XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Nov. 30, 2014
Nov. 30, 2013
Income Statement [Abstract]        
Sales $ 3,925,077us-gaap_SalesRevenueNet $ 4,361,490us-gaap_SalesRevenueNet $ 9,991,448us-gaap_SalesRevenueNet $ 10,872,407us-gaap_SalesRevenueNet
Cost of Sales 4,260,438us-gaap_CostOfGoodsSold 3,635,151us-gaap_CostOfGoodsSold 8,997,651us-gaap_CostOfGoodsSold 8,000,696us-gaap_CostOfGoodsSold
Gross Profit (Loss) (335,361)us-gaap_GrossProfit 726,339us-gaap_GrossProfit 993,797us-gaap_GrossProfit 2,871,711us-gaap_GrossProfit
General, Selling and Administrative Expenses 491,000us-gaap_SellingGeneralAndAdministrativeExpense 545,569us-gaap_SellingGeneralAndAdministrativeExpense 1,105,942us-gaap_SellingGeneralAndAdministrativeExpense 1,141,882us-gaap_SellingGeneralAndAdministrativeExpense
Operating Income (Loss) (826,361)us-gaap_OperatingIncomeLoss 180,770us-gaap_OperatingIncomeLoss (112,145)us-gaap_OperatingIncomeLoss 1,729,829us-gaap_OperatingIncomeLoss
Other Income (Expense):        
Other income 2,500us-gaap_OtherIncome 3,600us-gaap_OtherIncome 2,500us-gaap_OtherIncome 3,600us-gaap_OtherIncome
Interest expense (202,574)us-gaap_InterestExpense (197,094)us-gaap_InterestExpense (411,417)us-gaap_InterestExpense (398,275)us-gaap_InterestExpense
Total Other Expense, net (200,074)us-gaap_NonoperatingIncomeExpense (193,494)us-gaap_NonoperatingIncomeExpense (408,917)us-gaap_NonoperatingIncomeExpense (394,675)us-gaap_NonoperatingIncomeExpense
Income (Loss) before Income Taxes (1,026,435)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (12,724)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (521,062)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,335,154us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Benefit from Income Taxes 368,383us-gaap_CurrentIncomeTaxExpenseBenefit 0us-gaap_CurrentIncomeTaxExpenseBenefit 215,683us-gaap_CurrentIncomeTaxExpenseBenefit 237,000us-gaap_CurrentIncomeTaxExpenseBenefit
Net Income (Loss) (658,052)us-gaap_NetIncomeLoss (12,724)us-gaap_NetIncomeLoss (305,379)us-gaap_NetIncomeLoss 1,572,154us-gaap_NetIncomeLoss
Income Attributable to Variable Interest Entities, net (57,042)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable (56,875)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable (113,299)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable (111,183)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable
Preferred Dividends (81,027)us-gaap_PreferredStockDividendsAndOtherAdjustments (81,027)us-gaap_PreferredStockDividendsAndOtherAdjustments (162,945)us-gaap_PreferredStockDividendsAndOtherAdjustments (162,945)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income (Loss) Attributable to Common Stockholders $ (796,121)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (150,626)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (581,623)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,298,026us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Income Available to Common Stockholders:        
Per Share of Common Stock - Basic     $ (0.02)us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic
Per Share of Common Stock - Diluted     $ (0.02)us-gaap_EarningsPerShareDiluted $ 0.05us-gaap_EarningsPerShareDiluted
Basic and Diluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted    
Weighted Average Shares of Common Stock Outstanding -        
Basic 26,723,564us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 26,111,201us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 26,591,666us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 26,111,201us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 26,723,564us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 26,111,201us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 26,591,666us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 27,558,600us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic and Diluted 26,723,564us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 26,111,201us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted