UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NO. 000-26937
QUEST SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
Delaware | 33-0231678 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
5 Polaris Way Aliso Viejo, California |
92656 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code: (949) 754-8000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrants Common Stock as of July 26, 2012, was 84,812,521.
QUEST SOFTWARE, INC.
QUARTERLY REPORT ON FORM 10-Q
Page Number |
||||||
PART I. FINANCIAL INFORMATION | ||||||
Item 1. | ||||||
3 | ||||||
4 | ||||||
Condensed Consolidated Statements of Comprehensive Income/(Loss) |
5 | |||||
6 | ||||||
7 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
27 | ||||
27 | ||||||
29 | ||||||
34 | ||||||
37 | ||||||
37 | ||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 37 | ||||
Item 4. | Controls and Procedures | 39 | ||||
PART II. OTHER INFORMATION | ||||||
Item 1. | 40 | |||||
Item 1A. | 40 | |||||
Item 2. | 41 | |||||
Item 6. | 42 | |||||
43 |
QUEST SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
(Unaudited)
June 30 | December 31 | |||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 197,356 | $ | 192,165 | ||||
Short-term investments |
41,360 | 36,774 | ||||||
Accounts receivable, net of allowances of $3,602 and $6,369 at June 30, 2012 and December 31, 2011, respectively |
147,690 | 201,636 | ||||||
Prepaid expenses and other current assets |
54,453 | 45,846 | ||||||
Deferred income taxes, net |
21,382 | 21,647 | ||||||
|
|
|
|
|||||
Total current assets |
462,241 | 498,068 | ||||||
Property and equipment, net |
101,834 | 94,602 | ||||||
Long-term investments |
10,896 | 24,832 | ||||||
Intangible assets, net |
126,843 | 150,386 | ||||||
Goodwill |
864,670 | 858,444 | ||||||
Deferred income taxes, net |
20,123 | 17,559 | ||||||
Other assets |
64,888 | 55,627 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,651,495 | $ | 1,699,518 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 9,367 | $ | 11,723 | ||||
Accrued compensation |
55,433 | 56,148 | ||||||
Other accrued expenses |
44,963 | 42,845 | ||||||
Income taxes payable |
8,415 | 14,482 | ||||||
Loans payable |
70,672 | 91,597 | ||||||
Deferred revenue |
366,332 | 388,788 | ||||||
|
|
|
|
|||||
Total current liabilities |
555,182 | 605,583 | ||||||
|
|
|
|
|||||
Long-term liabilities: |
||||||||
Deferred revenue |
109,955 | 111,050 | ||||||
Income taxes payable |
51,299 | 51,276 | ||||||
Loans payable |
33,381 | 32,133 | ||||||
Other long-term liabilities |
7,177 | 9,942 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
201,812 | 204,401 | ||||||
|
|
|
|
|||||
Total liabilities |
756,994 | 809,984 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 18) |
||||||||
Redeemable noncontrolling interest |
22,000 | 22,000 | ||||||
Equity: |
||||||||
Quest Software, Inc. stockholders equity: |
||||||||
Preferred stock, $0.001 par value, 10,000 shares authorized; no shares issued or outstanding |
| | ||||||
Common stock, $0.001 par value, 200,000 shares authorized; 84,650 and 83,148 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively |
85 | 83 | ||||||
Additional paid-in-capital |
555,167 | 521,653 | ||||||
Retained earnings |
304,334 | 333,057 | ||||||
Accumulated other comprehensive income (loss) |
148 | (208 | ) | |||||
|
|
|
|
|||||
Total Quest Software Inc. stockholders equity |
859,734 | 854,585 | ||||||
Noncontrolling interest |
12,767 | 12,949 | ||||||
|
|
|
|
|||||
Total equity |
872,501 | 867,534 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,651,495 | $ | 1,699,518 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
QUEST SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months
Ended June 30 |
Six Months
Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Revenues: |
||||||||||||||||
Licenses |
$ | 71,752 | $ | 77,632 | $ | 141,735 | $ | 144,367 | ||||||||
Services |
143,950 | 125,338 | 286,162 | 246,760 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
215,702 | 202,970 | 427,897 | 391,127 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues: |
||||||||||||||||
Licenses |
2,786 | 2,550 | 5,669 | 4,334 | ||||||||||||
Services |
24,650 | 22,634 | 48,652 | 43,600 | ||||||||||||
Amortization of purchased technology |
7,296 | 5,249 | 14,264 | 9,899 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenues |
34,732 | 30,433 | 68,585 | 57,833 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
180,970 | 172,537 | 359,312 | 333,294 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
87,277 | 86,983 | 173,239 | 168,713 | ||||||||||||
Research and development |
45,461 | 43,117 | 91,835 | 84,840 | ||||||||||||
General and administrative |
24,258 | 28,078 | 51,085 | 56,271 | ||||||||||||
Amortization of other purchased intangible assets |
4,551 | 4,198 | 12,842 | 7,945 | ||||||||||||
Transaction fees - pending merger |
46,426 | | 52,061 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
207,973 | 162,376 | 381,062 | 317,769 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
(27,003 | ) | 10,161 | (21,750 | ) | 15,525 | ||||||||||
Other (expense) income, net |
(2,400 | ) | 122 | (3,274 | ) | 1,279 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income tax provision |
(29,403 | ) | 10,283 | (25,024 | ) | 16,804 | ||||||||||
Income tax provision |
2,102 | 4,565 | 3,880 | 7,716 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
(31,505 | ) | $ | 5,718 | (28,904 | ) | $ | 9,088 | ||||||||
Net loss attributable to noncontrolling interest |
114 | | 181 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Quest Software, Inc. |
$ | (31,391 | ) | $ | 5,718 | $ | (28,723 | ) | $ | 9,088 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share attributable to Quest Software, Inc. stockholders: |
||||||||||||||||
Basic |
$ | (0.37 | ) | $ | 0.06 | $ | (0.34 | ) | $ | 0.10 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (0.36 | ) | $ | 0.06 | $ | (0.33 | ) | $ | 0.10 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding: |
||||||||||||||||
Basic |
84,368 | 88,320 | 83,896 | 90,301 | ||||||||||||
Diluted |
86,769 | 90,363 | 85,987 | 92,742 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
QUEST SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(In thousands)
(Unaudited)
Three Months
Ended June 30 |
Six Months
Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income (loss) |
$ | (31,505 | ) | $ | 5,718 | $ | (28,904 | ) | $ | 9,088 | ||||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized income (loss) on foreign currency hedges, net of tax |
(503 | ) | 306 | 206 | (100 | ) | ||||||||||
Unrealized income (loss) on available-for-sale securities, net of tax |
(102 | ) | 96 | 150 | 74 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
(32,110 | ) | 6,120 | (28,548 | ) | 9,062 | ||||||||||
Comprehensive income attributable to noncontrolling interest |
114 | | 181 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to Quest Software, Inc |
$ | (31,996 | ) | $ | 6,120 | $ | (28,367 | ) | $ | 9,062 | ||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
QUEST SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended | ||||||||
June 30 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (28,904 | ) | $ | 9,088 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
31,381 | 25,798 | ||||||
Compensation expense associated with stock-based payments |
11,274 | 12,906 | ||||||
Impairment losses on intangible assets |
3,560 | | ||||||
Unrealized foreign currency gains, net |
(1,451 | ) | (2,666 | ) | ||||
Deferred income taxes |
271 | (296 | ) | |||||
Excess tax benefit related to stock-based compensation |
(1,402 | ) | (1,869 | ) | ||||
Other non-cash adjustments, net |
1,329 | 924 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
||||||||
Accounts receivable |
54,435 | 52,704 | ||||||
Prepaid expenses and other current assets |
(1,437 | ) | 1,600 | |||||
Other assets |
(567 | ) | 2,307 | |||||
Accounts payable |
325 | 3,305 | ||||||
Accrued compensation |
(177 | ) | (5,892 | ) | ||||
Other accrued expenses |
5,373 | 1,836 | ||||||
Income taxes payable |
(14,459 | ) | 20,188 | |||||
Deferred revenue |
(23,552 | ) | (2,944 | ) | ||||
Other liabilities |
(2,962 | ) | (3,139 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
33,037 | 113,850 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Cash paid for acquisitions, net of cash acquired |
(10,730 | ) | (89,429 | ) | ||||
Purchases of property and equipment |
(16,606 | ) | (17,314 | ) | ||||
Change in restricted cash |
1,077 | (7,903 | ) | |||||
Purchases of cost method investments |
(6,323 | ) | (27,234 | ) | ||||
Purchases of investment securities |
(11,007 | ) | (5,136 | ) | ||||
Sales and maturities of investment securities |
19,648 | 63,562 | ||||||
Contributions on equity method investment |
(5,426 | ) | | |||||
Cash paid for intellectual property |
| (1,500 | ) | |||||
Change in notes receivable |
| (750 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(29,367 | ) | (85,704 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from loans payable |
1,565 | | ||||||
Repayment of loans payable |
(21,293 | ) | (238 | ) | ||||
Repurchase of common stock |
| (205,745 | ) | |||||
Repayment of capital lease obligations |
(248 | ) | (69 | ) | ||||
Cash paid for line of credit fees |
| (500 | ) | |||||
Proceeds from the exercise of stock options |
22,977 | 24,925 | ||||||
Excess tax benefit related to stock-based compensation |
1,402 | 1,869 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
4,403 | (179,758 | ) | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(2,882 | ) | (827 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
5,191 | (152,439 | ) | |||||
Cash and cash equivalents, beginning of period |
192,165 | 356,533 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 197,356 | $ | 204,094 | ||||
|
|
|
|
|||||
Supplemental disclosures of consolidated cash flow information: |
||||||||
Cash paid for interest |
$ | 2,722 | $ | 1,570 | ||||
|
|
|
|
|||||
Cash paid (received) for income taxes |
$ | 17,029 | $ | (14,261 | ) | |||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 ORGANIZATION, PENDING MERGER AND BASES OF PRESENTATION
Quest Software, Inc. was incorporated in California in 1987 and reincorporated in Delaware in 2009. We are a leading developer and vendor of Database Management, Performance Monitoring, Data Protection, User Workspace Management, Windows Server Management, and Identity and Access Management software products. We also provide consulting, training, and support services to our customers. References to Quest, Quest Software, the Company, we, us, or our refer to Quest Software, Inc. and its consolidated subsidiaries.
Our accompanying unaudited condensed consolidated financial statements as of June 30, 2012 and for the three months and six months ended June 30, 2012 and 2011 reflect all adjustments (consisting of normal recurring accruals) that, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
The information included in this Quarterly Report on Form 10-Q should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations, and Quantitative and Qualitative Disclosures About Market Risk included in Quests Annual Report on Form 10-K for the year ended December 31, 2011, and the Corrected Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in our Current Report on Form 8-K filed on May 10, 2012. The results for the interim periods presented are not necessarily indicative of the results that may be expected for any future period.
Pending Merger Transaction
On June 30, 2012, the Company entered into an Agreement and Plan of Merger (the Merger Agreement) with Dell Inc., a Delaware corporation (Dell), and Diamond Merger Sub, Inc. a Delaware corporation and wholly owned subsidiary of Dell, pursuant to which Dell will acquire all of the outstanding shares of the Companys common stock for a purchase price of $28.00 per share in cash. For terms of the Merger Agreement, including circumstances under which the Merger Agreement can be terminated and the ramifications of such a termination, as well as other terms and conditions, refer to the Merger Agreement filed as Exhibit 2.1 to our Current Report on Form 8-K with the Securities and Exchange Commission on July 2, 2012 (See Note 19).
Effective June 30, 2012, the Company and affiliates of Insight Venture Management, LLC (Insight) and Vector Capital (together with Insight, the Buyout Group) agreed to terminate (the Mutual Termination) the previously announced Agreement and Plan of Merger, dated March 8, 2012, as amended on June 19, 2012 (the Prior Merger Agreement), among the Company and the Buyout Group. The terms and conditions of the Mutual Termination are set forth in Exhibit 10.3 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 2, 2012. In connection with the Mutual Termination the Company paid $37.0 million in termination fees and expenses to Insight. This $37.0 million is reflected on the statement of operations as the primary component of Transaction fees-pending merger for the three and six months ended June 30, 2012.
Simultaneous with the termination of the Prior Merger Agreement, also terminated pursuant to their terms were the previously announced (i) rollover commitment letter among Vincent C. Smith, Chairman and Chief Executive Officer of the Company, and the Vincent C. Smith Annuity Trust 2010-1, the Vincent C. Smith Annuity Trust 2010-2, the Vincent C. Smith Annuity Trust 2011-1 and the Teach A Man To Fish Foundation, (collectively, the VS Parties), and Expedition Holding Company, Inc., a Delaware corporation, (ii) limited guaranty among the VS Parties, the Buyout Group and the Company, and (iii) the voting agreement among the Company and the VS Parties (collectively, the Terminated Ancillary Agreements). A description of the material terms of the Prior Merger Agreement and the Terminated Ancillary Agreements can be found in our Current Reports on Form 8-K filed with the Securities and Exchange Commission on March 9, 2012 and June 20, 2012.
7
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
The merger is currently expected to close in the third quarter of this year, and is subject to customary closing conditions as well as approval and adoption of the Merger Agreement by the Companys stockholders. The Company and Dell filed the required notification and report forms under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, with the Federal Trade Commission (the FTC) and the Antitrust Division of the Department of Justice on July 11, 2012 and July 9, 2012, respectively. On July 20, 2012, the FTC granted early termination of the applicable waiting period. We expect to incur and pay additional fees and expenses through calendar year 2012 including transaction fees amounting to approximately $22 million payable to our financial advisor and contingent upon the closing of the pending merger transaction with Dell. No assurance can be given that the merger will be completed.
Impact of Change in Consolidated Statement of Cash Flows Presentation to Prior Periods
We maintain positions in certain foreign currencies which may at times create unrealized gains or losses. Unrealized foreign currency gains/losses should be presented as an adjustment to reconcile net income to net cash provided by operating activities in our consolidated statement of cash flows. Effective during the third quarter of 2011, we presented such unrealized foreign currency gains/losses in our consolidated statement of cash flows. This change impacts our cash flow presentation and does not impact earnings or cash balances. Management has concluded that this change of presentation is not material to any periods affected. The following represents the details of the impact to our previously reported consolidated statement of cash flows to conform to the current year presentation (in thousands):
Six Months Ended June 30, 2011 | ||||||||||||
As
Previously Reported |
As Adjusted | Impact | ||||||||||
Unrealized foreign currency gains, net |
$ | | $ | (3,229 | ) | $ | (3,229 | ) | ||||
Changes in operating assets and liabilities, net of effects of acquisitions |
66,332 | 69,445 | 3,113 | |||||||||
|
|
|||||||||||
Net cash provided by operating activities |
113,966 | 113,850 | (116 | ) | ||||||||
Effect of exchange rate changes in cash and cash equivalents |
(943 | ) | (827 | ) | 116 | |||||||
|
|
|||||||||||
Net impact |
| |||||||||||
|
|
Correction of a Tax Error Related to Prior Periods
During March 2012, we discovered an error in the historical Australian income tax returns of our wholly-owned subsidiary, Quest Software Pty. Ltd., related to an incorrectly claimed research and development benefit that resulted in a cumulative liability including income tax, interest and penalties of $14.5 million. The error impacts multiple prior periods back to the year ended December 31, 1999. We have concluded that this error has not caused a material misstatement within any previously issued consolidated financial statement for any period. However, if the cumulative effect of the income taxes, interest and penalties were to be included solely within the first quarter of 2012, it would be material to that quarters results. Thus, after considering Staff Accounting Bulletin Release No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, we corrected the Consolidated Financial Statements for the fiscal years ended December 31, 2011, 2010, and 2009 in our Current Report on Form 8-K filed on May 10, 2012, which prior to the corrections were filed previously with Quests Annual Report on Form 10-K for the period ended December 31, 2011.
In connection with this tax correction, we have presented in this Form 10-Q the corrected consolidated balance sheet as of December 31, 2011, the corrected consolidated statement of operations for the three months and six months ended June 30, 2011 and the corrected consolidated statement of cash flows for the six months ended June 30, 2011. The following represents the impact of the tax correction to our previously reported consolidated financial statements (in thousands, except per share data):
Corrected Consolidated Balance Sheet:
December 31, 2011 | ||||||||||||
As
Previously Reported |
As Corrected |
Increase/ (Decrease) |
||||||||||
Deferred income taxes, net - current |
$ | 19,780 | $ | 21,647 | $ | 1,867 | ||||||
Total current assets |
496,201 | 498,068 | 1,867 | |||||||||
Total assets |
1,697,651 | 1,699,518 | 1,867 | |||||||||
Income taxes payable - current |
| 14,482 | 14,482 | |||||||||
Total current liabilities |
591,101 | 605,583 | 14,482 |
8
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
December 31, 2011 | ||||||||||||
As
Previously Reported |
As Corrected |
Increase/ (Decrease) |
||||||||||
Total liabilities |
795,502 | 809,984 | 14,482 | |||||||||
Retained earnings |
345,672 | 333,057 | (12,615 | ) | ||||||||
Total Quest Software Inc. stockholders equity |
867,200 | 854,585 | (12,615 | ) | ||||||||
Total equity |
880,149 | 867,534 | (12,615 | ) | ||||||||
Total liabilities and equity |
1,697,651 | 1,699,518 | 1,867 |
Corrected Consolidated Statements of Operations:
Three Months Ended June 30, 2011 | ||||||||||||
As
Previously Reported |
As Corrected |
Increase/ (Decrease) |
||||||||||
Other income, net |
$ | 573 | $ | 122 | $ | (451 | ) | |||||
Income before income tax provision |
10,734 | 10,283 | (451 | ) | ||||||||
Income tax provision |
4,404 | 4,565 | 161 | |||||||||
Net income |
6,330 | 5,718 | (612 | ) | ||||||||
Net income attributable to Quest Software, Inc. |
6,330 | 5,718 | (612 | ) | ||||||||
Net income per share: |
||||||||||||
Basic |
$ | 0.07 | $ | 0.06 | $ | (0.01 | ) | |||||
Diluted |
$ | 0.07 | $ | 0.06 | $ | (0.01 | ) |
Six Months Ended June 30, 2011 | ||||||||||||
As
Previously Reported |
As Corrected |
Increase/ (Decrease) |
||||||||||
Other income, net |
$ | 1,843 | $ | 1,279 | $ | (564 | ) | |||||
Income before income tax provision |
17,368 | 16,804 | (564 | ) | ||||||||
Income tax provision |
7,410 | 7,716 | 306 | |||||||||
Net income |
9,958 | 9,088 | (870 | ) | ||||||||
Net income attributable to Quest Software, Inc. |
9,958 | 9,088 | (870 | ) | ||||||||
Net income per share: |
||||||||||||
Basic |
$ | 0.11 | $ | 0.10 | $ | (0.01 | ) | |||||
Diluted |
$ | 0.11 | $ | 0.10 | $ | (0.01 | ) |
Corrected Consolidated Statement of Cash Flows:
Six Months Ended June 30, 2011 | ||||||||||||
As Adjusted(1) | As Corrected |
Increase/ (Decrease) |
||||||||||
Net income |
$ | 9,958 | $ | 9,088 | $ | (870 | ) | |||||
Unrealized foreign currency gains, net |
(3,230 | ) | (2,666 | ) | 564 | |||||||
Changes in operating assets and liabilities: |
||||||||||||
Deferred income taxes |
(82 | ) | (296 | ) | (214 | ) | ||||||
Income taxes payable |
19,668 | 20,188 | 520 | |||||||||
|
|
|||||||||||
Net cash provided by operating activities |
113,850 | 113,850 | $ | | ||||||||
|
|
(1) | Refer to the above section Impact of Change in Consolidated Statement of Cash Flows Presentation to Prior Periods. |
On April 27, 2012, Quest Software Pty. Ltd., filed a voluntary disclosure request with the Australian Tax Office (ATO) and paid substantially all outstanding taxes due for all impacted tax years which amounted to $6.6 million. With the voluntary disclosure filing made to the ATO, Quest was able to reduce penalties due by approximately $1.3 million during the quarter ended June 30, 2012 (see Note 19).
