XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balances (in shares) at May. 31, 2022 50,000 28,279,701          
Balances at May. 31, 2022 $ 5 $ 2,828 $ 53,533,272 $ (39,838,449) $ 13,697,656 $ 1,383,825 $ 15,081,481
Capital contribution non-controlling interest 0 0 0 0 0 1,669,000 1,669,000
Deconsolidation of variable interest entity 0 0 0 0 0 (3,102,424) (3,102,424)
Preferred dividends 0 0 0 (109,418) (109,418) 0 (109,418)
Net income 0 0 0 1,324,142 1,324,142 49,599 1,373,741
Preferred dividends ($2.39 per share) $ (0) $ (0) (0) 109,418 109,418 (0) 109,418
Balances (in shares) at Aug. 31, 2022 50,000 28,279,701          
Balances at Aug. 31, 2022 $ 5 $ 2,828 53,533,272 (38,623,725) 14,912,380 0 14,912,380
Balances (in shares) at May. 31, 2022 50,000 28,279,701          
Balances at May. 31, 2022 $ 5 $ 2,828 53,533,272 (39,838,449) 13,697,656 1,383,825 15,081,481
Net income             1,186,494
Balances (in shares) at Nov. 30, 2022 50,000 28,279,701          
Balances at Nov. 30, 2022 $ 5 $ 2,828 53,533,272 (38,930,321) 14,605,784 0 14,605,784
Balances (in shares) at Aug. 31, 2022 50,000 28,279,701          
Balances at Aug. 31, 2022 $ 5 $ 2,828 53,533,272 (38,623,725) 14,912,380 0 14,912,380
Preferred dividends 0 0 0 (119,349) (119,349) 0 (119,349)
Net income 0 0 0 (187,247) (187,247) 0 (187,247)
Preferred dividends ($2.39 per share) $ 0 $ 0 0 119,349 119,349 0 119,349
Balances (in shares) at Nov. 30, 2022 50,000 28,279,701          
Balances at Nov. 30, 2022 $ 5 $ 2,828 53,533,272 (38,930,321) 14,605,784 0 14,605,784
Balances (in shares) at May. 31, 2023 50,000 28,279,701          
Balances at May. 31, 2023 $ 5 $ 2,828 53,533,272 (33,995,621) 19,540,484 0 19,540,484
Preferred dividends 0 0 0 (146,199) (146,199) 0 (146,199)
Net income 0 0 0 1,744,219 1,744,219 0 1,744,219
Preferred dividends ($2.39 per share) $ (0) $ (0) (0) 146,199 146,199 (0) 146,199
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701          
Balances at Aug. 31, 2023 $ 5 $ 2,828 53,533,272 (32,397,601) 21,138,504 0 21,138,504
Balances (in shares) at May. 31, 2023 50,000 28,279,701          
Balances at May. 31, 2023 $ 5 $ 2,828 53,533,272 (33,995,621) 19,540,484 0 19,540,484
Net income             2,709,045
Balances (in shares) at Nov. 30, 2023 50,000 28,279,701          
Balances at Nov. 30, 2023 $ 5 $ 2,828 53,533,272 (31,579,247) 21,956,858 0 21,956,858
Balances (in shares) at Aug. 31, 2023 50,000 28,279,701          
Balances at Aug. 31, 2023 $ 5 $ 2,828 53,533,272 (32,397,601) 21,138,504 0 21,138,504
Preferred dividends 0 0 0 (146,472) (146,472) 0 (146,472)
Net income 0 0 0 964,826 964,826 0 964,826
Preferred dividends ($2.39 per share) $ 0 $ 0 0 146,472 146,472 0 146,472
Balances (in shares) at Nov. 30, 2023 50,000 28,279,701          
Balances at Nov. 30, 2023 $ 5 $ 2,828 $ 53,533,272 $ (31,579,247) $ 21,956,858 $ 0 $ 21,956,858