XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Cash Flows from Operating Activities:    
Net income $ 1,572,154 $ 1,103,544
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 674,473 659,013
Deferred income taxes (253,000) (219,300)
Stock-based compensation 26,712 26,712
Changes in receivables 483,064 152,769
Changes in inventory (872,480) (176,924)
Changes in prepaid expenses and other (138,043) (123,706)
Change in other assets 2,454 4,143
Changes in accounts payable and accrued expenses 169,551 (341,191)
Net cash provided by operating activities 1,664,885 1,085,060
Cash Flows from Investing Activities:    
Purchase of property and equipment (705,710) (280,176)
Cash Flows from Financing Activities:    
Payments on long-term debt and capitalized leases (669,574) (638,902)
Payments on advances from related party (34,500) 0
Distributions by variable interest entity 0 (47,082)
Net cash used in financing activities (704,074) (685,984)
Net Increase in Cash 255,101 118,900
Cash, beginning of period 366,896 194,400
Cash, end of period 621,997 313,300
Non-Cash Activities:    
Preferred dividend accrual 162,945 164,726
Supplemental Information:    
Interest paid $ 181,029 $ 219,921