9
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
NOTE 2 RECENT ACCOUNTING PRONOUNCEMENTS
In May 2011, the Financial Accounting Standards Board (FASB) issued amendments to its accounting guidance on fair value measurement. The amendments provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. The amendments change certain fair value measurement principles and enhance the disclosure requirements about fair value measurements. This guidance is effective during interim and annual periods beginning after December 15, 2011 and should be applied prospectively. There was no material impact from our adoption of this guidance to our consolidated financial statements.
In June 2011, the FASB issued amendments to its accounting guidance on comprehensive income. The amendments require an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income/(loss) or in two separate but consecutive statements. The amendments eliminate the option to present the components of other comprehensive income/(loss) as part of the statement of equity. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. We have presented separate consolidated statements of comprehensive income/(loss) consecutively after the consolidated statements of operations upon adoption of this guidance. In December 2011, the FASB issued amendments to defer the presentation on the face of the financial statements the reclassification adjustments out of accumulated other comprehensive income/(loss) on the components of results of operations and other comprehensive income/(loss) for all periods presented.
In September 2011, the FASB issued amendments to its accounting guidance on testing goodwill for impairment. The amendments allow entities to use a qualitative approach to test goodwill for impairment. This permits an entity to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If it is concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying value, it is necessary to perform the currently prescribed two-step goodwill impairment test. Otherwise, the two-step goodwill impairment test is not required. This guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. There was no impact from our adoption of this guidance to our consolidated financial statements.
In December 2011, the FASB issued amendments to disclosures about offsetting assets and liabilities. The amendments require the disclosure of both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. This guidance is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The disclosures required by the amendments should be provided retrospectively for all comparative periods presented. We do not anticipate any impact from our adoption of this guidance to our consolidated financial statements as these amendments only refer to enhanced disclosures.
NOTE 3 ACQUISITIONS
2012 Acquisitions
During the six months ended June 30, 2012, we completed an acquisition that has been accounted for as a business combination. The purchase price for this transaction was approximately $6.0 million. The preliminary allocation of purchase price was primarily to goodwill and other intangible assets for $2.7 million and $3.8 million, respectively. The preliminary allocation of purchase price was based upon valuation information and estimates and assumptions available at the time of filing. Our estimates and assumptions are subject to change and preliminary valuations are often finalized after a reporting period. The areas of the purchase price allocation that are still not finalized and are subject to change within the measurement period relate to the valuation of certain intangible assets, income taxes and the resulting goodwill.
10
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
Actual results of operations of this acquisition are included in our condensed consolidated financial statements from the effective date of the acquisition. This acquisition is not material, and therefore supplemental pro forma information is not presented for the six months ended June 30, 2012 and 2011.
2011 Acquisitions
BakBone Software Incorporated In January 2011, we acquired 100 percent of the voting equity interest of BakBone Software Incorporated (BakBone), a publicly-held provider of data protection software, for cash consideration of approximately $56 million. BakBone provides us with additional technologies and products to provide data protection solutions across heterogeneous physical, virtual and application-level environments.
The acquisition has been accounted for as a business combination and the purchase price was allocated primarily to goodwill and other intangible assets. Actual results of operations of BakBone are included in our consolidated financial statements from the date of acquisition. Our final allocation of the purchase price to assets and liabilities based upon fair value determinations was as follows (in thousands):
Current assets |
$ | 12,479 | ||
Acquired technologies with a weighted average useful life of 5.2 years |
24,500 | |||
In-process research and development |
400 | |||
Customer relationships with a useful life of 4.0 years |
11,300 | |||
Trademarks and trade names with a useful life of 10.0 years |
1,800 | |||
Goodwill |
18,690 | |||
Deferred income tax assets non-current |
9,872 | |||
Other non-current assets |
2,419 | |||
Current liabilities |
(6,328 | ) | ||
Deferred revenue current |
(9,383 | ) | ||
Deferred revenue non-current |
(9,491 | ) | ||
Other long-term liabilities |
(278 | ) | ||
|
|
|||
Total purchase price |
$ | 55,980 | ||
|
|
The intangible assets will be amortized over the pattern in which the expected economic benefits of the intangible assets are realized, which in general is correlated with the cash flows generated from such assets. We acquired an in-process research and development (IPR&D) project and the value assigned to the IPR&D was determined utilizing the income approach by determining cash flow projections relating to the project. We applied a discount rate of 28% to derive the value of the IPR&D project. The IPR&D project will be assessed for impairment until completed. Upon completion, the project will be amortized over its estimated useful life, as described above. The goodwill associated with this acquisition is reported within our Licenses, Maintenance Services and Professional Services segments of our business, and is not expected to be deductible for tax purposes. The goodwill allocation of 45% to Licenses, 52% to Maintenance Services and 3% to Professional Services is based on both historical and projected relative contribution from Licenses, Maintenance Services and Professional Services revenues. Goodwill results from expected synergies from the transaction, including complementary products that will enhance our overall product portfolio, and opportunities within new markets, which we believe will result in incremental revenue and profitability.
Other Acquisitions We completed three other acquisitions during the six months ended June 30, 2011. These acquisitions have been accounted for as business combinations. The aggregate purchase price for these transactions was approximately $40 million. The allocation of purchase price was primarily to goodwill and other intangible assets for approximately $20 million and $20 million, respectively. Actual results of operations of these acquisitions are included in our condensed consolidated financial statements from the effective dates of the acquisitions.
The 2011 acquisitions individually, or in the aggregate, are not material, and therefore supplemental pro forma information is not presented for the six months ended June 30, 2011.
NOTE 4 GEOGRAPHIC AND SEGMENT REPORTING
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by our chief operating decision maker, or decision-making group, in assessing performance and
11
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
deciding how to allocate resources. Our reportable operating segments are Licenses, Maintenance Services and Professional Services. The Licenses segment develops and markets licenses to use our software products. The Maintenance Services segment provides after-sale support for software products. The Professional Services segment provides consulting and fee-based training related to our software products.
We do not separately allocate operating expenses to these segments, nor do we allocate specific assets to these segments. Therefore, segment information reported includes only revenues, cost of revenues, and gross profit.
Reportable segment data for the three months and six months ended June 30, 2012 and 2011 is as follows (in thousands):
Licenses | Maintenance Services |
Professional Services |
Total | |||||||||||||
Three months ended June 30, 2012: |
||||||||||||||||
Revenues |
$ | 71,752 | $ | 129,393 | $ | 14,557 | $ | 215,702 | ||||||||
Cost of revenues |
10,082 | 12,208 | 12,442 | 34,732 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 61,670 | $ | 117,185 | $ | 2,115 | $ | 180,970 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three months ended June 30, 2011: |
||||||||||||||||
Revenues |
$ | 77,632 | $ | 110,276 | $ | 15,062 | $ | 202,970 | ||||||||
Cost of revenues |
7,799 | 10,469 | 12,165 | 30,433 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 69,833 | $ | 99,807 | $ | 2,897 | $ | 172,537 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six months ended June 30, 2012: |
||||||||||||||||
Revenues |
$ | 141,735 | $ | 256,212 | $ | 29,950 | $ | 427,897 | ||||||||
Cost of revenues |
19,933 | 24,027 | 24,625 | 68,585 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 121,802 | $ | 232,185 | $ | 5,325 | $ | 359,312 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six months ended June 30, 2011: |
||||||||||||||||
Revenues |
$ | 144,367 | $ | 218,342 | $ | 28,418 | $ | 391,127 | ||||||||
Cost of revenues |
14,233 | 20,480 | 23,120 | 57,833 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 130,134 | $ | 197,862 | $ | 5,298 | $ | 333,294 | ||||||||
|
|
|
|
|
|
|
|
Revenues are attributed to geographic areas based on the location of the Quest entity from which the products or services were invoiced. Revenues and long-lived assets concerning principal geographic areas in which we operate are as follows (in thousands):
United States | Ireland | Other International (2) |
Total | |||||||||||||
Three months ended/As of June 30, 2012: |
||||||||||||||||
Revenues |
$ | 132,081 | $ | 38,132 | $ | 45,489 | $ | 215,702 | ||||||||
Long-lived assets (1) |
129,057 | 21,480 | 16,185 | 166,722 | ||||||||||||
Three months ended/As of June 30, 2011: |
||||||||||||||||
Revenues |
$ | 120,152 | $ | 36,359 | $ | 46,459 | $ | 202,970 | ||||||||
Long-lived assets (1) |
113,636 | 7,802 | 13,912 | 135,350 | ||||||||||||
Six months ended/As of June 30, 2012: |
||||||||||||||||
Revenues |
$ | 256,051 | $ | 77,871 | $ | 93,975 | $ | 427,897 | ||||||||
Long-lived assets (1) |
129,057 | 21,480 | 16,185 | 166,722 | ||||||||||||
Six months ended/As of June 30, 2011: |
||||||||||||||||
Revenues |
$ | 232,899 | $ | 67,324 | $ | 90,904 | $ | 391,127 | ||||||||
Long-lived assets (1) |
113,636 | 7,802 | 13,912 | 135,350 |
(1) | Includes property and equipment, net and other assets |
12
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
(2) | No single location within Other International accounts for greater than 10% of total revenues |
NOTE 5 CASH AND CASH EQUIVALENTS AND INVESTMENTS
The following table summarizes our cash and cash equivalents and investments by balance sheet classification at the dates indicated (in thousands):
June 30, 2012 | December 31, 2011 | |||||||||||||||
Amortized Cost |
Fair Value (1) |
Amortized Cost |
Fair Value (1) |
|||||||||||||
Cash and cash equivalents |
$ | 197,356 | $ | 197,356 | $ | 192,165 | $ | 192,165 | ||||||||
Short-term investments |
41,339 | 41,360 | 36,688 | 36,774 | ||||||||||||
Long-term investments |
10,790 | 10,896 | 24,964 | 24,832 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash and cash equivalents and investments |
$ | 249,485 | $ | 249,612 | $ | 253,817 | $ | 253,771 | ||||||||
|
|
|
|
|
|
|
|
(1) | See Note 16 Fair Value Measurements for details regarding fair value measurements. |
The following table summarizes our investments by investment category at the dates indicated (in thousands):
June 30, 2012 | ||||||||||||||||
Investment category: |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
Available-for-sale securities: |
||||||||||||||||
US treasury securities |
$ | 10,998 | $ | 1 | $ | | $ | 10,999 | ||||||||
US agency securities |
3,508 | 9 | | 3,517 | ||||||||||||
Corporate notes/bonds |
36,566 | 157 | (40 | ) | 36,683 | |||||||||||
Certificates/term deposits |
1,057 | | | 1,057 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 52,129 | $ | 167 | $ | (40 | ) | $ | 52,256 | |||||||
|
|
|
|
|
|
|
|
December 31, 2011 | ||||||||||||||||
Investment category: |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
Available-for-sale securities: |
||||||||||||||||
US treasury securities |
$ | 6,920 | $ | 1 | $ | | $ | 6,921 | ||||||||
US agency securities |
5,526 | 25 | | 5,551 | ||||||||||||
Corporate notes/bonds |
47,600 | 124 | (196 | ) | 47,528 | |||||||||||
Certificates/term deposits |
1,606 | | | 1,606 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 61,652 | $ | 150 | $ | (196 | ) | $ | 61,606 | |||||||
|
|
|
|
|
|
|
|
The average remaining maturities of the Companys short-term and long-term available-for-sale investments at June 30, 2012 were approximately 5 months and 23 months, respectively.
NOTE 6 PROPERTY AND EQUIPMENT, NET
Net property and equipment consisted of the following (in thousands):
June 30 2012 |
December 31 2011 |
|||||||
Building |
$ | 39,273 | $ | 39,297 | ||||
Furniture and fixtures |
17,833 | 17,249 | ||||||
Machinery and equipment |
9,545 | 9,163 |
13
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
June 30 2012 |
December 31 2011 |
|||||||
Computer equipment |
66,412 | 65,331 | ||||||
Computer software |
53,829 | 51,541 | ||||||
Leasehold improvements |
19,557 | 18,615 | ||||||
Land |
16,317 | 16,317 | ||||||
Construction in progressbuilding |
14,621 | 6,427 | ||||||
|
|
|
|
|||||
237,387 | 223,940 | |||||||
Less accumulated depreciation and amortization |
(135,553 | ) | (129,338 | ) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | 101,834 | $ | 94,602 | ||||
|
|
|
|
Total depreciation and amortization expense related to property and equipment was $3.9 million and $7.6 million for the three months and six months ended June 30, 2012, respectively. This compares to $3.8 million and $7.6 million for the three months and six months ended June 30, 2011, respectively.
NOTE 7 GOODWILL AND INTANGIBLE ASSETS, NET
The changes in the carrying amount of goodwill by reportable operating segment (refer to Note 4 Geographic and Segment Reporting for discussion of our reportable operating segments) for the six months ended June 30, 2012 are as follows (in thousands):
Licenses | Maintenance Services |
Professional Services |
Total | |||||||||||||
Balance as of December 31, 2011 |
$ | 542,243 | $ | 307,881 | $ | 8,320 | $ | 858,444 | ||||||||
Acquisitions |
| 6,760 | | 6,760 | ||||||||||||
Adjustments |
(221 | ) | (280 | ) | (33 | ) | (534 | ) (1) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of June 30, 2012 |
$ | 542,022 | $ | 314,361 | $ | 8,287 | $ | 864,670 | ||||||||
|
|
|
|
|
|
|
|
(1) | Goodwill adjustments primarily relate to the finalization of the tax effects of our acquisitions. |
Intangible assets, net are comprised of the following (in thousands):
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization and Impairments |
Net | Gross Carrying Amount |
Accumulated Amortization and Impairments |
Net | |||||||||||||||||||
Acquired technology and IPR&D (1) |
$ | 247,181 | $ | (172,458 | ) | $ | 74,723 | $ | 244,680 | $ | (157,944 | ) | $ | 86,736 | ||||||||||
Customer relationships |
124,017 | (79,343 | ) | 44,674 | 122,918 | (67,193 | ) | 55,725 | ||||||||||||||||
Non-compete agreements |
15,298 | (14,230 | ) | 1,068 | 15,068 | (13,896 | ) | 1,172 | ||||||||||||||||
Trademarks and trade names (2) |
19,596 | (13,218 | ) | 6,378 | 19,596 | (12,843 | ) | 6,753 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 406,092 | $ | (279,249 | ) | $ | 126,843 | $ | 402,262 | $ | (251,876 | ) | $ | 150,386 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | IPR&D projects were identified and valued related to our acquisitions. These projects are continually assessed for impairment. Upon completion, these projects will be amortized over their estimated useful life. |
(2) | Trademarks and trade names include $0.8 million in trade names related to our acquisition of PacketTrap that have an indefinite useful life, and as such are not being amortized. |
During the first quarter of 2012, customer relationships of $3.4 million related to ChangeBase became impaired. The impairment loss of $3.4 million was recorded in Amortization of other purchased intangible assets in our condensed consolidated statements of operations.
14
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
Amortization expense for intangible assets was $12.0 million and $27.4 million for the three months and six months ended June 30, 2012, respectively. This compares to $9.6 million and $18.2 million for the three months and six months ended June 30, 2011, respectively.
Estimated annual amortization expense related to amortizing intangible assets reflected on our June 30, 2012 condensed consolidated balance sheet is as follows (in thousands):
Estimated Annual Amortization Expense |
||||
2012 (remaining 2 quarters) |
$ | 19,023 | ||
2013 |
29,518 | |||
2014 |
27,027 | |||
2015 |
18,759 | |||
2016 and thereafter |
31,716 | |||
|
|
|||
Total accumulated amortization |
$ | 126,043 | ||
|
|
NOTE 8 COST METHOD INVESTMENTS
Our investments in early stage private companies are accounted for under the cost method given that we do not have the ability to exercise significant influence over these companies. The fair value of our cost method investments is not estimated if there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment. We determined that it is not practicable to estimate the fair value of our cost method investments since these investments were made in privately-held companies that are not subject to the same disclosure regulations as U.S. public companies, and, as such, the basis for an estimated fair value is subject to the completeness, quality, timing and accuracy of data received from these private companies. Our cost method investments are carried at $50.1 million and $46.1 million as part of Other assets in our condensed consolidated balance sheets at June 30, 2012 and December 31, 2011, respectively.
NOTE 9 LOANS PAYABLE
In February 2011, our line of credit agreement with Wells Fargo Capital Finance, LLC (formerly known as Wells Fargo Foothill, LLC), as arranger, administrative agent and lender, was amended and renewed for a subsequent five-year term (the Amended Credit Agreement). The Amended Credit Agreement allows for cash borrowings and letters of credit under a secured revolving credit facility of up to a maximum of $100.0 million. Interest will accrue based on a floating rate based on, at the Companys election, (i) LIBOR (subject to reserve requirements) plus an applicable margin of 2.75% or (ii) the greater of (a) the Federal Funds Rate plus 1/2% or (b) Wells Fargos prime rate, in each case, plus an applicable margin of 1.5% as of June 30, 2012. The Amended Credit Agreement includes limitations on the Companys ability to, among other things, incur debt, grant liens, make acquisitions and other investments, make certain restricted payments such as dividend payments, and dispose of assets. The Amended Credit Agreement is secured by substantially all of the Companys assets, subject to certain exceptions. Fees associated with this amended line of credit were approximately $0.5 million and will be amortized over the life of the credit agreement as interest expense. In June 2012, the Company entered into a letter of credit agreement for $5.0 million, incurring 2.75% per annum of interest costs and reducing aggregate possible borrowings under the line of credit. As of June 30, 2012, we have a $70 million balance outstanding under this line of credit recorded as current loans payable in our consolidated balance sheets.
