XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balances (in shares) at May. 31, 2022 50,000 28,279,701          
Balances at May. 31, 2022 $ 5 $ 2,828 $ 53,533,272 $ (39,838,449) $ 13,697,656 $ 1,383,825 $ 15,081,481
Capital contribution non-controlling interest 0 0 0 0 0 1,669,000 1,669,000
Deconsolidation of variable interest entity 0 0 0 0 0 (3,102,424) (3,102,424)
Preferred dividends 0 0 0 (109,418) (109,418) 0 (109,418)
Net income $ 0 $ 0 0 1,324,142 1,324,142 49,599 1,373,741
Balances (in shares) at Aug. 31, 2022 50,000 28,279,701          
Balances at Aug. 31, 2022 $ 5 $ 2,828 53,533,272 (38,623,725) 14,912,380 0 14,912,380
Balances (in shares) at May. 31, 2022 50,000 28,279,701          
Balances at May. 31, 2022 $ 5 $ 2,828 53,533,272 (39,838,449) 13,697,656 1,383,825 15,081,481
Net income             4,881,990
Balances (in shares) at Feb. 28, 2023 50,000 28,279,701          
Balances at Feb. 28, 2023 $ 5 $ 2,828 53,533,272 (35,367,325) 18,168,780 0 18,168,780
Balances (in shares) at Aug. 31, 2022 50,000 28,279,701          
Balances at Aug. 31, 2022 $ 5 $ 2,828 53,533,272 (38,623,725) 14,912,380 0 14,912,380
Preferred dividends 0 0 0 (119,349) (119,349) 0 (119,349)
Net income $ 0 $ 0 0 (187,247) (187,247) 0 (187,247)
Balances (in shares) at Nov. 30, 2022 50,000 28,279,701          
Balances at Nov. 30, 2022 $ 5 $ 2,828 53,533,272 (38,930,321) 14,605,784 0 14,605,784
Preferred dividends 0 0 0 (132,500) (132,500) 0 (132,550)
Net income $ 0 $ 0 0 3,695,496 3,695,496 0 3,695,496
Balances (in shares) at Feb. 28, 2023 50,000 28,279,701          
Balances at Feb. 28, 2023 $ 5 $ 2,828 53,533,272 (35,367,325) 18,168,780 0 18,168,780
Balances (in shares) at May. 31, 2023 50,000 28,279,701          
Balances at May. 31, 2023 $ 5 $ 2,828 53,533,272 (33,995,621) 19,540,484 0 19,540,484
Preferred dividends 0 0 0 (146,199) (146,199) 0 (146,199)
Net income $ 0 $ 0 0 1,744,219 1,744,219 0 1,744,219
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701          
Balances at Aug. 31, 2023 $ 5 $ 2,828 53,533,272 (32,397,601) 21,138,504 0 21,138,504
Balances (in shares) at May. 31, 2023 50,000 28,279,701          
Balances at May. 31, 2023 $ 5 $ 2,828 53,533,272 (33,995,621) 19,540,484 0 19,540,484
Net income             3,006,974
Balances (in shares) at Feb. 29, 2024 50,000 28,279,701          
Balances at Feb. 29, 2024 $ 5 $ 2,828 53,533,272 (31,427,791) 22,108,314 0 22,108,314
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701          
Balances at Aug. 31, 2023 $ 5 $ 2,828 53,533,272 (32,397,601) 21,138,504 0 21,138,504
Preferred dividends       (146,472) (146,472)   (146,472)
Net income       964,826 964,826   964,826
Balances (in shares) at Nov. 30, 2023 50,000 28,279,701          
Balances at Nov. 30, 2023 $ 5 $ 2,828 53,533,272 (31,579,247) 21,956,858 0 21,956,858
Preferred dividends       (146,473) (146,473)   (146,473)
Net income       297,929 297,929   297,929
Balances (in shares) at Feb. 29, 2024 50,000 28,279,701          
Balances at Feb. 29, 2024 $ 5 $ 2,828 $ 53,533,272 $ (31,427,791) $ 22,108,314 $ 0 $ 22,108,314