XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Cash Flows from Operating Activities:    
Net income $ 1,103,544 $ 751,141
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 659,013 581,168
Deferred income taxes (219,300) 0
Stock-based compensation 26,712 0
Changes in receivables 152,769 276,067
Changes in inventory (176,924) (738,400)
Changes in prepaid expenses and other (123,706) (24,662)
Changes in other assets 4,143 (4,479)
Changes in accounts payable and accrued expenses (341,191) 664,152
Net cash provided by operating activities 1,085,060 1,504,987
Cash Flows from Investing Activities:    
Purchase of property and equipment (280,176) (337,731)
Cash Flows from Financing Activities:    
Payments on long-term debt and capitalized leases (638,902) (721,998)
Payments on advances from related party 0 (59,000)
Capital contributions to variable interest entity 0 75,000
Distributions by variable interest entity (47,082) (31,780)
Net cash used in financing activities (685,984) (737,778)
Net Increase in Cash 118,900 429,478
Cash, beginning of period 194,400 169,420
Cash, end of period 313,300 598,898
Non-Cash Activities:    
Acquisition of equipment by capital lease 0 563,026
Preferred dividend accrual 164,726 81,027
Net decrease in liabilities due to deconsolidation of VIE 0 990,378
Supplemental Information:    
Interest paid $ 219,921 $ 278,413