In August 2009, we entered into a loan agreement with Mutual of Omaha Bank whereby we borrowed an aggregate principal amount of $34 million. The loan is secured by our real property at our headquarters in Aliso Viejo, California. We have used the proceeds from the loan for working capital and other general corporate purposes. The loan matures in five years, during which time we will make equal monthly principal and interest payments at a 7.03% interest rate on a fixed rate, 25-year amortization schedule. Events of default include, among other things, payment defaults, breaches of covenants and bankruptcy events. In the case of a continuing event of default, the lender may, among other things, accelerate the payment of any unpaid principal and interest amounts, increase the then-current interest rate by 5% and foreclose on the real estate collateral. As of June 30, 2012, we have a $32.4 million balance outstanding with $0.6 million recorded as current and $31.8 million recorded as long-term portion of loans payable in our consolidated balance sheets.
15
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
We were in compliance with all debt-related covenants as of June 30, 2012.
NOTE 10 OTHER (EXPENSE) INCOME, NET
Other (expense) income, net consists of the following (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Interest income |
$ | 487 | $ | 589 | $ | 1,012 | $ | 1,126 | ||||||||
Interest expense |
(1,129 | ) | (790 | ) | (2,260 | ) | (1,769 | ) | ||||||||
Foreign currency (losses) gains, net (1) |
(2,643 | ) | 1,195 | (1,086 | ) | 4,297 | ||||||||||
Foreign currency contracts gains (losses), net (2) |
1,338 | (881 | ) | (405 | ) | (2,493 | ) | |||||||||
Other (expense) income |
(453 | ) | 9 | (535 | ) | 118 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other (expense) income, net |
$ | (2,400 | ) | $ | 122 | $ | (3,274 | ) | $ | 1,279 | ||||||
|
|
|
|
|
|
|
|
(1) | Our foreign currency gains (losses), net are predominantly attributable to the re-measurement gains or losses on our net balances of monetary assets and liabilities in our foreign subsidiaries which were primarily denominated in the Euro, and to a lesser extent, the British Pound and Canadian Dollar. The foreign currency re-measurement adjustments to these balance sheet items are calculated by comparing the currency spot rates at the end of a month to the spot rates at the end of the previous month. |
(2) | Relates to changes in fair value of our forward foreign currency contracts not designated as hedging instruments. See Note 15 Derivative Instruments for further details. |
NOTE 11 INCOME TAX PROVISION
During the three months and six months ended June 30, 2012, the provision for income taxes decreased to $2.1 million and $3.9 million, respectively, from $4.6 million and $7.7 million in the comparable periods in 2011. The effective income tax rate for the three months and six months ended June 30, 2012 was approximately (7.2%) and (15.5%), respectively, as compared to 44.3% and 45.9% for the three months and six months ended June 30, 2011 respectively. The change in the provision for income taxes and the effective income tax rate is primarily a result of the decrease in the consolidated pre-tax book income and the impact of estimated non-deductible transaction costs associated with the pending merger.
NOTE 12 NET INCOME PER SHARE ATTRIBUTABLE TO QUEST SOFTWARE INC. STOCKHOLDERS
Basic net income per share is computed by dividing net income attributable to Quest Software Inc. stockholders by the weighted-average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution of securities by including other common stock equivalents, including stock options and restricted stock units, in the weightedaverage number of common shares outstanding for a period, if dilutive.
The table below sets forth the reconciliation of the denominator of the net income per share attributable to Quest Software, Inc. stockholders (in thousands):
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Shares used in computing basic net income per share |
84,368 | 88,320 | 83,896 | 90,301 | ||||||||||||
Dilutive effect of stock options and restricted stock units (1) |
2,401 | 2,043 | 2,091 | 2,441 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Shares used in computing diluted net income per share |
86,769 | 90,363 | 85,987 | 92,742 | ||||||||||||
|
|
|
|
|
|
|
|
16
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
(1) | Options to purchase 2.7 million and 4.8 million shares of common stock were outstanding during the three months ended June 30, 2012 and 2011, respectively, and 2.7 million and 2.8 million shares of common stock were outstanding for the six months ended June 30, 2012 and 2011, respectively, but were not included in the computation of diluted net income per share as inclusion would have been anti-dilutive. |
NOTE 13 NONCONTROLLING INTEREST
In October 2011, we acquired a 60 percent voting equity interest in Smarsh, Inc., a privately-held company. The minority shareholder who holds the remaining 40 percent noncontrolling interest was granted the right to require us to purchase half of the 40 percent noncontrolling interest from the first anniversary until the fifth anniversary of the acquisition date. The maximum redemption value payable by us in that case would be $22 million. The put right is embedded in the shares owned by the minority shareholder and is not freestanding. This 20 percent noncontrolling interest is accounted for as redeemable noncontrolling interest because redemption is outside our control. As such, the redeemable noncontrolling interest is reported in the mezzanine section as temporary equity in our consolidated balance sheets. The remaining 20 percent noncontrolling interest is presented within total equity in our consolidated balance sheets. Noncontrolling interest that is redeemable at other than fair value is recorded at the higher of its carrying amount or redemption value as if the end of the reporting period was the redemption date. As of June 30, 2012, the carrying amount of the redeemable noncontrolling interest was increased to the redemption value of $22 million. The decrease of $0.1 million and $0.2 million during the three months and six months ended June 30, 2012, respectively, was recorded in net income attributable to noncontrolling interest, thereby directly affecting net income attributable to Quest Software, Inc. Quest also has a call option to purchase half of the 40% noncontrolling interest at up to $26 million with no expiration. Net income per share is calculated based on net income attributable to Quest Software, Inc. stockholders.
NOTE 14 STOCK-BASED COMPENSATION
We offer stock-based awards to employees, directors and consultants under the Quest Software, Inc. 2008 Stock Incentive Plan (the 2008 Plan). The 2008 Plan was adopted by our Board of Directors as a means to secure and retain the services of our employees, directors, and consultants, to provide such eligible individuals an opportunity to benefit from increases in the value of our Common Stock through the grant of stock awards, and thereby align the long-term compensation and interests of those individuals with our stockholders.
The 2008 Plan provides for the discretionary grant of incentive stock options, non-statutory stock options, restricted stock awards, restricted stock unit awards, stock appreciation rights, and other forms of equity compensation (collectively, the stock awards). The number of shares of Common Stock available for issuance under the 2008 Plan is 20.5 million as of June 30, 2012. The number of shares of Common Stock reserved for issuance under the 2008 Plan will be reduced by 1 share for each share of Common Stock issued under the 2008 Plan pursuant to a stock option and by 1.94 shares for each share of Common Stock issued under the 2008 Plan pursuant to a restricted stock award, restricted stock unit award, or other stock award. As of June 30, 2012, there were 4.9 million shares available for grant under the 2008 Plan.
Stock Option Awards
The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model that uses the assumptions noted in the following table. The fair value of these awards is amortized on a straight-line basis over the vesting period. Expected volatilities are based on historical volatilities of Quests stock. We use historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The risk-free rate is based on the U.S. Treasury zero-coupon issues in effect at the time of option grant for equivalent remaining terms. We do not expect to pay any dividends and, therefore, we use an expected dividend yield of zero.
17
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
We used the following weighted-average assumptions for option awards granted during the three months and six months ended June 30, 2012 and 2011:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
2012 (a) | 2011 | 2012 | 2011 | |||||||||||||
Expected volatility |
n/a | 34 | % | 36 | % | 34 | % | |||||||||
Expected term (in years) |
n/a | 5.3 | 5.7 | 5.7 | ||||||||||||
Risk-free interest rate |
n/a | 1.9 | % | 1.0 | % | 2.1 | % | |||||||||
Expected dividend yield |
None | None | None | None |
(a) | No options were granted during the three months ended June 30, 2012. |
A summary of the activity of employee stock options during the six months ended June 30, 2012, and details regarding the options outstanding and exercisable at June 30, 2012, are provided below:
Number of Shares (in thousands) |
Weighted-Average Exercise Price (per share) |
Weighted-Average Remaining Contractual Term (in years) |
Aggregate Intrinsic Value (in thousands) (1) |
|||||||||||||
Outstanding at December 31, 2011 |
15,779 | $ | 17.26 | |||||||||||||
Granted |
133 | $ | 19.36 | |||||||||||||
Exercised |
(1,418 | ) | $ | 16.79 | ||||||||||||
Canceled/forfeited/expired |
(578 | ) | $ | 18.39 | ||||||||||||
|
|
|||||||||||||||
Outstanding at June 30, 2012 |
13,916 | $ | 17.27 | 7.04 | $ | 146,675 | ||||||||||
|
|
|||||||||||||||
Vested or expected to vest at June 30, 2012 (2) |
12,939 | $ | 17.23 | 6.91 | $ | 136,847 | ||||||||||
|
|
|||||||||||||||
Exercisable at June 30, 2012 |
5,680 | $ | 15.41 | 4.89 | $ | 70,426 | ||||||||||
|
|
(1) | These amounts represent the difference between the exercise price and $27.81, the closing price of Quest Software, Inc. stock on June 30, 2012 as reported on the NASDAQ National Market, for all options outstanding that have an exercise price currently below the closing price. |
(2) | Contractual vesting may be altered by the ultimate terms and conditions associated with the completion of the pending merger transaction with Dell. (See Note 1). |
The weighted-average fair value of options granted during the six months ended June 30, 2012 and 2011 was $6.75 and $8.99, respectively. The total intrinsic value of options exercised was $10.0 million and $9.0 million for the six months ended June 30, 2012 and 2011, respectively. The total fair value of options vested during the six months ended June 30, 2012 and 2011 was $14.5 million and $12.6 million, respectively.
Restricted Stock Unit Awards (RSU Awards)
RSU awards have been granted to selected executives pursuant to our Executive Incentive Plan. We have also granted RSU awards to key employees pursuant to a Profit Sharing Plan. Our outstanding RSU awards vest over three years with vesting contingent upon continuous service and meeting certain company-wide performance goals, including sales, operating profit margin, and cash flow targets. We estimate the fair value of RSU awards using the market price of our common stock on the date of the grant. The fair value of these awards is amortized on a straight-line basis over the vesting period. Additionally, a portion of each RSU award is settled in cash, only to the extent necessary to pay the minimum tax withholding or any government levies on the restricted stock unit.
A summary of our RSU awards activity during the six months ended June 30, 2012 is provided below:
Number of Shares | Weighted-Average Grant Date Fair Value (per share) |
|||||||
Nonvested at January 1, 2012 |
236,331 | $ | 15.88 | |||||
Granted |
| $ | | |||||
Vested |
(128,948 | ) | $ | 15.36 | ||||
Forfeited |
(16,268 | ) | $ | 15.76 | ||||
|
|
|||||||
Nonvested at June 30, 2012(1)(2) |
91,115 | $ | 16.64 | |||||
|
|
18
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
(1) | 81,224 of these shares are expected to vest. |
(2) | Contractual vesting may be altered by the ultimate terms and conditions associated with the completion of the pending merger transaction with Dell (See Note 1). |
The total fair value of RSU awards vested during the six months ended June 30, 2012 and 2011 was $2.0 million and $4.2 million, respectively.
Stock-Based Compensation Expense
The following table presents the statement of operations classification of all stock-based compensation expense for the three months and six months ended June 30, 2012 and 2011 (in thousands):
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of services |
$ | 217 | $ | 238 | $ | 450 | $ | 554 | ||||||||
Sales and marketing |
1,736 | 1,682 | 3,464 | 3,791 | ||||||||||||
Research and development |
1,387 | 1,614 | 2,884 | 3,767 | ||||||||||||
General and administrative |
1,851 | 1,958 | 4,476 | 4,794 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation |
5,191 | 5,492 | 11,274 | 12,906 | ||||||||||||
Tax benefit associated with stock-based compensation expense (1) |
2,035 | 2,125 | 4,419 | 4,995 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Reduction of net income |
$ | 3,156 | $ | 3,367 | $ | 6,855 | $ | 7,911 | ||||||||
|
|
|
|
|
|
|
|
(1) | The recognized tax benefit related to stock-based compensation expense was estimated to be 39.2% for the three months and six months ended June 30, 2012, and 38.7% for the three months and six months ended June 30, 2011. This approximates the blended Federal and State statutory tax rate after the benefit for state taxes. |
As of June 30, 2012, total unrecognized stock-based compensation cost related to unvested stock option awards was $42.8 million, which is expected to be recognized over a weighted-average period of 3.8 years and total unrecognized stock-based compensation cost related to unvested RSU awards was $1.3 million, which is expected to be recognized over a weighted-average period of 6 months. The ultimate recognition of this stock-based compensation expense may be impacted by the final terms and conditions associated with the pending merger transaction with Dell (See Note 1).
NOTE 15 DERIVATIVE INSTRUMENTS
Foreign Exchange Risk Management Policy
Our Foreign Exchange Risk Management Policy identifies target exposures such as balance sheet, cash flow and statement of operations risks, program objectives, approved financial instruments and counterparties, accounting and tax treatment, as well as oversight, reporting and controls. The functional currency of all our subsidiaries is the U.S. Dollar. Our exposure to foreign exchange risk originates both from the operating results of our foreign operations denominated in currencies other than the U.S. Dollar, as well as our net balances of monetary assets and liabilities within our foreign subsidiaries. These exposures have the potential to produce either gains or losses depending on the directional movement of the foreign currencies versus the U.S. Dollar and our operational profile in foreign subsidiaries. Certain balance sheet items are re-measured each period and the changes in value are recorded within Other (expense) income, net.
We utilize a balance sheet hedging program with the stated objective of reducing volatility within Other (expense) income, net. Under this program, we use derivatives in the form of foreign currency contracts to hedge certain balance sheet exposures. We do not designate these contracts as hedging instruments and therefore do not qualify for hedge accounting. Accordingly, these outstanding non-designated derivatives are recognized in the consolidated balance sheets at fair value and the changes in fair value from these contracts are recorded in Other (expense) income, net, in the consolidated statements of operations. These derivative contracts typically have a one month term.
19
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
We have a cash flow hedging program primarily focused on reducing volatility in our forecasted research and development cash expenses and license revenues, some of which are denominated in non-U.S. Dollar currencies. Under this program, we use derivatives in the form of forward foreign currency contracts and foreign currency option contracts to hedge certain forecasted transactions. These derivatives, with durations ranging from less than one month to nine months, are designated as hedging instruments and qualify for hedge accounting. Accordingly, these outstanding designated derivatives are recognized in the consolidated balance sheets at fair value. Changes in value that are highly effective are recognized in Accumulated other comprehensive income/(loss) (AOCI) in the consolidated balance sheets, until the hedged item is recognized in the statement of operations. Any ineffective portion of a derivatives change in fair value is recorded in Other (expense) income, net, in the consolidated statements of operations. There was no material ineffectiveness in our cash flow hedging program for the six months ended June 30, 2012.
We had the following notional amounts for our foreign currency contracts included in our consolidated balance sheets (in U.S. Dollars in thousands):
Currency |
June 30 2012 |
December 31 2011 |
||||||
Derivatives designated as hedging instruments |
||||||||
Australian Dollar |
$ | 3,678 | $ | 4,078 | ||||
Canadian Dollar |
10,707 | 14,158 | ||||||
Chinese Yuan |
3,398 | 2,777 | ||||||
Israeli Shekel |
3,873 | 3,773 | ||||||
Russian Ruble |
6,633 | 8,433 | ||||||
Euro |
18,488 | | ||||||
|
|
|
|
|||||
Total |
$ | 46,777 | $ | 33,219 | ||||
|
|
|
|
|||||
Derivatives not designated as hedging instruments |
||||||||
Danish Krone |
$ | 833 | $ | 891 | ||||
Norwegian Krone |
653 | 1,073 | ||||||
Swedish Krona |
1,236 | 446 | ||||||
Euro |
30,964 | 40,397 | ||||||
Australian Dollar |
6,779 | 8,138 | ||||||
South Korean Won |
2,106 | 2,193 | ||||||
Brazil Real |
2,924 | 3,826 | ||||||
Japanese Yen |
6,401 | 6,439 | ||||||
British Pound |
9,242 | 7,950 | ||||||
|
|
|
|
|||||
Total |
$ | 61,138 | $ | 71,353 | ||||
|
|
|
|
Fair Value of Derivative Instruments
The following table provides the fair value of our foreign currency contracts included in our consolidated balance sheets (in thousands):
Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | June 30, 2012 | December 31, 2011 | |||||||||||||||||||||
Derivatives designated as hedging instruments |
Balance Sheet Location |
Fair Value (1) |
Balance Sheet Location |
Fair Value (1) |
Balance Sheet Location |
Fair Value (1) |
Balance Sheet Location |
Fair Value (1) |
||||||||||||||||
Foreign currency contracts |
Prepaid expenses and other current assets |
$ | 863 | Prepaid expenses and other current assets |
$ | 351 | Other accrued expenses |
$ | 627 | Other accrued expenses |
$ | 237 | ||||||||||||
Foreign currency contracts |
Prepaid expenses and other current assets |
$ | 0 | Prepaid expenses and other current assets |
$ | 2,512 | Other accrued expenses |
$ | 1,385 | Other accrued expenses |
$ | 63 |
20
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
(1) | Please refer to Note 16 Fair Value Measurements for additional details. |
The Effect of Derivative Instruments on Financial Performance
The following tables provide the effect that derivative instruments had on our AOCI and results of operations (in thousands):
Three Months Ended June 30 | ||||||||||||||||||
Derivatives designated as hedging instruments |
Amount of gain (loss) recognized in AOCI (effective portion) |
Location of gain |
Amount of (loss) gain reclassified from AOCI (effective portion) |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Foreign currency contracts |
$ | (503 | ) | $ | 306 | Revenues | $ | (2 | ) | $ | (271 | ) | ||||||
Operating expenses | $ | 2 | $ | 628 |
Six Months Ended June 30 | ||||||||||||||||||
Derivatives designated as hedging instruments |
Amount of (loss) gain recognized in AOCI (effective portion) |
Location of (loss) gain |
Amount of (loss) gain reclassified from AOCI (effective portion) |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Foreign currency contracts |
$ | 206 | $ | (100 | ) | Revenues | $ | (120 | ) | $ | (1,301 | ) | ||||||
Operating expenses | $ | 338 | $ | 1,128 |
Three Months Ended June 30 | ||||||||||
Derivatives not designated as hedging instruments |
Location of gain (loss) recognized on derivative instruments |
Amount of (loss) gain recognized on derivative instruments |
||||||||
2012 | 2011 | |||||||||
Foreign currency contracts |
Other income (expense), net | $ | 1,338 | $ | (881 | ) |
Six Months Ended June 30 | ||||||||||
Derivatives not designated as hedging instruments |
Location of gain (loss) recognized on derivative instruments |
Amount of (loss) gain recognized on derivative instruments |
||||||||
2012 | 2011 | |||||||||
Foreign currency contracts |
Other income (expense), net | $ | (405 | ) | $ | (2,493 | ) |
NOTE 16 FAIR VALUE MEASUREMENTS
We perform fair value measurements in accordance with FASBs guidance on Fair Value Measurements and Disclosures. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies under other accounting pronouncements that require or permit fair value measurements. The standard discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to
21
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
replace the service capacity of an asset or replacement cost). The statement establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
| Level 1: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
| Level 3: Unobservable inputs that reflect the reporting entitys own assumptions when there is little or no market data. |
We measure our financial assets and liabilities at fair value on a recurring basis using the following valuation techniques:
(a) Market Approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
(b) Income Approach uses valuation techniques to convert future estimated cash flows to a single present amount based on current market expectations about those future amounts, using present value techniques.
