XML 46 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Total
Private Placement
Common Stock
Common Stock
Private Placement
Additional Paid - In Capital
Additional Paid - In Capital
Private Placement
Treasury Stock
Deferred Compensation
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2017     16,874,235            
Beginning balance at Dec. 31, 2017 $ 13,123,353   $ 186,299   $ 74,041,083   $ (831,059) $ (7,012,544) $ (53,260,426)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock under equity incentive plan (in shares)     68,889            
Issuance of common stock under equity incentive plan 147,300   $ 69   147,231        
Deferred compensation amortization 227,078             227,078  
Purchase of treasury stock (956,134)           (956,134)    
Net (loss) (1,050,806)               (1,050,806)
Ending balance (in shares) at Mar. 31, 2018     16,943,124            
Ending balance at Mar. 31, 2018 11,490,791   $ 186,368   74,188,314   (1,787,193) (6,785,466) (54,311,232)
Beginning balance (in shares) at Dec. 31, 2017     16,874,235            
Beginning balance at Dec. 31, 2017 13,123,353   $ 186,299   74,041,083   (831,059) (7,012,544) (53,260,426)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) (2,899,410)                
Ending balance (in shares) at Sep. 30, 2018     17,020,180            
Ending balance at Sep. 30, 2018 10,227,364   $ 185,447   74,371,930   (1,797,442) (6,372,735) (56,159,836)
Beginning balance (in shares) at Mar. 31, 2018     16,943,124            
Beginning balance at Mar. 31, 2018 11,490,791   $ 186,368   74,188,314   (1,787,193) (6,785,466) (54,311,232)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock under equity incentive plan (in shares)     28,223            
Issuance of common stock under equity incentive plan 74,347   $ 28   74,319        
Issuance of common stock, employees, restricted (in shares)     100,000            
Issuance of common stock, employees, restricted 0   $ 100   179,900     (180,000)  
Issuance of common stock, restricted (in shares)     5,000            
Issuance of common stock, restricted 7,911   $ 5   7,906        
Deferred compensation amortization 229,655             229,655  
Reversal of deferred compensation that did not vest (in shares)     (6,667)            
Reversal of deferred compensation that did not vest (5,525)   $ (1,000)   (16,000)     11,475  
Purchase of treasury stock (2,942)           (2,942)    
Net (loss) (1,035,438)               (1,035,438)
Ending balance (in shares) at Jun. 30, 2018     17,069,680            
Ending balance at Jun. 30, 2018 10,758,799   $ 185,501   74,434,439   (1,790,135) (6,724,336) (55,346,670)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock under equity incentive plan (in shares)     10,500            
Issuance of common stock under equity incentive plan 70,032   $ 11   70,021        
Deferred compensation amortization 219,006             219,006  
Reversal of deferred compensation that did not vest (in shares)     (60,000)            
Reversal of deferred compensation that did not vest 0   $ (65)   (132,530)     132,595  
Purchase of treasury stock (7,307)           (7,307)    
Net (loss) (813,166)               (813,166)
Ending balance (in shares) at Sep. 30, 2018     17,020,180            
Ending balance at Sep. 30, 2018 10,227,364   $ 185,447   74,371,930   (1,797,442) (6,372,735) (56,159,836)
Beginning balance (in shares) at Dec. 31, 2018     17,129,680            
Beginning balance at Dec. 31, 2018 9,633,726   $ 185,561   74,568,627   (1,813,546) (6,270,675) (57,036,241)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock, public offering (shares)       769,230          
Issuance of common stock, public offering   $ 1,793,905   $ 769   $ 1,793,136      
Issuance of common stock under equity incentive plan (in shares)     62,222            
Issuance of common stock under equity incentive plan 58,613   $ 62   58,551        
Warrant compensation costs 8,985       8,985        
Deferred compensation amortization 224,795             224,795  
Purchase of treasury stock (21,822)           (21,822)    
Net (loss) (1,072,889)               (1,072,889)
Ending balance (in shares) at Mar. 31, 2019     17,961,132            
Ending balance at Mar. 31, 2019 10,625,313   $ 186,392   76,429,299   (1,835,368) (6,045,880) (58,109,130)
Beginning balance (in shares) at Dec. 31, 2018     17,129,680            
Beginning balance at Dec. 31, 2018 9,633,726   $ 185,561   74,568,627   (1,813,546) (6,270,675) (57,036,241)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) (3,587,534)                
Ending balance (in shares) at Sep. 30, 2019     18,011,077            
Ending balance at Sep. 30, 2019 8,769,235   $ 186,442   76,658,269   (1,866,130) (5,585,571) (60,623,775)
Beginning balance (in shares) at Mar. 31, 2019     17,961,132            
Beginning balance at Mar. 31, 2019 10,625,313   $ 186,392   76,429,299   (1,835,368) (6,045,880) (58,109,130)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock under equity incentive plan (in shares)     53,445            
Issuance of common stock under equity incentive plan 133,515   $ 53   133,462        
Warrant compensation costs 8,985       8,985        
Deferred compensation amortization 222,585             222,585  
Reversal of deferred compensation that did not vest (in shares)     (6,000)            
Reversal of deferred compensation that did not vest 0   $ (6)   (13,254)     13,260  
Purchase of treasury stock (28,693)           (28,693)    
Net (loss) (1,275,611)               (1,275,611)
Ending balance (in shares) at Jun. 30, 2019     18,008,577            
Ending balance at Jun. 30, 2019 9,686,094   $ 186,439   76,558,492   (1,864,061) (5,810,035) (59,384,741)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock under equity incentive plan (in shares)     2,500            
Issuance of common stock under equity incentive plan 92,486   $ 3   92,483        
Warrant compensation costs 8,985       8,985        
Deferred compensation amortization 224,464             224,464  
Reversal of deferred compensation that did not vest (1,691)       (1,691)        
Purchase of treasury stock (2,069)           (2,069)    
Net (loss) (1,239,034)               (1,239,034)
Ending balance (in shares) at Sep. 30, 2019     18,011,077            
Ending balance at Sep. 30, 2019 $ 8,769,235   $ 186,442   $ 76,658,269   $ (1,866,130) $ (5,585,571) $ (60,623,775)