The following table represents our fair value hierarchy and the valuation techniques used for financial assets and financial liabilities measured at fair value on a recurring basis (in thousands):
June 30, 2012 | ||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | Valuation Techniques | ||||||||||||||
Assets: |
||||||||||||||||||
Money market funds |
$ | 91,253 | $ | 91,253 | $ | | $ | | (a) | |||||||||
U.S. treasury securities |
10,999 | 10,999 | | | (a) | |||||||||||||
U.S. agency securities |
3,517 | 3,517 | | | (a) | |||||||||||||
Corporate notes/bonds |
36,683 | | 36,683 | | (a) | |||||||||||||
Certificates/term deposits |
1,800 | | 1,800 | | (a) | |||||||||||||
Derivative assets (1) |
863 | | 863 | | (a) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 145,115 | $ | 105,769 | $ | 39,346 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Liabilities: |
||||||||||||||||||
Derivative liabilities (1) |
$ | 2,012 | $ | | $ | 2,012 | $ | | (a) | |||||||||
Contingent consideration |
2,184 | | | 2,184 | (b) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,196 | $ | | $ | 2,012 | $ | 2,184 | ||||||||||
|
|
|
|
|
|
|
|
December 31, 2011 | ||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | Valuation Techniques | ||||||||||||||
Assets: |
||||||||||||||||||
Money market funds |
$ | 65,811 | $ | 65,811 | $ | | $ | | (a) | |||||||||
U.S. treasury securities |
6,921 | 3,499 | 3,422 | | (a) | |||||||||||||
U.S. agency securities |
5,551 | 3,545 | 2,006 | | (a) | |||||||||||||
Corporate notes/bonds |
47,528 | | 47,528 | | (a) | |||||||||||||
Certificates/term deposits |
2,922 | | 2,922 | | (a) | |||||||||||||
Derivative assets (1) |
2,863 | | 2,863 | | (a) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 131,596 | $ | 72,855 | $ | 58,741 | $ | | ||||||||||
|
|
|
|
|
|
|
|
22
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
December 31, 2011 | ||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | Valuation Techniques | ||||||||||||||
Liabilities: |
||||||||||||||||||
Derivative liabilities (1) |
$ | 300 | $ | | $ | 300 | $ | | (a) | |||||||||
Contingent consideration |
3,782 | | | 3,782 | (b) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,082 | $ | | $ | 300 | $ | 3,782 | ||||||||||
|
|
|
|
|
|
|
|
(1) | See Note 15 Derivative Instruments for details. |
We classify our investments in U.S. Treasury and U.S. Agency securities using a market approach based on the quoted market prices of identical or similar instruments. A determination of the fair value classification of U.S. Treasury and U.S. Agency securities will be made on a case by case basis based on recent buy or sell activity. As of June 30, 2012, the fair values of our U.S. Treasury and U.S. Agency securities are based on unadjusted market prices in active markets and are classified as Level 1 of the fair value hierarchy.
We determine the amount of transfers between Levels 1 and 2 or transfers into or out of Level 3 by using the end-of-period fair value. We had no transfers among the fair value hierarchy during the six months ended June 30, 2012.
The following table presents our liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months and six months ended June 30, 2012 and 2011 (in thousands):
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Total, beginning of the period |
$ | 2,755 | $ | 9,727 | $ | 3,782 | $ | 8,515 | ||||||||
Contingent consideration |
221 | 2,400 | | 5,700 | ||||||||||||
Change in fair value of contingent consideration |
(57 | ) | | 138 | | |||||||||||
Payment of contingent consideration |
(735 | ) | (614 | ) | (1,736 | ) | (2,702 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total, end of the period |
$ | 2,184 | $ | 11,513 | $ | 2,184 | $ | 11,513 | ||||||||
|
|
|
|
|
|
|
|
We enter into earn-out agreements with the shareholders of certain companies we acquire. The earn-out contingent payments are typically determined based on achieving certain sales or revenue targets over a specified period after the acquisition date. This also includes contingent consideration relating to our purchase of intellectual property whereby the former owner has the opportunity to earn an additional amount contingent upon achievement of certain technology milestones. The fair value of the contingent consideration was determined using the income approach based on our expectations of achieving the sales and revenue targets and technology milestones which are significant inputs that are not observable in the market and thus represents Level 3 inputs under the fair value hierarchy. A key assumption used in determining the contingent payment obligation for those earn out contingencies tied to sales or revenue targets is a discount rate consistent with our estimated pre-tax cost of debt. We do not expect that a change in the discount rate will result in a significantly higher or lower fair value measurement.
Other Financial Assets and Liabilities
The carrying amounts of our other financial assets and liabilities including accounts receivable, accounts payable and accrued liabilities approximate their respective fair values because of the relatively short period of time between their origination and their expected realization.
23
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
The book value and fair value of our current and long-term portion of loans payable as of June 30, 2012 are as follows (in thousands):
Book Value | Fair Value (1) | |||||||
Current portion of loans payable |
$ | 70,672 | $ | 70,672 | ||||
Long-term portion of loans payable |
33,381 | 33,381 | ||||||
|
|
|
|
|||||
$ | 104,053 | $ | 104,053 | |||||
|
|
|
|
(1) | Estimated fair value of long-term debt is measured using the income approach. This fair value measurement is based on similar grade US Treasury security re-priced at June 30, 2012 plus contractual spread and thus represents Level 2 inputs under the fair value hierarchy. |
NOTE 17 CONCENTRATION OF CREDIT RISK
Financial instruments that potentially subject us to credit risk include accounts receivable. We believe that credit risks related to our accounts receivable are moderated by the diversity of our products, customers and geographic sales areas. We monitor extensions of credit and have not experienced significant credit losses in the past. We maintain an allowance both for bad debts and for sales returns and cancellations and such losses and returns have historically been within managements expectations. The Companys significant customers consist primarily of resellers. We have one reseller customer that accounted for 11.4% of our total revenues for the six months ended June 30, 2012. This customer also accounted for 18.2 % of our accounts receivable as of June 30, 2012.
NOTE 18 COMMITMENTS AND CONTINGENCIES
Patent Litigation. On August 27, 2010, we filed a complaint in the United States District Court for the District of Utah against Centrify Corporation and Likewise Software alleging that Centrifys DirectControl software and Likewises Enterprise software infringe Quests United States Patent No. 7,617,501 (the 501 Patent). Our complaint seeks money damages, costs, attorneys fees, and the entry of permanent injunctions against each defendant. On December 27, 2011, pursuant to an agreement between the parties, the Court issued an order staying the lawsuit until ninety days after the earlier of (a) the conclusion of all reexamination-related appeals by the Board of Patent Appeals and Interferences pertaining to the 501 Patent and the 005 Patent; (b) if appeals to the Board of Patent Appeals and Interferences are taken in one, but not both of the reexamination proceedings pertaining to the 501 Patent and the 005 Patent, the decision of all reexamination-related appeals by the Board of Patent Appeals and Interferences in the appealed case; or (c) the deadline for the parties to file appeals to the Board of Patent Appeals and Interferences passes in the reexamination proceedings pertaining to both the 501 Patent and the 005 Patent without an appeal being timely filed in either proceeding.
On August 30, 2010, Centrify filed a complaint in the United States District Court for the Northern District of California against Quest alleging that our Authentication Services software infringes Centrifys United States Patent No. 7,591,005 (the 005 Patent). Centrifys complaint seeks an unspecified amount of money damages, costs, attorneys fees, and a permanent injunction. On September 20, 2011, Centrify filed an additional complaint in the United States District Court for the Northern District of California against Quest alleging that our Authentication Services software infringes United States Patent No. 8,024,360 (the 360 Patent). Centrifys complaint seeks an unspecified amount of money damages, costs, attorneys fees, and a permanent injunction. On December 23, 2011, pursuant to an agreement between the parties, the Court issued an order staying both Centrifys infringement action concerning the 005 Patent and Centrifys infringement action concerning the 360 Patent until ninety days after the earlier of (a) the conclusion of all reexamination-related appeals by the Board of Patent Appeals and Interferences pertaining to the 501 Patent and the 005 Patent; (b) if appeals to the Board of Patent Appeals and Interferences are taken in one, but not both of the reexamination proceedings pertaining to the 501 Patent and the 005 Patent, the decision of all reexamination-related appeals by the Board of Patent Appeals and Interferences in the appealed case; or (c) the deadline for the parties to file appeals to the Board of Patent Appeals and Interferences passes in the reexamination proceedings pertaining to both the 501 Patent and the 005 Patent without an appeal being timely filed in either proceeding.
On August 31, 2010, we filed a petition with the United States Patent and Trademark Office alleging that Centrifys 005 Patent is invalid and requesting the United States Patent and Trademark Office to commence an inter partes reexamination of the patentability of Centrifys 005 Patent. On November 15, 2010, the United States Patent and Trademark Office granted our petition for inter partes reexamination of the patentability of Centrifys 005 Patent and issued a first office action rejecting all claims of Centrifys 005 Patent. On January 18, 2011, Centrify filed a response to the United
24
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
States Patent and Trademark Offices first office action. On October 19, 2011, the United States Patent and Trademark Office issued an Action Closing Prosecution, rejecting all claims of Centrifys 005 Patent. On November 21, 2011, Centrify filed comments after the Action Closing Prosecution. On December 20, 2011, Quest filed a response to Centrifys comments. On January 24, 2012, the United States Patent and Trademark Office issued a Right of Appeal Notice. On April 17, 2012, Centrify filed its appeal brief. On May 10, 2012, Quest filed a respondent brief.
On September 30, 2010, Centrify filed a petition with the United States Patent and Trademark Office alleging that our 501 Patent is invalid and requesting the United States Patent and Trademark Office to commence an inter partes reexamination of the patentability of our 501 Patent. On November 30, 2010, the United States Patent and Trademark Office granted Centrifys petition for inter partes reexamination of the patentability of our 501 Patent. On January 21, 2011, the United States Patent and Trademark Office issued a first office action rejecting all claims of our 501 Patent. Our response to the United States Patent and Trademark Office was filed on March 21, 2011. On October 20, 2011, the United States Patent and Trademark Office issued an Action Closing Prosecution, rejecting all claims of our 501 patent. On December 16, 2011, the United States Patent and Trademark Office issued a Right of Appeal Notice. On January 16, 2012 we filed a Notice of Appeal. On March 15, 2012, we filed our appeal brief. We believe that our 501 patent is valid and enforceable and intend to vigorously defend the patentability of the 501 Patent. On April 12, 2012, Centrify filed a respondent brief.
On May 2, 2011, Quest and Likewise agreed to the terms of a Settlement Agreement under which Quest agreed to dismiss the lawsuit against Likewise in exchange for a permanent injunction preventing Likewise (and its subsidiaries, affiliates, successors and assigns) from making, using, selling, offering to sell, importing, exporting, or supporting products or services that constitute technology covered by Quests 501 patent or that utilize or embody the method covered by Quests 501 patent. On May 23, 2011, the Utah Court entered the mutually agreed upon permanent injunction against Likewise, ending the case against Likewise.
Merger Litigation. To the Companys knowledge, there is no pending litigation against the Merger Agreement. Following the March 9, 2012 announcement that the Company had entered into the Prior Merger Agreement, purported stockholder class actions were filed in the Superior Court of California, County of Orange (the California Actions) and the Court of Chancery of the State of Delaware (the Delaware Actions). In each case, the plaintiff alleges that members of our Board of Directors breached their fiduciary duties to Quests stockholders in connection with the Prior Merger Agreement and that Quest and Insight aided and abetted the directors breaches of fiduciary duties. The complaints claim that the Prior Merger Agreement involves an unfair price, an inadequate sales process, and unreasonable deal protection devices. Following the April 12, 2012 filing of a preliminary proxy statement on Schedule 14A (the Proxy Statement) related to the pending Merger, certain plaintiffs added claims that the Companys disclosures regarding the pending Merger in the Proxy Statement were inadequate.
In the Delaware Actions, plaintiffs moved for expedited proceedings and filed competing motions to consolidate the Delaware Actions and for appointment of lead counsel. Defendants opposed expedited proceedings as premature, but did not take a position with regard to the competing motions for consolidation and appointment of lead counsel. On April 25, 2012, the Chancery Court consolidated the Delaware Actions into a single action captioned, In re Quest Software, Inc. Shareholders Litigation, Consol. C.A. No. 7357-VCG, but declined to grant expedited discovery. At a status conference on May 9, 2012, the Chancery Court ordered limited expedited document production, but declined to order expedited proceedings. At further status conferences on May 18, May 29, and June 21, 2012, the Chancery Court declined to order expedited proceedings or additional expedited discovery. At a status conference on July 27, 2012, plaintiffs indicated they would voluntarily dismiss the complaint and seek attorneys fees rather than challenge the Merger Agreement. On August 3, 2012, plaintiffs filed a Stipulation and Proposed Order of Dismissal, dismissing their claims brought on behalf of the purported class of stockholders without prejudice.
In the California Actions, on April 20, 2012, Defendants filed a motion to stay the California Actions in favor of the Delaware Actions. On May 3, 2012, in response to plaintiffs unopposed motion for consolidation, the Court consolidated the California Actions into a single action captioned In re Quest Software, Inc. Shareholder Litigation, Lead Case No. 30-2012-00552957-CU-BT-CXC. On May 21, 2012, the Court granted Defendants motion to stay and scheduled a further case management conference for September 18, 2012. Defendants do not anticipate further developments in this California Action until that time.
The Prior Merger Agreement has been terminated, and neither Dell nor its affiliates are named as defendants in any of the foregoing lawsuits.
25
QUEST SOFTWARE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(Continued)
Although we cannot know or predict with certainty the outcome of any claim or proceeding or the effect such outcomes may have on us, we believe that any liability resulting from the resolution of any of these matters, individually, or in the aggregate, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on our financial position, results of operations or liquidity.
General. The Company and its subsidiaries are also involved in other legal proceedings, claims and litigation arising in the ordinary course of business. The foregoing discussion includes material developments that occurred during the quarter ended June 30, 2012 or thereafter in our material legal proceedings.
Redeemable Noncontrolling Interest. In connection with our acquisition of a 60 percent voting equity interest in Smarsh, Inc. in October 2011, the minority shareholder who holds the remaining 40 percent noncontrolling interest was granted the right to require us to purchase half of the 40 percent noncontrolling interest from the first anniversary until the fifth anniversary of the acquisition date. The maximum redemption value payable by us in that case would be $22 million. This 20 percent noncontrolling interest is accounted for as redeemable noncontrolling interest because redemption is outside our control. As such, the redeemable noncontrolling interest is reported in the mezzanine section in our consolidated balance sheets as temporary equity. As of June 30, 2012, the carrying amount of the redeemable noncontrolling interest was increased to the redemption value of $22 million.
Construction of Building. We entered into development agreement for facilities to house our Business Operations and Advanced Technology Center in Cork, Ireland. As of June 30, 2012, we incurred $5.2 million for the land and $13.8 million for the construction of the building. Under the development agreement, we expect to incur approximately $10.5 million of capital expenditures to complete the construction of the building.
In the normal course of our business, we enter into certain types of agreements that require us to indemnify or guarantee the obligations of other parties. These commitments include (i) intellectual property indemnities to licensees of our software products, (ii) indemnities to certain lessors under office space leases for certain claims arising from our use or occupancy of the related premises, or for the obligations of our subsidiaries under leasing arrangements, (iii) indemnities to customers, vendors and service providers for claims based on negligence or willful misconduct of our employees and agents, (iv) indemnities to our directors and officers to the maximum extent permitted under applicable law, and (v) letters of credit and similar obligations as a form of credit support for our international subsidiaries and certain resellers. The terms and duration of these commitments varies and, in some cases, may be indefinite, and certain of these commitments do not limit the maximum amount of future payments we could become obligated to make there under; accordingly, our actual aggregate maximum exposure related to these types of commitments cannot be reasonably estimated. Historically, we have not been obligated to make significant payments for obligations of this nature, and no liabilities have been recorded for these obligations in our financial statements included in this report.
NOTE 19 SUBSEQUENT EVENTS
In August 2012, Quest Australia Pty. Ltd. received a notice from the Australian Taxation Office formally waiving all remaining interest and penalties due of approximately $7.8 million related to the incorrectly claimed research and development benefit reported on all prior year income tax returns back to the year ended December 31, 1999. The $7.8 million was recognized in the years ended December 31, 1999 through December 31, 2011 and will be reversed in the three month and nine months ended September 30, 2012.
In August 2012, Quest Software France Sarl received a notice from the French Commission Department related to the income tax audit for the years ended December 31, 2006, 2007 and 2008 indicating their decision in favor of the French Tax Authorities. We will continue to pursue resolution of these assessments through the additional appeals processes within France or through a Mutual Agreement Procedure pursuant to Article 24 of the Ireland-France Income Tax Treaty.
In July 2012, Quest entered into a promissory note with Dell for the principal sum of $13.3 million accruing interest at 2.5% per annum and payable upon termination of the pending merger agreement for any reason, among other termination events. The proceeds of the note were used by Quest to fund a portion of the termination fees and expenses paid to Insight.
At the time Quest entered into acquisition negotiations with Dell Inc., through the date of this filing Quest had not yet completed its ordinary equity-based incentive compensation awards for 2012. Pursuant to the terms of the Merger Agreement, Quest has requested Dells consent to complete these awards, the aggregate amount of which could be material. Quest has not yet received Dells consent.
26
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations (MD&A) should be read in conjunction with the condensed consolidated financial statements and notes to those statements included elsewhere in this Report. Certain statements in this Report, including statements regarding our business strategies, operations, financial condition and prospects are forward-looking statements. Use of the words believe, expect, anticipate, will, contemplate, would, project, plan, may, could, intend, likely, might, estimate, continue and similar expressions that contemplate future events may identify forward-looking statements.
Numerous important factors, risks and uncertainties affect our operations and could cause actual results to differ materially from those expressed or implied by these or any other forward-looking statements made by us or on our behalf. Readers are urged to carefully review and consider the various disclosures made in this Report, including those described under Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2011, under Part II, Item 1A, Risk Factors of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, and in other filings with the SEC that attempt to advise interested parties of certain risks and factors that may affect our business, which are available on the SECs website at www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which are based on current expectations and reflect managements opinions only as of the date thereof. We do not assume any obligation to revise or update forward-looking statements. Finally, our historic results should not be viewed as indicative of future performance.
We have trademarks and registered trademarks in the United States and other countries, including Quest, Quest Software, the Quest Software logo, Simplicity at Work, AccessManager, Active Administrator, ActiveDL, ActiveEntry, ActiveGroups, ActiveRoles, Asempra, BakBone, BakBone design, BakBone Software, Benchmark Factory, Big Brother, BlueFolder, Box & Wave design, BridgeAccess, BridgeAutoEscalate, BridgeSearch, BridgeTrak, ChangeAuditor, ChangeManager, ChangeBase, ColdSpark & design, Data Replicator, DataFactory, Defender, DeployDirector, Desktop Authority, Directory Analyzer, Directory Script, DS Expert, DS Proxy, Enterprise Security Explorer, ERDisk, FastLane, File System Auditor, FlashRestore, Foglight, GPOADmin, Help Desk Authority, I/Watch, InLook, InstantAssist, IntelliProfile, InTrust, iToken, JClass, JClass and design, JProbe, KL Group and Design, Knowledge Xpert, Linked Structures design, LiteSpeed, LiveReorg, LogADmin, Mail Center, MessageStats, MultSess, NBSpool, NetBase, NetPro, NetVault, NetVault FastRecover, NetVault: TotalOps, NetVault SmartDisk; PacketTrap, PassGo, Patch Authority, PerformaSure, Point, Click, Done!, PowerGUI, Privilege Authority, QDesigner and design, Quest Central, Quest Distributed Monkey Engine, Quest vWorkspace Ready and design, RemoteScan, ReportADmin, RestoreADmin, ScriptLogic, ScriptLogic and design, Secure Copy, SecureWithin, Security Explorer, Security Lifecycle Map, SelectDL, SelfServiceADmin, SharePlex, Sitraka, Sitraka and droplet design, Spotlight, SQL Navigator, SQL Turbo, SQL Watch, SQLab Xpert, Stat, StealthCollect, Symlabs, Tag and Follow, TimeTrace, Toad, Toad (logo), T.O.A.D., Toad World, VaultDR, vConverter, vEcoShell, vFoglight, Vintela, Vizioncore, vKernel, Volcker Informatik AG, vRanger, vSpotlight, vToad, vWorkspace, WebDefender, Webthority, and XRT. Other trademarks and registered trademarks are the property of their respective owners.
Our Company and Business Model
Quest Software, Inc. delivers simple-to-use IT management software that saves time and money across physical, virtual, and cloud environments. In each of our solution families Database Management, Performance Monitoring, Data Protection, User Workspace Management, Windows Server Management, and Identity and Access Management we concentrate on developing practical, innovative solutions to make IT tasks easier and less costly for our customers, who number more than 100,000 around the world. Our products are designed to simplify even the most complex IT tasks.
Pending Merger Transaction
On June 30, 2012, the Company entered into an Agreement and Plan of Merger (the Merger Agreement) with Dell Inc., a Delaware corporation (Dell), and Diamond Merger Sub, Inc. a Delaware corporation and wholly owned subsidiary of Dell, pursuant to which Dell will acquire all of the outstanding shares of the Companys common stock for a purchase price of $28.00 per share in cash. For terms of the Merger Agreement, including circumstances under which the Merger Agreement can be terminated and the ramifications of such a termination, as well as other terms and conditions, refer to the Merger Agreement filed as Exhibit 2.1 to our Current Report on Form 8-K with the Securities and Exchange Commission (the SEC) on July 2, 2012.
27
Effective June 30, 2012, the Company and affiliates of Insight Venture Management, LLC (Insight) and Vector Capital (together with Insight, the Buyout Group) agreed to terminate (the Mutual Termination) the previously announced Agreement and Plan of Merger, dated March 8, 2012, as amended on June 19, 2012 (the Prior Merger Agreement), among the Company and the Buyout Group. The terms and conditions of the Mutual Termination are set forth in Exhibit 10.3 to our Current Report on Form 8-K with the SEC on July 2, 2012. In connection with the Mutual Termination the Company paid $37.0 million in termination fees and expenses to Insight.
Simultaneous with the termination of the Prior Merger Agreement, also terminated pursuant to their terms were the previously announced (i) rollover commitment letter among Vincent C. Smith, Chairman and Chief Executive Officer of the Company, and the Vincent C. Smith Annuity Trust 2010-1, the Vincent C. Smith Annuity Trust 2010-2, the Vincent C. Smith Annuity Trust 2011-1 and the Teach A Man To Fish Foundation, (collectively, the VS Parties), and Expedition Holding Company, Inc., a Delaware corporation, (ii) limited guaranty among the VS Parties, the Buyout Group and the Company, and (iii) the voting agreement among the Company and the VS Parties (collectively, the Terminated Ancillary Agreements). A description of the material terms of the Prior Merger Agreement and the Terminated Ancillary Agreements can be found in the Current Reports on Form 8-K filed by the Company with the SEC on March 9, 2012 and June 20, 2012.
The Companys Board of Directors, acting upon the unanimous recommendation of a special committee of the Board of Directors comprised solely of independent and disinterested directors (the Special Committee), unanimously approved and adopted the Merger Agreement and has recommended that the Companys stockholders vote to approve the Merger Agreement.
The merger is currently expected to close in the third quarter of this year, and is subject to customary closing conditions as well as approval and adoption of the Merger Agreement by the Companys stockholders. The Company and Dell filed the required notification and report forms under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, with the Federal Trade Commission (the FTC) and the Antitrust Division of the Department of Justice on July 11, 2012 and July 9, 2012, respectively. On July 20, 2012, the FTC granted early termination of the applicable waiting period. No assurance can be given that the merger will be completed.
On July 17, 2012, the Company filed a Preliminary Proxy Statement (Preliminary Merger Proxy) with the SEC indicating its intention to call a special meeting of its stockholders at a still to be specified date to vote on the Merger Agreement.
Quarterly Update
As discussed in more detail throughout our MD&A, for the three months ended June 30, 2012 compared to the three months ended June 30, 2011, we delivered the following financial performance:
| Total revenues increased by $12.7 million, or 6.3%, to $215.7 million. |
| Total cost of revenues and operating expenses increased by $49.9 million, or 25.9%, to $242.7 million. |
| Loss from operations was ($27.0) million, a decrease of $37.2 million. |
| Diluted loss per share was ($0.36), a decrease of ($0.42). |
The comparison of our operating results in the second quarter of 2012 against the same period in 2011 is impacted by our acquisitions and costs associated with the pending merger transaction. We incurred approximately $46.4 million of merger related costs during this quarter. We have acquired six private companies after the second quarter of 2011. In our discussion of changes in our results of operations, we quantify the contribution of these acquisitions.
For the second quarter of 2012 total revenues increased by 6.3% compared to the same period in 2011. Our Americas sales region, which includes United States, Canada and Latin America, contributed 63.8% of total revenues, and the rest of the world, comprised of our Asia Pacific (APAC) sales region and our Europe, Middle East and Africa (EMEA) sales region, contributed 36.2% of total revenues, as compared to 61.9% and 38.1%, respectively, in the same period last year. All of our sales regions performed well during this quarter.
The increase in our total revenues was primarily due to increased sales of our Windows Server Management and Data Protection products and related services across all sales regions. The strength in our Windows Migration products was due to our customers migration to Exchange Server 2010 and Sharepoint 2010. Our acquisitions contributed $12.2 million, or 96.1%, of the overall increase in total revenues compared to the same period in 2011. Total revenues were negatively impacted by the stronger U.S. Dollar relative to certain non-U.S. Dollar currencies. This resulted in lower U.S. dollar equivalent sales for several currencies. Since certain of our international sales are denominated in these non-U.S. Dollar currencies, the negative impact from foreign currency was $2.2 million when comparing average monthly 2012 rates to 2011.
28
Total expenses increased compared to the same period in 2011. Our expenses primarily consist of personnel costs, which include compensation, benefits and payroll related taxes and are a function of our worldwide headcount. Our average full-time employee headcount for the second quarter of 2012 was 3,814 as compared to 3,879 for the second quarter of 2011. Our average full-time employee headcount in locations outside of the United States was 1,956 for the second quarter of 2012 compared to 1,874 for the second quarter of 2011. The increase in our headcount compared to the second quarter of 2011 was primarily due to our acquisitions after the second quarter of 2011. These acquisitions contributed $17.4 million, or 34.8%, of the overall increase in total expenses relating to their operating costs. Our total expenses were positively impacted by the stronger U.S. Dollar relative to certain non-U.S. Dollar currencies in the second quarter of 2012, which resulted in lower U.S. Dollar equivalents for several currencies. Since certain of our international expenses are denominated in these non-U.S. Dollar currencies, our total expenses in the second quarter of 2012 decreased by approximately $4.3 million compared to the same period in 2011 as a result of the impact of foreign currency exchange rates.
Foreign Currency
While we are a U.S. Dollar functional company on a world-wide basis, we transact business and operate using multiple foreign currencies. As such, the value of our revenues, expenses, certain account balances and cash flows are exposed to fluctuations in foreign currencies against the value of the U.S. Dollar. For example, when the U.S. Dollar strengthens against several non-U.S. Dollar currencies, our foreign revenues and thus our total revenues can be negatively impacted. A stronger U.S. Dollar translates into lower expenses in those entities where we have operations and our personnel and occupancy expenses are denominated in non-U.S. Dollars, resulting in lower total expenses. Conversely, a weaker U.S. Dollar would have the opposite effects on total revenues and expenses. In certain geographic regions and within specific currencies, partial offsets between revenues and expenses or balance sheet positions may reduce this exposure. In other instances, we can manage our operations to reduce foreign currency exposure or utilize derivative instruments to manage this exposure. See Note 15 Derivative Instruments of our Notes to Condensed Consolidated Financial Statements for additional details.
The following are as a percentage of total revenues:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Revenues: |
||||||||||||||||
Licenses |
33.3 | % | 38.2 | % | 33.1 | % | 36.9 | % | ||||||||
Maintenance Services |
60.0 | 54.4 | 59.9 | 55.8 | ||||||||||||
Professional Services |
6.7 | 7.4 | 7.0 | 7.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues: |
||||||||||||||||
Licenses |
1.3 | 1.2 | 1.3 | 1.1 | ||||||||||||
Maintenance Services |
5.7 | 5.2 | 5.6 | 5.3 | ||||||||||||
Professional Services |
5.7 | 6.0 | 5.8 | 5.9 | ||||||||||||
Amortization of purchased technology |
3.4 | 2.6 | 3.3 | 2.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenues |
16.1 | 15.0 | 16.0 | 14.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
83.9 | 85.0 | 84.0 | 85.2 | ||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
40.5 | 42.9 | 40.5 | 43.1 | ||||||||||||
Research and development |
21.1 | 21.2 | 21.4 | 21.7 | ||||||||||||
General and administrative |
11.2 | 13.8 | 11.9 | 14.4 | ||||||||||||
Amortization of other purchased intangible assets |
2.1 | 2.1 | 3.0 | 2.0 | ||||||||||||
Transaction fees pending merger |
21.5 | | 12.2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
96.4 | 80.0 | 89.0 | 81.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
(12.5 | ) | 5.0 | (5.0 | ) | 4.0 |
29
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Other (expense) income, net |
(1.1 | ) | 0.1 | (0.8 | ) | 0.3 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income tax provision |
(13.6 | ) | 5.1 | (5.8 | ) | 4.3 | ||||||||||
Income tax provision |
1.0 | 2.2 | 0.9 | 2.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
(14.6 | ) | 2.9 | (6.7 | ) | 2.3 | ||||||||||
Net loss attributable to noncontrolling interest |
0.0 | | 0.0 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Quest Software, Inc. |
(14.6 | %) | 2.9 | % | (6.7 | %) | 2.3 | % | ||||||||
|
|
|
|
|
|
|
|
Comparison of Three Months and Six Months Ended June 30, 2012 and 2011
Revenues
Total revenues and year-over-year changes are as follows (in thousands, except for percentages):
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Licenses |
||||||||||||||||||||||||
Americas |
$ | 43,543 | $ | 44,150 | (1.4 | )% | $ | 82,357 | $ | 81,248 | 1.4 | % | ||||||||||||
Rest of World |
28,209 | 33,482 | (15.7 | )% | 59,378 | 63,119 | (5.9 | )% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total licenses |
71,752 | 77,632 | (7.6 | )% | 141,735 | 144,367 | (1.8 | )% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Maintenance Services |
||||||||||||||||||||||||
Americas |
84,181 | 72,014 | 16.9 | % | 166,292 | 142,987 | 16.3 | % | ||||||||||||||||
Rest of World |
45,212 | 38,262 | 18.2 | % | 89,920 | 75,355 | 19.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total maintenance services revenues |
129,393 | 110,276 | 17.3 | % | 256,212 | 218,342 | 17.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Professional Services |
||||||||||||||||||||||||
Americas |
9,949 | 9,463 | 5.1 | % | 19,142 | 18,556 | 3.2 | % | ||||||||||||||||
Rest of World |
4,608 | 5,599 | (17.7 | %) | 10,808 | 9,862 | 9.6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total professional services revenues |
14,557 | 15,062 | (3.4 | %) | 29,950 | 28,418 | 5.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
$ | 215,702 | $ | 202,970 | 6.3 | % | $ | 427,897 | $ | 391,127 | 9.4 | % | ||||||||||||
|
|
|
|
|
|
|
|
Our revenues for the three months ended June 30, 2012 are comprised of 33.3% of license revenues, 60.0% of maintenance services revenues and 6.7% of professional services revenues compared to 38.2% of license revenues, 54.3% of maintenance services revenues and 7.5% of professional services revenues in the second quarter of 2011. For the six months ended June 30, 2012, revenues are comprised of 33.1% of license revenues, 59.9% of maintenance services revenues and 7.0% of professional services revenues compared to 36.9% of license revenues, 55.8% of maintenance service revenues and 7.3% of professional service revenues in the same period in 2011.
Licenses Revenues We generate revenues by licensing our software products, principally on a perpetual basis. In addition to perpetual software licenses, we sell time-based software licenses (or term licenses) wherein customers pay a single fee for the right to use the software and receive maintenance for a defined period of time. Our acquisitions contributed $3.1 million and $4.6 million of the overall increase in license revenues for the three months and six months ended June 30, 2012, respectively.
Maintenance Services Revenues Maintenance services revenues are derived from post-contract technical support services (maintenance). Maintenance revenues are generated from support and maintenance services relating to current
30
year sales of new software products and from the renewal of existing maintenance agreements for software licenses sold in prior periods. The increase in maintenance services revenues for the three months ended June 30, 2012 compared to the same period last year was primarily due to Windows Server Management and Data Protection related maintenance services across all sales regions. Our acquisitions contributed $8.8 million and $16.2 million of the overall increase in maintenance services revenues for the three months and six months ended June 30, 2012, respectively.
Maintenance services revenues continue to contribute a larger percentage of our total revenues. This is primarily due to our growing installed base of customers and because maintenance contract growth exceeds that of license contracts from time to time. The core customer base is also further augmented from acquired companies. Thus, as our maintenance customer base grows, maintenance renewals have a larger influence on the maintenance revenue growth rate and the amount of new software license revenues has a diminishing effect. Therefore, the growth rate of total revenues does not necessarily correlate directly to the growth rate of new software license revenues in a given period. The primary determinant of changes in our maintenance revenue profile is the extent to which our customers renew their annual maintenance agreements, taking into account the number of products and licenses for which each customer renews, and the timing of the renewals by each such customer. If our maintenance renewals were to decline materially, our maintenance revenues, total revenues and cash flows would likely decline materially as well.
Professional Services Revenues Professional services revenues are derived from consulting and training services.
Cost of Revenues
Total cost of revenues and year-over-year changes are as follows (in thousands, except for percentages):
Three Months
Ended June 30 |
Six Months
Ended June 30 |
|||||||||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||||
Cost of Revenues: |
||||||||||||||||||||||||
Licenses |
$ | 2,786 | $ | 2,550 | 9.3 | % | $ | 5,669 | $ | 4,334 | 30.8 | % | ||||||||||||
Maintenance Services |
12,208 | 10,469 | 16.6 | % | 24,027 | 20,480 | 17.3 | % | ||||||||||||||||
Professional Services |
12,442 | 12,165 | 2.3 | % | 24,625 | 23,120 | 6.5 | % | ||||||||||||||||
Amortization of purchased technology |
7,296 | 5,249 | 39.0 | % | 14,264 | 9,899 | 44.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total cost of revenues |
$ | 34,732 | $ | 30,433 | 14.1 | % | $ | 68,585 | $ | 57,833 | 18.6 | % | ||||||||||||
|
|
|
|
|
|
|
|
Cost of Licenses Cost of licenses primarily consists of third-party software royalties, product packaging, delivery, and personnel costs. Cost of licenses as a percentage of license revenues was 3.9% and 3.3% for the three months ended June 30, 2012 and 2011, respectively. For the six months ended June 30, 2012 and 2011, cost of licenses as a percentage of license revenues was 4.0% and 3.0%, respectively. The increase in cost of licenses for the three months and six months ended June 30, 2012 compared to the same periods in 2011 was due to product-related royalties.
Cost of Maintenance Services Cost of maintenance services primarily consists of personnel, outside consultants, facilities and systems costs used in providing maintenance services. Cost of maintenance services does not include development costs related to bug fixes and upgrades which are classified in research and development and which are not separately determinable. Cost of maintenance services as a percentage of maintenance services revenues was 9.4% and 9.5% in the three months ended June 30, 2012 and 2011, respectively. For the six months ended June 30, 2012 and 2011, cost of maintenance services as a percentage of maintenance services revenues remained flat at 9.4%.
Cost of Professional Services Cost of professional services primarily consists of personnel, outside consultants, facilities and systems costs used in providing consulting and training services. Cost of professional services as a percentage of professional services revenues was 85.5% and 80.8% for the three months ended June 30, 2012 and 2011, respectively. For the six months ended June 30, 2012 and 2011, cost of professional services as a percentage of professional services revenues was 82.2% and 81.4%, respectively. Cost of professional services for the three months ended June 30, 2012 increased due to an increase of $0.6 million in personnel related costs. For the six months ended June 30, 2012, cost of professional services increased due to an increase of $2.1 million in personnel related costs. Average full-time employee headcount increased by 37 and 36 employees for the three months and six months ended June 30, 2012 compared to the same periods in 2011.
31
Amortization of Purchased Technology Amortization of purchased technology includes amortization of the fair value of purchased technology associated with acquisitions. The increase for the three months and six months ended June 30, 2012 compared to the same periods last year was due to acquisitions completed after the second quarter of 2011.
Operating Expenses
Year-over-year changes in the principal components of our operating expenses are as follows (in thousands, except for percentages):
Three Months
Ended June 30 |
Six Months
Ended June 30 |
|||||||||||||||||||||||
2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||||
Operating Expenses: |
||||||||||||||||||||||||
Sales and marketing |
$ | 87,277 | $ | 86,983 | 0.3 | % | $ | 173,239 | $ | 168,713 | 2.7 | % | ||||||||||||
Research and development |
45,461 | 43,117 | 5.4 | % | 91,835 | 84,840 | 8.2 | % | ||||||||||||||||
General and administrative |
24,258 | 28,078 | (13.6 | %) | 51,085 | 56,271 | (9.2 | %) | ||||||||||||||||
Amortization of other purchased intangible assets |
4,551 | 4,198 | 8.4 | % | 12,842 | 7,945 | 61.6 | % | ||||||||||||||||
Transaction fees pending merger |
46,426 | | N/M | 52,061 | | N/M | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
$ | 207,973 | $ | 162,376 | 28.1 | % | $ | 381,062 | $ | 317,769 | 19.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
Sales and Marketing Sales and marketing expenses consist primarily of compensation and benefit costs for sales and marketing personnel, sales commissions, and costs of trade shows, travel and entertainment and various discretionary marketing programs. Sales and marketing expenses as a percentage of total revenues for the second quarter of 2012 were 40.5% compared to 42.9% in the second quarter of 2011. Sales and marketing expenses were consistent for the three months ended June 30, 2012 and 2011.
Sales and marketing expenses as a percentage of total revenues for the six months ended June 30, 2012 were 40.5%, compared to 43.1% in the first half of 2011. The increase in sales and marketing expenses during the six months ended June 30, 2012 over the comparable period in 2011 was due to an increase in personnel related costs of $6.4 million. Our average full-time sales and marketing employee headcount for the six months ended June 30, 2012 increased by 19 compared to the same period in 2011.
Research and Development Research and development expenses consist primarily of compensation and benefit costs for software developers who develop new products, fix bugs and design upgrades to existing products and at times provide engineering support for maintenance services, software product managers, quality assurance and technical documentation personnel, and payments made to outside software development consultants in connection with our ongoing efforts to enhance our core technologies and develop additional products. Research and development expenses as a percentage of total revenues were 21.1% and 21.2% for the three months ended June 30, 2012 and 2011, respectively. Research and development expenses increased during the three months ended June 30, 2012 due to an increase of approximately $1.7 million in personnel-related costs.
Research and development expenses as a percentage of total revenues were 21.5% and 21.7% for the six months ended June 30, 2012 and 2011, respectively. The increase in research and development expenses during the six months ended June 30, 2012 as compared to the same period in 2011 was due to an increase of $6.5 million in personnel related costs.
General and Administrative General and administrative expenses consist primarily of compensation and benefit costs for our executive, finance, legal, human resources, administrative and information services personnel, and professional fees for audit, tax and legal services. General and administrative expenses as a percentage of total revenues were 11.2% and 13.8% for the three months ended June 30, 2012 and 2011, respectively. General and administrative expenses decreased during the three months ended June 30, 2012 primarily due to a decrease of $1.0 million in personnel related costs and $3.1 million in general expenses primarily related to less consulting and other professional fees associated with our Business and Advance Technology Center we are developing in Cork, Ireland and the second phase of our Oracle R12 implementation.
32
General and administrative expenses as a percentage of total revenues were 11.9% and 14.4% for the six months ended June 30, 2012 and 2011, respectively. The decrease in general and administrative expenses during the six months ended June 30, 2012 over the comparable period in 2011 was due primarily to a decrease of $3.1 million in general expenses primarily related to less consulting and other professional fees associated with our Business and Advance Technology Center we are developing in Cork, Ireland and the second phase of our Oracle R12 implementation.
Amortization of Other Purchased Intangible Assets Amortization of other purchased intangible assets includes the amortization of customer lists, trademarks and trade names, non-compete agreements and maintenance contracts associated with acquisitions. The increase for the three months and six months ended June 30, 2012 compared to the same periods last year was due to acquisitions completed after the second quarter of 2011.
Transaction Fees - Pending Merger Transaction fees consist of costs associated with the pending merger transaction with Dell. Transaction fees as a percentage of total revenues for the three and six months ended June 30, 2012 were 21.5% and 12.2%, respectively.
Other (Expense) Income, Net
Other (expense) income, net consists of the following (in thousands):
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||||||
2012 | 2011 | Dollar Change |
2012 | 2011 | Dollar Change |
|||||||||||||||||||
Interest income |
$ | 487 | $ | 589 | $ | (102 | ) | $ | 1,012 | $ | 1,126 | $ | (114 | ) | ||||||||||
Interest expense |
(1,129 | ) | (790 | ) | (339 | ) | (2,260 | ) | (1,769 | ) | (491 | ) | ||||||||||||
Foreign currency gains (losses), net |
(2,643 | ) | 1,195 | (3,838 | ) | (1,086 | ) | 4,297 | (5,383 | ) | ||||||||||||||
Forward foreign currency contracts (losses) gains, net |
1,338 | (881 | ) | 2,219 | (405 | ) | (2,493 | ) | 2,088 | |||||||||||||||
Other (expense) income, net |
(453 | ) | 9 | (462 | ) | (535 | ) | 118 | (653 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other (expense) income, net |
$ | (2,400 | ) | $ | 122 | $ | (2,522 | ) | $ | (3,274 | ) | $ | 1,279 | $ | (4,553 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net includes gains and losses from foreign exchange fluctuations, interest expense on our borrowings and gains or losses on other financial assets as well as a variety of other non-operating expenses. Our foreign currency gains or losses are predominantly attributable to re-measurement gains or losses relative to the U.S. Dollar on the re-measurement of monetary assets and liabilities, which were primarily denominated in the Euro, and to a lesser extent, the British Pound and Canadian Dollar. The largest impact to other (expense) income, net this quarter was attributed to the increase in foreign currency losses of $2.6 million compared to gains of $1.2 million in comparable period of 2011. This was partially offset by forward currency contracts gains of $1.3 million compared to losses of $0.9 million in the second quarter of 2011. Our forward foreign currency contracts gains, net relate to the changes in fair value of our forward foreign currency contracts not designated as hedging instruments. Interest expense was $1.1 million and $0.8 million in the three months ended June 30, 2012 and 2011, respectively.
The largest impact to other (expense) income, net for the six months ended June 30, 2012 was attributed to a foreign currency loss of $1.1 million compared to a gain of $4.3 million in the comparable period of 2011. This was partially offset by a loss in forward foreign currency contracts of $0.4 million compared to a loss of $2.5 million in the comparable period of 2011. Interest expense was $2.3 million and $1.8 million in the six months ended June 30, 2012 and 2011, respectively. Refer to Note 9 Loans Payable of our Notes to Condensed Consolidated Financial Statements for additional information regarding our debt agreements.
Income Tax Provision
During the three and six months ended June 30, 2012, the provision for income taxes decreased to $2.1 million and $3.9 million, respectively, from $4.6 million and $7.7 million in the comparable periods in 2011. The effective income tax rate for the three months and six months ended June 30, 2012 was approximately (7.2%) and (15.5%), respectively, compared to 44.3%
33
and 45.9% for the three months and six months ended June 30, 2011, respectively. The change in the provision for income taxes and the effective income tax rate is primarily a result of the decrease in the consolidated pre-tax book income and the impact of estimated non-deductible transaction costs associated with the pending merger.
Our effective income tax rate is subject to change as a result of shifts of taxable income earned by entities in jurisdictions which have a range of differing income tax rates. The effective income tax rate is also subject to shifts of net operating losses that cannot be benefited between certain jurisdictions. Our effective income tax rate is more sensitive to shifts of income between our Americas and EMEA regions and more specifically between our United States and Irish operating entities. This is primarily due to the disparity in the income tax rates between these jurisdictions. Accordingly, an increase or decrease in the ratio of income earned by our U.S. operating entities compared to the income before taxes earned by our non-U.S. operating entities, most notably our Irish operating entities, may cause a corresponding increase or decrease in our overall effective tax rate.
We are currently under examination by the Internal Revenue Service, California Franchise Tax Board, Her Majestys Revenue & Customs (UK), and the French tax authority. During the second quarter of 2012, we received a settlement proposal from the German tax authorities for the years ended December 31, 2005, 2006 and 2007 that would reduce the net operating losses generated during these periods. We believe appropriate provisions for all outstanding issues have been made for all jurisdictions and all open years. However, due to the risk that audit outcomes and the timing of audit settlements are subject to significant uncertainty and as we continue to evaluate such uncertainties in light of current facts and circumstances, our current estimate of the total amounts of unrecognized tax benefits could increase or decrease for all open tax years. As of the date of this report, we do not anticipate that there will be any material change in the unrecognized tax benefits associated with these audits within the next twelve months.
Noncontrolling Interest
In connection with our acquisition of a 60 percent voting equity interest of Smarsh, Inc. in October 2011, the minority shareholder who holds the remaining 40 percent noncontrolling interest was granted the right to require us to purchase half of the 40 percent noncontrolling interest from the first anniversary until the fifth anniversary of the acquisition date. This 20 percent noncontrolling interest is accounted for as redeemable noncontrolling interest because redemption is outside our control. As such, the 20 percent redeemable noncontrolling interest is reported in the mezzanine section as temporary equity in our consolidated balance sheets. The remaining 20 percent is presented within total equity in our consolidated balance sheets. We present the amount of consolidated net income that is attributable to Quest Software, Inc. and the noncontrolling interest in our consolidated statements of operations. Net income per share is calculated based on net income attributable to Quest Software, Inc. stockholders. Please refer to Note 13 Noncontrolling Interest of our Notes to Consolidated Financial Statements for additional details.
Liquidity and Capital Resources
Cash and cash equivalents and short-term and long-term investments were approximately $249.6 million and $253.8 million as of June 30, 2012 and December 31, 2011, respectively. Of these amounts, $220.3 million and $223.0 million as of June 30, 2012 and December 31, 2011, respectively, are domiciled in locations outside of the U.S. If such funds are needed for our U.S. operations, the repatriation of cash balances from our foreign subsidiaries would result in the recognition and payment of U.S. income taxes. We do not plan to repatriate cash balances from our foreign subsidiaries to fund our operations within the U.S.
34
We maintain positions in certain foreign currencies which may at times create unrealized gains or losses. Unrealized foreign currency gains/losses should have been presented as an adjustment to reconcile net income to net cash provided by operating activities in our consolidated statement of cash flows in prior years. Effective during the third quarter of 2011, we presented such unrealized foreign currency gains/losses in our consolidated statement of cash flows. This change impacts our cash flow presentation and does not impact earnings or cash balances. Management has concluded that the change of presentation is not material to any periods affected. We have adjusted previously reported statement of cash flows to conform to the current year presentation. Also, in connection with a tax correction made for the year ended December 31, 2011 consolidated financial statements, we have presented in this Form 10-Q the corrected consolidated statement of cash flows for the six months ended June 30, 2011. Please refer to Note 1 Organization, Pending Merger and Bases of Presentation of our Notes to Condensed Consolidated Financial Statements under Impact of Change in Consolidated Statement of Cash Flows Presentation to Prior Periods and Correction of a Tax error Related to Prior Periods for details.
Summarized annual cash flow information is as follows (in thousands):
Six Months Ended June 30 |
||||||||
2012 | 2011 | |||||||
Cash provided by operating activities |
$ | 33,037 | $ | 113,850 | ||||
Cash used in investing activities |
(29,367 | ) | (85,704 | ) | ||||
Cash used in financing activities |
4,403 | (179,758 | ) | |||||
Effect of exchange rate changes |
(2,882 | ) | (827 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
$ | 5,191 | $ | (152,439 | ) | |||
|
|
|
|
Operating Activities
Cash provided by operating activities is primarily comprised of net income, adjusted for non-cash activities such as depreciation and amortization and compensation expenses associated with stock-based payments. These non-cash adjustments represent charges reflected in net income and, therefore, to the extent that non-cash items increase or decrease our future operating results, there will be no corresponding impact on our cash flows. After excluding the effects of these non-cash charges, the primary changes in cash flows relating to operating activities resulted from changes in operating assets and liabilities. The analyses of the changes in our operating assets and liabilities are as follows:
| Accounts receivable, net decreased by $53.9 million to $147.7 million at June 30, 2012 compared to December 31, 2011 resulting in a decrease in operating assets and reflecting a cash inflow of $54.4 million for the six months ended June 30, 2012. Days sales outstanding (DSO), improved to 63 days at June 30, 2012 compared to 75 days at December 31, 2011. Our daily sales decreased to $2.4 million for the quarter ended June 30, 2012 compared to $2.7 million for the quarter ended December 31, 2011. Collection of accounts receivable and related DSO could fluctuate in future periods due to the timing and amount of our revenues and their linearity and the effectiveness of our collection efforts. |
| Deferred revenue decreased to $476.3 million at June 30, 2012 from $499.8 million at December 31, 2011, resulting in a decrease in operating liabilities and reflecting a cash outflow of $23.5 million for the six months ended June 30, 2012. We typically experience a drop in deferred revenue from December 31 to the following quarter. In addition, deferred revenue decreased due to much lower acquired deferred revenue balances from acquisitions. |
| Total income taxes payable decreased by $6.1 million to $8.4 million at June 30, 2012 compared to December 31, 2011 resulting in a decrease in operating liabilities and reflecting a cash outflow of $14.5 million for the six months ended June 30, 2012. Net cash paid for income taxes for the six months ended June 30, 2012 was $17.0 million. |
During the six months ended June 30, 2012, we paid approximately $50.0 million in fees and expenses associated with the Companys pending merger transaction with Dell. These fees and expenses include $37.0 million in termination fees and expenses paid to Insight in connection with the mutual termination of a previously announced merger agreement, financial advisory fees, special committee fees and legal fees. We expect to incur and pay additional fees and expenses through calendar year 2012 including transaction fees amounting to approximately $22 million payable to our financial advisor and contingent upon the closing of the pending merger transaction with Dell.
Investing Activities
Cash outflows from investing activities for the six months ended June 30, 2012 included approximately $10.7 million paid for acquisitions. Also, we paid $11.0 million for purchases of investment securities and $16.6 million in capital expenditures. In addition, we received $19.6 million in proceeds from the sale and maturities of our investment securities.
35
During the second quarter of 2011, we entered into a land contract and development agreement for facilities to house our Business Operations and Advanced Technology Center in Cork, Ireland. Under the development agreement, we have temporarily leased office space during the construction of the building. Total expected cost of the land and building is approximately $30 million. As of June 30, 2012, we incurred $5.2 million for the land and $13.8 million for the construction of the building. We anticipate moving into our new building during the fourth quarter of 2012.
We expect that we will continue to purchase property and equipment needed in the normal course of our business. We plan to use excess cash generated from operations to invest in short and long-term investments consistent with past investment practices. Also, we plan to use cash generated from operations and/or proceeds from our investment securities to fund other strategic investment and acquisition opportunities that we continue to evaluate.
Financing Activities
Cash flows from financing activities in the six months ended June 30, 2012 included $21.3 million paid for our loans payable and net proceeds of $23.0 million from the issuance of our common stock due to exercises of stock options.
In 2009, we entered into a two year revolving line of credit agreement for up to $100 million with Wells Fargo Foothill, LLC as the arranger, administrative agent and lender. On February 17, 2011, this line of credit agreement was amended and renewed for a subsequent five-year term with Wells Fargo Capital Finance, LLC (formerly known as Wells Fargo Foothill, LLC), as arranger, administrative agent and lender (for additional information on our loans payable, please refer to Note 9 Loans Payable of our Notes to Condensed Consolidated Financial Statements). In October 2011, we used approximately $56 million of this line of credit to fund our acquisition of a 60% voting equity interest in Smarsh, Inc. In addition, we partly funded another acquisition in November 2011 for $35 million through this line of credit. In February 2012, we paid $20 million of the outstanding balance. As of June 30, 2012, we had an outstanding loan balance of $70 million recorded in current liabilities in our consolidated balance sheets.
In August 2009, we entered into a loan agreement with Mutual of Omaha Bank whereby we borrowed an aggregate principal amount of $34 million. The loan is secured by our real property at our headquarters in Aliso Viejo, California. We used the proceeds from the loan for working capital and other general corporate purposes. The loan matures in five years, during which time we will make equal monthly principal and interest payments at a 7.03% interest rate on a fixed rate, 25-year amortization schedule. Events of default include, among other things, payment defaults, breaches of covenants and bankruptcy events. In the case of a continuing event of default, the lender may, among other things, accelerate the payment of any unpaid principal and interest amounts, increase the then-current interest rate by 5% and foreclose on the real estate collateral. As of June 30, 2012, we had an outstanding loan balance of $0.6 million and $31.8 million recorded in current liabilities and long-term liabilities, respectively, in our condensed consolidated balance sheets.
We were in compliance with all debt-related covenants at June 30, 2012. For additional information on our loans payable, please refer to Note 9 Loans Payable of our Notes to Condensed Consolidated Financial Statements.
As we continue to evaluate potential acquisitions or investments, potential future stock repurchases or other general corporate expenditures which may be in excess of current cash available within certain operating entities, we plan to continue to evaluate potential debt financings when and if reasonable financing terms become available to us.
Based on our current operating plan, we believe that our existing cash, cash equivalents, investment balances, cash flows from operations and available debt financing will be sufficient to finance our operational cash needs through at least the next 12 months. Our ability to generate cash from operations is subject to substantial risks described under Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2011. One of these risks is that our future business does not stay at a level that is similar to, or better than, our recent past. In that event, we may be unable to generate or sustain positive cash flow from operating activities. We would then be required to use existing cash, cash equivalents, investment balances and debt financing to support our working capital and other cash requirements. Also, acquisitions are an important part of our business model. As such, significant amounts of cash could and will likely be used in the future for additional acquisitions or strategic investments. If additional funds are required to support our working capital requirements, acquisitions or other purposes, we may seek to raise funds through public or private equity or, as discussed above, debt financing or from other sources. We can provide no assurance that additional financing will be available at all or, if available, that we would be able to obtain additional financing on terms favorable to us.
36
Recently Adopted Accounting Pronouncements
See Note 2 Recent Accounting Pronouncements of our Notes to Condensed Consolidated Financial Statements for information regarding recent accounting pronouncements.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with generally accepted accounting principles requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an on-going basis, we make and evaluate estimates and judgments, including those related to revenue recognition, asset valuations (including accounts receivable, goodwill and intangible assets), share-based compensation, income taxes and functional currencies for purpose of consolidation. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances. Our estimates form the basis for making judgments about amounts and timing of revenue and expenses, the carrying values of assets, and the recorded amounts of liabilities that are not readily apparent from other sources. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. We have discussed the development and selection of the critical accounting policies with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed our related disclosures. The critical accounting policies related to the estimates and judgments listed above are discussed further in our Annual Report on Form 10-K for the year ended December 31, 2011 under Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations. There have been no material changes to our critical accounting policies or estimates during the three months ended June 30, 2012.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Foreign Exchange Risk
We are a U.S. Dollar functional company and transact business in a number of different foreign countries around the world. In most instances, revenues are collected and operating expenses are paid in the local currency of the country in which we are transacting. Accordingly, we are exposed to both transaction and translation risk relating to changes in foreign exchange rates.
Our exposure to foreign exchange risk originates both from our foreign operations net profits and losses denominated in currencies other than the U.S. Dollar, as well as our net balances of monetary assets and liabilities in our foreign subsidiaries. These exposures have the potential to produce either gains or losses depending on the directional movement of the foreign currencies versus the U.S. Dollar and our operational profile in foreign subsidiaries. Our cumulative currency gains or losses in any given period may be lessened by the economic benefits of diversification and the correlative relationships of different currencies, but there can be no assurance that this pattern will continue to be true in future periods. During the three months ended June 30, 2012, we had a negative effect of $1.8 million on total revenues and a positive effect of $3.5 million to total expenses related to foreign currency fluctuation when comparing average monthly 2012 rates to 2011. In addition, during the three months ended June 30, 2012, we had foreign currency losses of $2.6 million within Other (expense) income, net compared to foreign currency gains of $1.2 million in the comparable period in 2011.
The foreign currencies to which we currently have the most significant exposure are the Euro, the Canadian Dollar, the British Pound, the Australian Dollar and the Russian Ruble. We enter into hedges in the form of foreign currency contracts to reduce the range of outcomes that foreign currency rate changes can have on non-functional currency denominated forecasted transactions and balance sheet positions, which include certain monetary assets and liabilities denominated in foreign currencies. The foreign currency contracts are carried at fair value and denominated in various currencies as listed in the tables below. The durations of these contracts range from less than one month to nine months. A description of our accounting for foreign currency contracts is included in Note 15 Derivative Instruments of our Notes to Condensed Consolidated Financial Statements.
The magnitude of success of our hedging activities depends upon the accuracy of our estimates of various balances and transactions denominated in non-functional currencies. To the extent our estimates are correct, gains and losses on our foreign currency contracts will be offset by corresponding losses and gains on the underlying transactions. In order to monitor the financial impact of our foreign currency hedges, we subject our hedges to a stress test. This test is intended to quantify the impact to our financial statements of an abnormal change in the foreign currency rates in which we do business. When subjected to a 10% and 20% adverse change, we estimate that the fair value of our contracts would decline by $8.2 million and $16.4 million, respectively.
37
We do not use forward foreign currency contracts for speculative or trading purposes. We enter into foreign currency contracts with reputable financial institutional counterparties whose financial health we monitor. To date, we have not experienced nonperformance by any of these counterparties and anticipate performance by all counterparties.
The following table summarizes the notional amounts of our outstanding foreign currency contracts at June 30, 2012 and December 31, 2011. All contracts have maturities of twelve months or less. (in U.S. Dollars in thousands):
Currency |
June 30 2012 |
December 31 2011 |
||||||
Australian Dollar |
$ | 10,457 | $ | 12,216 | ||||
Canadian Dollar |
10,707 | 14,158 | ||||||
Chinese Yuan |
3,398 | 2,776 | ||||||
Danish Krone |
833 | 891 | ||||||
Euro |
49,452 | 40,398 | ||||||
British Pound |
9,242 | 7,950 | ||||||
Israeli Shekel |
3,873 | 3,773 | ||||||
Brazil Real |
2,924 | 3,826 | ||||||
Swedish Krona |
1,236 | 446 | ||||||
Japanese Yen |
6,401 | 6,439 | ||||||
South Korean Won |
2,106 | 2,193 | ||||||
Norwegian Krone |
653 | 1,073 | ||||||
Russian Ruble |
6,633 | 8,433 | ||||||
|
|
|
|
|||||
Total |
$ | 107,915 | $ | 104,572 | ||||
|
|
|
|
Interest Rate Risk
Our exposure to market interest-rate risk relates primarily to our investment portfolio. We traditionally do not use derivative financial instruments to hedge the market risks of our investments. We place our investments with high-quality issuers and money market funds and articulate allocation limits in our investment policy to any one issuer other than the United States government. Our investment portfolio as of June 30, 2012 consisted of money market funds, U.S. Treasuries, U.S. agency securities, certificates of deposit and corporate bonds. Investments purchased with an original maturity of three months or less are considered to be cash equivalents. We classify our investments as available-for-sale securities. Available-for-sale securities are carried at fair value, with unrealized gains and losses, net of tax, reported in a separate component of stockholders equity. Trading securities are carried at fair value, with changes in fair value reported in earnings.
Information about our investment portfolio is presented in the table below, which states the amortized book value and related weighted-average interest rates by year of maturity (in thousands):
Amortized Book Value |
Weighted Average Rate |
|||||||
Investments maturing by June 30 |
||||||||
2013(1) |
$ | 159.670 | 0.38 | % | ||||
2014 |
8,423 | 1.67 | % | |||||
2015 |
307 | 6.75 | % | |||||
2016 |
1,954 | 3.31 | % | |||||
2017 and thereafter |
| | ||||||
|
|
|||||||
Total portfolio |
$ | 170,354 | 0.49 | % | ||||
|
|
(1) | Includes $118.2 million in cash equivalents. |
Please refer to Note 5 Cash and Cash Equivalents and Investments of our Notes to Condensed Consolidated Financial Statements for additional information regarding our investment portfolio.
38
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2012 as required by paragraph (b) of Rule 13a-15 or Rule 15d-15 of the Exchange Act. Based on that evaluation, our chief executive officer and chief financial officer have concluded that, as of that date, our disclosure controls and procedures as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act were not effective, at the reasonable assurance level, because of the identification of a material weakness in its internal control over financial reporting, described below, which the Company views as an integral part of its disclosure controls and procedures.
In our 10-K filing for the fiscal year ending December 31, 2011, management had reported we did not maintain effective internal controls over financial reporting related to the income tax provision process. Specifically, the Company did not deploy or utilize sufficient internal or external resources, systems, and timely process changes to support our reporting needs in accordance with the growth and complexity of our overall business and the enhanced internal controls that were put in place during the fourth quarter of 2011. The level of resources deployed was insufficient to reduce the likelihood of detecting material adjustments to the Companys books and records. This material weakness resulted in the need to record immaterial adjustments. However, as a result of these errors we determined that there was a reasonable possibility that a material misstatement to the annual or interim financial statements would not have been prevented or detected. Accordingly, management determined that the control deficiency constituted a material weakness.
Remediation Steps to Address the Material Weakness
As part of our continuing evaluation of and improvement of the effectiveness of our internal control over financial reporting, we have taken or are taking the following measures to remediate the material weakness described above.
| We are continuing to evaluate the staffing level and qualifications of tax department personnel and will continue to make changes as deemed appropriate. |
| During the first quarter of 2012, we have expanded our use of checklists for quarterly responsibilities in order to improve efficiencies. We will continue to enhance our tax compliance and provision processes and procedures through further use of checklists for key tasks to improve effectiveness and efficiency. |
| We are currently evaluating and making modifications to the manner with which we use external resources, to provide greater assurance that these resources are effectively managed, and deployed. |
| We plan to deploy additional software systems to assist in automating and controlling certain processes within the tax function. A decision on a software vendor has been deferred due to the Companys pending merger transaction with Dell. |
Changes in Internal Control Over Financial Reporting
There have not been any changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
39
The information set forth under Note 18 Commitments and Contingencies of our Notes to Condensed Consolidated Financial Statements, included in Part I, Item 1, Financial Statements, of this Report, is incorporated herein by reference. For an additional discussion of certain risks associated with legal proceedings, see the section entitled Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2011.
You should carefully consider the risks described in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2011, and in Part II, Item 1A, Risk Factors, of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, as our business, financial condition and results of operations could be adversely affected by any of the risks and uncertainties described therein. Other than as provided below, there have been no material changes in our risk factors from those disclosed in the reports listed above.
There are risks and uncertainties associated with our pending merger with Dell Inc.
As previously announced, on June 30, 2012, the Company entered into an Agreement and Plan of Merger (the Merger Agreement) with Dell Inc., a Delaware corporation (Dell), and Diamond Merger Sub, Inc. a Delaware corporation and wholly owned subsidiary of Dell (Merger Sub), providing for the merger of Merger Sub with and into the Company (the Merger), with the Company surviving the merger as a wholly owned subsidiary of Dell.
There are a number of risks and uncertainties relating to the Merger. For example, the Merger may not be consummated or may not be consummated in the timeframe or manner currently anticipated, as a result of several factors, including, among other things, the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, including a termination under circumstances that would require us to reimburse Dell for certain expenses or pay to Dell a termination fee. In addition, there can be no assurance that approval of our stockholders will be obtained, that the other conditions to closing of the Merger will be satisfied or waived or that other events will not intervene to delay or result in the termination of the Merger. If the Merger is not completed, the price of our common stock may change to the extent that the current market price of our common stock may reflect an assumption that the Merger will be consummated.
Pending the closing of the Merger, the Merger Agreement also restricts us from engaging in certain actions without Dells consent, which could prevent us from pursuing opportunities that may arise prior to the closing of the Merger. Any delay in closing or a failure to close could have a negative impact on our business and stock price as well as our relationships with our customers, vendors or employees, as well as a negative impact on our ability to pursue alternative strategic transactions or our ability to implement alternative business plans.
40
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The table below summarizes information about our purchases of equity securities registered pursuant to Section 12 of the Exchange Act during the quarterly period ended June 30, 2012.
Period |
Total Number of Shares of Common Stock Purchased (1) |
Price Paid per Share of Common Stock (2) |
Total Number of Shares of Common Stock Purchased as Part of Publicly Announced Plans or Programs (1) |
Maximum Approximate Dollar Value of Shares of Common Stock that May Yet Be Purchased Under the Plans or Programs (in millions) |
||||||||||||
April 1, 2012 through April 30, 2012 |
| $ | | | $ | 68.0 | ||||||||||
May 1, 2012 through May 31, 2012 |
| $ | | | $ | 68.0 | ||||||||||
June 1, 2012 through June 30, 2012 |
| $ | | | $ | 68.0 | ||||||||||
|
|
|
|
|||||||||||||
Total |
| $ | | | $ | 68.0 | ||||||||||
|
|
|
|
(1) | In May 2011, our Board of Directors authorized a stock repurchase program covering up to $200 million of our common stock. Any stock repurchases may be made through open market and privately negotiated transactions, at times and in such amounts as management deems appropriate, including pursuant to one or more Rule 10b5-1 trading plans. Rule 10b5-1 permits Quest to establish, while not in possession of material nonpublic information, prearranged plans to buy stock at a specific price in the future, regardless of any subsequent possession of material nonpublic information. The timing and actual number of shares repurchased will depend on a variety of factors including market conditions, corporate and regulatory requirements, and capital availability. The stock repurchase program does not have an expiration date and may be limited or terminated at any time without prior notice. |
(2) | The price paid per share of common stock does not include the related transaction costs. |
41
Exhibit |
Exhibit Title | |
2.1* | Agreement and Plan of Merger, dated as of June 30, 2012, among Dell Inc., Diamond Merger Sub Inc. and Quest Software, Inc. (incorporated by reference to our Current Report on Form 8-K filed on July 2, 2012) | |
3.1* | Certificate of Incorporation of Quest Software, Inc. (incorporated by reference to our Current Report on Form 8-K filed on April 30, 2009) | |
3.2* | Bylaws of Quest Software, Inc. (incorporated by reference to our Current Report on Form 8-K filed on April 30, 2009) | |
4.1* | Form of Registrants Specimen Common Stock Certificate (incorporated by reference to our Registration Statement on Form S-1 and all amendments thereto filed on June 11, 1999 (File No. 333-80543)) | |
10.1* | Promissory Note made by Quest Software, Inc. in favor of Dell Inc. (incorporated by reference to our Current Report on Form 8-K filed on July 2, 2012) | |
10.2* ++ | Voting Agreement, dated as of June 30, 2012, among Vincent C. Smith, the Vincent C. Smith Annuity Trust 2010-1, the Vincent C. Smith Annuity Trust 2010-2, the Vincent C. Smith Annuity Trust 2011-1, the Teach A Man To Fish Foundation, Dell Inc. and Quest Software, Inc. (incorporated by reference to our Current Report on Form 8-K filed on July 2, 2012) | |
10.3* | Merger Termination Agreement, dated as of June 30, 2012, by and among Expedition Holding Company, Inc., Expedition Merger Sub, Inc. and Quest Software, Inc. (incorporated by reference to our Current Report on Form 8-K filed on July 2, 2012) | |
31.1 | Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Incorporated by reference |
++ | Indicates a management contract or compensatory arrangement |
42
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
QUEST SOFTWARE, INC. | ||||
Date: August 9, 2012 | /s/ Scott J. Davidson | |||
Scott J. Davidson Senior Vice President, Chief Financial Officer | ||||
/s/ Scott H. Reasoner | ||||
Scott H. Reasoner Vice President, Corporate Controller |
43
Exhibit 31.1
CERTIFICATION
I, Vincent C. Smith, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Quest Software, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 9, 2012
/s/ Vincent C. Smith |
Vincent C. Smith Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, Scott J. Davidson, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Quest Software, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: August 9, 2012
/s/ Scott J. Davidson |
Scott J. Davidson |
Senior Vice President, Chief Financial Officer |
Exhibit 32.1
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended (the Exchange Act), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350), Vincent C. Smith, Chief Executive Officer of Quest Software, Inc. (the Company), and Scott J. Davidson, Chief Financial Officer of the Company, each hereby certifies that, to the best of his or her knowledge:
1. | The Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2012, to which this Certification is attached as Exhibit 32.1 (the Quarterly Report) fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act, and |
2. | The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
In Witness Whereof, the undersigned have set their hands hereto as of the 9th day of August, 2012.
/s/ Vincent C. Smith |
/s/ Scott J. Davidson | |||
Vincent C. Smith | Scott J. Davidson | |||
Chief Executive Officer | Chief Financial Officer |
This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Quest Software, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.
Changes in Carrying Amount of Goodwill (Detail) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2012
|
||||
Goodwill | ||||
Balance as of December 31, 2011 | $ 858,444 | |||
Acquisitions | 6,760 | |||
Adjustments | (534) | [1] | ||
Balance as of June 30, 2012 | 864,670 | |||
Licenses
|
||||
Goodwill | ||||
Balance as of December 31, 2011 | 542,243 | |||
Adjustments | (221) | |||
Balance as of June 30, 2012 | 542,022 | |||
Maintenance Services
|
||||
Goodwill | ||||
Balance as of December 31, 2011 | 307,881 | |||
Acquisitions | 6,760 | |||
Adjustments | (280) | |||
Balance as of June 30, 2012 | 314,361 | |||
Professional Services
|
||||
Goodwill | ||||
Balance as of December 31, 2011 | 8,320 | |||
Adjustments | (33) | |||
Balance as of June 30, 2012 | $ 8,287 | |||
|
Schedule of Geographical Segment Information (Parenthetical) (Detail) (Other International)
|
3 Months Ended |
---|---|
Jun. 30, 2012
|
|
Other International
|
|
Segment Reporting Information | |
Maximum rate of total revenues | 10.00% |
Summary of Restricted Stock Unit Awards Activity (Detail) (Restricted Stock Units (RSUs), USD $)
|
6 Months Ended | |||||
---|---|---|---|---|---|---|
Jun. 30, 2012
|
||||||
Restricted Stock Units (RSUs)
|
||||||
Number of Shares | ||||||
Nonvested at January 1, 2012 | 236,331 | |||||
Granted | ||||||
Vested | (128,948) | |||||
Forfeited | (16,268) | |||||
Nonvested at June 30, 2012 | 91,115 | [1],[2] | ||||
Weighted-Average Grant Date Fair Value | ||||||
Nonvested at January 1, 2012 | $ 15.88 | |||||
Granted | ||||||
Vested | $ 15.36 | |||||
Forfeited | $ 15.76 | |||||
Nonvested at June 30, 2012 | $ 16.64 | [1],[2] | ||||
|
Components of Intangible Assets Net (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
||||||
---|---|---|---|---|---|---|---|---|
Finite-Lived Intangible Assets | ||||||||
Gross Carrying Amount | $ 406,092 | $ 402,262 | ||||||
Accumulated Amortization and Impairments | (279,249) | (251,876) | ||||||
Net | 126,843 | 150,386 | ||||||
Acquired Technology And IPR&D
|
||||||||
Finite-Lived Intangible Assets | ||||||||
Gross Carrying Amount | 247,181 | [1] | 244,680 | [1] | ||||
Accumulated Amortization and Impairments | (172,458) | [1] | (157,944) | [1] | ||||
Net | 74,723 | [1] | 86,736 | [1] | ||||
Customer relationships
|
||||||||
Finite-Lived Intangible Assets | ||||||||
Gross Carrying Amount | 124,017 | 122,918 | ||||||
Accumulated Amortization and Impairments | (79,343) | (67,193) | ||||||
Net | 44,674 | 55,725 | ||||||
Non-compete agreements
|
||||||||
Finite-Lived Intangible Assets | ||||||||
Gross Carrying Amount | 15,298 | 15,068 | ||||||
Accumulated Amortization and Impairments | (14,230) | (13,896) | ||||||
Net | 1,068 | 1,172 | ||||||
Trademarks and trade names
|
||||||||
Finite-Lived Intangible Assets | ||||||||
Gross Carrying Amount | 19,596 | [2] | 19,596 | [2] | ||||
Accumulated Amortization and Impairments | (13,218) | [2] | (12,843) | [2] | ||||
Net | $ 6,378 | [2] | $ 6,753 | [2] | ||||
|
Summary of Fair Value of Financial Assets and Liabilities Measured at Recurring Basis and Valuation Techniques (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
||||
---|---|---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | $ 145,115 | $ 131,596 | ||||
Derivative liabilities | 4,196 | 4,082 | ||||
Market Approach Valuation Techniques | Money Market Funds
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 91,253 | 65,811 | ||||
Market Approach Valuation Techniques | US Treasury Securities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 10,999 | 6,921 | ||||
Market Approach Valuation Techniques | U.S. Agency Securities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 3,517 | 5,551 | ||||
Market Approach Valuation Techniques | Corporate Notes/Bonds
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 36,683 | 47,528 | ||||
Market Approach Valuation Techniques | Certificates/Term Deposits
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 1,800 | 2,922 | ||||
Market Approach Valuation Techniques | Derivative Assets
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 863 | [1] | 2,863 | [1] | ||
Market Approach Valuation Techniques | Derivative Financial Instruments, Liabilities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative liabilities | 2,012 | [1] | 300 | [1] | ||
Income Approach Valuation Techniques
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Contingent consideration | 2,184 | 3,782 | ||||
Fair Value, Inputs, Level 1
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 105,769 | 72,855 | ||||
Fair Value, Inputs, Level 1 | Market Approach Valuation Techniques | Money Market Funds
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 91,253 | 65,811 | ||||
Fair Value, Inputs, Level 1 | Market Approach Valuation Techniques | US Treasury Securities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 10,999 | 3,499 | ||||
Fair Value, Inputs, Level 1 | Market Approach Valuation Techniques | U.S. Agency Securities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 3,517 | 3,545 | ||||
Fair Value, Inputs, Level 2
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 39,346 | 58,741 | ||||
Derivative liabilities | 2,012 | 300 | ||||
Fair Value, Inputs, Level 2 | Market Approach Valuation Techniques | US Treasury Securities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 3,422 | |||||
Fair Value, Inputs, Level 2 | Market Approach Valuation Techniques | U.S. Agency Securities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 2,006 | |||||
Fair Value, Inputs, Level 2 | Market Approach Valuation Techniques | Corporate Notes/Bonds
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 36,683 | 47,528 | ||||
Fair Value, Inputs, Level 2 | Market Approach Valuation Techniques | Certificates/Term Deposits
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 1,800 | 2,922 | ||||
Fair Value, Inputs, Level 2 | Market Approach Valuation Techniques | Derivative Assets
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Assets, Total | 863 | [1] | 2,863 | [1] | ||
Fair Value, Inputs, Level 2 | Market Approach Valuation Techniques | Derivative Financial Instruments, Liabilities
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative liabilities | 2,012 | [1] | 300 | [1] | ||
Fair Value, Inputs, Level 3
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative liabilities | 2,184 | 3,782 | ||||
Fair Value, Inputs, Level 3 | Income Approach Valuation Techniques
|
||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Contingent consideration | $ 2,184 | $ 3,782 | ||||
|
Reportable Segment Data (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Segment Reporting Information | ||||
Revenues | $ 215,702 | $ 202,970 | $ 427,897 | $ 391,127 |
Cost of revenues | 34,732 | 30,433 | 68,585 | 57,833 |
Gross profit | 180,970 | 172,537 | 359,312 | 333,294 |
Licenses
|
||||
Segment Reporting Information | ||||
Revenues | 71,752 | 77,632 | 141,735 | 144,367 |
Cost of revenues | 10,082 | 7,799 | 19,933 | 14,233 |
Gross profit | 61,670 | 69,833 | 121,802 | 130,134 |
Maintenance Services
|
||||
Segment Reporting Information | ||||
Revenues | 129,393 | 110,276 | 256,212 | 218,342 |
Cost of revenues | 12,208 | 10,469 | 24,027 | 20,480 |
Gross profit | 117,185 | 99,807 | 232,185 | 197,862 |
Professional Services
|
||||
Segment Reporting Information | ||||
Revenues | 14,557 | 15,062 | 29,950 | 28,418 |
Cost of revenues | 12,442 | 12,165 | 24,625 | 23,120 |
Gross profit | $ 2,115 | $ 2,897 | $ 5,325 | $ 5,298 |
OTHER (EXPENSE) INCOME, NET (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Other (Expense) Income, Net | Other (expense) income, net consists of the following (in thousands):
|
Summary of Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Fair Value, Measurement Inputs, Disclosure | ||||
Total, beginning of the period | $ 2,755 | $ 9,727 | $ 3,782 | $ 8,515 |
Contingent consideration | 221 | 2,400 | 5,700 | |
Change in fair value of contingent consideration | (57) | 138 | ||
Payment of contingent consideration | (735) | (614) | (1,736) | (2,702) |
Total, end of the period | $ 2,184 | $ 11,513 | $ 2,184 | $ 11,513 |
Classification of Stock Based Compensation Expense (Parenthetical) (Detail)
|
Jun. 30, 2012
|
Jun. 30, 2011
|
---|---|---|
Employee Service Share-based Compensation, Allocation of Recognized Period Costs | ||
Recognized tax benefit related to share-based compensation expense | 39.20% | 38.70% |
Goodwill and Intangible Assets Net - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2012
|
Mar. 31, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Goodwill and Intangible Assets Disclosure | |||||
Impairment of customer relationships related to ChangeBase | $ 3.4 | ||||
Amortization expense for intangible assets | $ 12.0 | $ 9.6 | $ 27.4 | $ 18.2 |
Effect of Derivative Instruments Designated as Hedges on AOCI (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Derivative Instruments, Gain (Loss) | ||||
Amount of (loss) gain reclassified from accumulated AOCI (effective portion) | $ (503) | $ 306 | $ 206 | $ (100) |
Revenues | Foreign Exchange Contracts
|
||||
Derivative Instruments, Gain (Loss) | ||||
Amount of (loss) gain reclassified from accumulated AOCI (effective portion) | (2) | (271) | (120) | (1,301) |
Operating Expense | Foreign Exchange Contracts
|
||||
Derivative Instruments, Gain (Loss) | ||||
Amount of (loss) gain reclassified from accumulated AOCI (effective portion) | $ 2 | $ 628 | $ 338 | $ 1,128 |
Concentration of Credit Risk - Additional Information (Detail)
|
6 Months Ended |
---|---|
Jun. 30, 2012
|
|
Concentration Risk | |
Significant customer, percentage of total revenues accounted by | 11.40% |
Accounts Receivable
|
|
Concentration Risk | |
Significant customer, percentage of accounts receivable accounted by | 18.20% |
Effect of Derivative Instruments Not Designated as Hedges on Results of Operations (Detail) (Other (Expense) Income, Net, Foreign Exchange Contracts, USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Other (Expense) Income, Net | Foreign Exchange Contracts
|
||||
Derivative Instruments, Gain (Loss) | ||||
Amount of gain (loss) recognized on derivative instruments | $ 1,338 | $ (881) | $ (405) | $ (2,493) |
Summary of Restricted Stock Unit Awards Activity (Parenthetical) (Detail) (Restricted Stock Units (RSUs))
|
Jun. 30, 2012
|
---|---|
Restricted Stock Units (RSUs)
|
|
Share-based Compensation Arrangement by Share-based Payment Award | |
Number of shares, expected to vest | 81,224 |
SUBSEQUENT EVENTS
|
6 Months Ended |
---|---|
Jun. 30, 2012
|
|
SUBSEQUENT EVENTS | NOTE 19 – SUBSEQUENT EVENTS In August 2012, Quest Australia Pty. Ltd. received a notice from the Australian Taxation Office formally waiving all remaining interest and penalties due of approximately $7.8 million related to the incorrectly claimed research and development benefit reported on all prior year income tax returns back to the year ended December 31, 1999. The $7.8 million was recognized in the years ended December 31, 1999 through December 31, 2011 and will be reversed in the three month and nine months ended September 30, 2012. In August 2012, Quest Software France Sarl received a notice from the French Commission Department related to the income tax audit for the years ended December 31, 2006, 2007 and 2008 indicating their decision in favor of the French Tax Authorities. We will continue to pursue resolution of these assessments through the additional appeals processes within France or through a Mutual Agreement Procedure pursuant to Article 24 of the Ireland-France Income Tax Treaty. In July 2012, Quest entered into a promissory note with Dell for the principal sum of $13.3 million accruing interest at 2.5% per annum and payable upon termination of the pending merger agreement for any reason, among other termination events. The proceeds of the note were used by Quest to fund a portion of the termination fees and expenses paid to Insight. At the time Quest entered into acquisition negotiations with Dell Inc., through the date of this filing Quest had not yet completed its ordinary equity-based incentive compensation awards for 2012. Pursuant to the terms of the Merger Agreement, Quest has requested Dell’s consent to complete these awards, the aggregate amount of which could be material. Quest has not yet received Dell’s consent. |
Summary of Investments by Investment Category (Detail) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
|
Cash And Cash Equivalents And Investments | ||
Total investments, Amortized Cost | $ 52,129 | $ 61,652 |
Total investments, Gross Unrealized Gains | 167 | 150 |
Total investments, Gross Unrealized Losses | (40) | (196) |
Total investments, Fair Value | 52,256 | 61,606 |
US Treasury Securities
|
||
Cash And Cash Equivalents And Investments | ||
Available-for-sale securities, Amortized Cost | 10,998 | 6,920 |
Available-for-sale securities, Gross Unrealized Gains | 1 | 1 |
Available-for-sale securities, Fair Value | 10,999 | 6,921 |
U.S. Agency Securities
|
||
Cash And Cash Equivalents And Investments | ||
Available-for-sale securities, Amortized Cost | 3,508 | 5,526 |
Available-for-sale securities, Gross Unrealized Gains | 9 | 25 |
Available-for-sale securities, Fair Value | 3,517 | 5,551 |
Corporate notes/bonds
|
||
Cash And Cash Equivalents And Investments | ||
Available-for-sale securities, Amortized Cost | 36,566 | 47,600 |
Available-for-sale securities, Gross Unrealized Gains | 157 | 124 |
Available-for-sale securities, Gross Unrealized Losses | (40) | (196) |
Available-for-sale securities, Fair Value | 36,683 | 47,528 |
Certificates/Term Deposits
|
||
Cash And Cash Equivalents And Investments | ||
Available-for-sale securities, Amortized Cost | 1,057 | 1,606 |
Available-for-sale securities, Fair Value | $ 1,057 | $ 1,606 |
Impact of Tax Correction to Consolidated Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
||||
Net income | $ (28,904) | $ 9,088 | |||
Unrealized foreign currency gains, net | 1,451 | 2,666 | |||
Deferred income taxes | 271 | (296) | |||
Income taxes payable | (14,459) | 20,188 | |||
Net cash provided by operating activities | 33,037 | 113,850 | |||
As Adjusted
|
|||||
Net income | 9,958 | [1] | |||
Unrealized foreign currency gains, net | (3,230) | [1] | |||
Deferred income taxes | (82) | [1] | |||
Income taxes payable | 19,668 | [1] | |||
Net cash provided by operating activities | 113,850 | [1] | |||
As Corrected
|
|||||
Net income | 9,088 | ||||
Unrealized foreign currency gains, net | (2,666) | ||||
Deferred income taxes | (296) | ||||
Income taxes payable | 20,188 | ||||
Net cash provided by operating activities | 113,850 | ||||
Increase/(Decrease)
|
|||||
Net income | (870) | ||||
Unrealized foreign currency gains, net | 564 | ||||
Deferred income taxes | (214) | ||||
Income taxes payable | $ 520 | ||||
|
Summary of Fair Value of Foreign Currency Contracts (Detail) (Foreign Exchange Contracts, USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
||||
---|---|---|---|---|---|---|
Prepaid Expenses and Other Current Assets
|
||||||
Derivative | ||||||
Derivative assets fair value designated as hedging instruments | $ 863 | [1] | $ 351 | [1] | ||
Derivative assets fair value not designated as hedging instruments | 0 | [1] | 2,512 | [1] | ||
Other Accrued Expenses
|
||||||
Derivative | ||||||
Derivative liabilities fair value designated as hedging instruments | 627 | [1] | 237 | [1] | ||
Derivative liabilities fair value not designated as hedging instruments | $ 1,385 | [1] | $ 63 | [1] | ||
|
FAIR VALUE MEASUREMENTS (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Fair Value Of Financial Assets And Liabilities Measured At Recurring Basis And Valuation Techniques | The following table represents our fair value hierarchy and the valuation techniques used for financial assets and financial liabilities measured at fair value on a recurring basis (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Liabilities Measured At Fair Value On Recurring Basis Using Significant Unobservable Inputs (Level 3) | The following table presents our liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months and six months ended June 30, 2012 and 2011 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Book Value And Fair Value Of Current And Long-Term Portion Of Loans Payable | The book value and fair value of our current and long-term portion of loans payable as of June 30, 2012 are as follows (in thousands):
|
Property and Equipment Net (Detail) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Property, Plant and Equipment | ||
Building | $ 39,273 | $ 39,297 |
Furniture and fixtures | 17,833 | 17,249 |
Machinery and equipment | 9,545 | 9,163 |
Computer equipment | 66,412 | 65,331 |
Computer software | 53,829 | 51,541 |
Leasehold improvements | 19,557 | 18,615 |
Land | 16,317 | 16,317 |
Construction in progress-building | 14,621 | 6,427 |
Property, Plant and Equipment, Gross, Total | 237,387 | 223,940 |
Less accumulated depreciation and amortization | (135,553) | (129,338) |
Property and equipment, net | $ 101,834 | $ 94,602 |
Weighted Average Assumptions for Option Awards Granted (Detail) (Employee Stock Option)
|
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
||||
Employee Stock Option
|
|||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Expected volatility | [1] | 34.00% | 36.00% | 34.00% | |||
Expected term (in years) | [1] | 5 years 3 months 18 days | 5 years 8 months 12 days | 5 years 8 months 12 days | |||
Risk-free interest rate | [1] | 1.90% | 1.00% | 2.10% | |||
Expected dividend yield | [1] | ||||||
|
Schedule of Other Expense or Income Net (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|||||||||
Components of Other Income (Expense) | ||||||||||||
Interest income | $ 487 | $ 589 | $ 1,012 | $ 1,126 | ||||||||
Interest expense | (1,129) | (790) | (2,260) | (1,769) | ||||||||
Foreign currency (losses) gains, net | (2,643) | [1] | 1,195 | [1] | (1,086) | [1] | 4,297 | [1] | ||||
Foreign currency contracts gains (losses), net | 1,338 | [2] | (881) | [2] | (405) | [2] | (2,493) | [2] | ||||
Other (expense) income | (453) | 9 | (535) | 118 | ||||||||
Total other (expense) income, net | $ (2,400) | $ 122 | $ (3,274) | $ 1,279 | ||||||||
|
Schedule of Geographical Segment Information (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|||||||||
Segment Reporting Information | ||||||||||||
Revenues | $ 215,702 | $ 202,970 | $ 427,897 | $ 391,127 | ||||||||
Long-lived assets | 166,722 | [1] | 135,350 | [1] | 166,722 | [1] | 135,350 | [1] | ||||
UNITED STATES
|
||||||||||||
Segment Reporting Information | ||||||||||||
Revenues | 132,081 | 120,152 | 256,051 | 232,899 | ||||||||
Long-lived assets | 129,057 | [1] | 113,636 | [1] | 129,057 | [1] | 113,636 | [1] | ||||
IRELAND
|
||||||||||||
Segment Reporting Information | ||||||||||||
Revenues | 38,132 | 36,359 | 77,871 | 67,324 | ||||||||
Long-lived assets | 21,480 | [1] | 7,802 | [1] | 21,480 | [1] | 7,802 | [1] | ||||
Other International
|
||||||||||||
Segment Reporting Information | ||||||||||||
Revenues | 45,489 | [2] | 46,459 | [2] | 93,975 | [2] | 90,904 | [2] | ||||
Long-lived assets | $ 16,185 | [1],[2] | $ 13,912 | [1],[2] | $ 16,185 | [1],[2] | $ 13,912 | [1],[2] | ||||
|
ACQUISITIONS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACQUISITIONS | NOTE 3 — ACQUISITIONS 2012 Acquisitions During the six months ended June 30, 2012, we completed an acquisition that has been accounted for as a business combination. The purchase price for this transaction was approximately $6.0 million. The preliminary allocation of purchase price was primarily to goodwill and other intangible assets for $2.7 million and $3.8 million, respectively. The preliminary allocation of purchase price was based upon valuation information and estimates and assumptions available at the time of filing. Our estimates and assumptions are subject to change and preliminary valuations are often finalized after a reporting period. The areas of the purchase price allocation that are still not finalized and are subject to change within the measurement period relate to the valuation of certain intangible assets, income taxes and the resulting goodwill.
Actual results of operations of this acquisition are included in our condensed consolidated financial statements from the effective date of the acquisition. This acquisition is not material, and therefore supplemental pro forma information is not presented for the six months ended June 30, 2012 and 2011. 2011 Acquisitions BakBone Software Incorporated – In January 2011, we acquired 100 percent of the voting equity interest of BakBone Software Incorporated (“BakBone”), a publicly-held provider of data protection software, for cash consideration of approximately $56 million. BakBone provides us with additional technologies and products to provide data protection solutions across heterogeneous physical, virtual and application-level environments. The acquisition has been accounted for as a business combination and the purchase price was allocated primarily to goodwill and other intangible assets. Actual results of operations of BakBone are included in our consolidated financial statements from the date of acquisition. Our final allocation of the purchase price to assets and liabilities based upon fair value determinations was as follows (in thousands):
The intangible assets will be amortized over the pattern in which the expected economic benefits of the intangible assets are realized, which in general is correlated with the cash flows generated from such assets. We acquired an in-process research and development (“IPR&D”) project and the value assigned to the IPR&D was determined utilizing the income approach by determining cash flow projections relating to the project. We applied a discount rate of 28% to derive the value of the IPR&D project. The IPR&D project will be assessed for impairment until completed. Upon completion, the project will be amortized over its estimated useful life, as described above. The goodwill associated with this acquisition is reported within our Licenses, Maintenance Services and Professional Services segments of our business, and is not expected to be deductible for tax purposes. The goodwill allocation of 45% to Licenses, 52% to Maintenance Services and 3% to Professional Services is based on both historical and projected relative contribution from Licenses, Maintenance Services and Professional Services revenues. Goodwill results from expected synergies from the transaction, including complementary products that will enhance our overall product portfolio, and opportunities within new markets, which we believe will result in incremental revenue and profitability. Other Acquisitions – We completed three other acquisitions during the six months ended June 30, 2011. These acquisitions have been accounted for as business combinations. The aggregate purchase price for these transactions was approximately $40 million. The allocation of purchase price was primarily to goodwill and other intangible assets for approximately $20 million and $20 million, respectively. Actual results of operations of these acquisitions are included in our condensed consolidated financial statements from the effective dates of the acquisitions. The 2011 acquisitions individually, or in the aggregate, are not material, and therefore supplemental pro forma information is not presented for the six months ended June 30, 2011. |
Income Tax Provision - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Income Taxes | ||||
Provision for income taxes | $ 2,102 | $ 4,565 | $ 3,880 | $ 7,716 |
Effective income tax rate | (7.20%) | 44.30% | (15.50%) | 45.90% |