XML 33 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Narrative) (Details) (USD $)
12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended
Dec. 31, 2011
Oct. 31, 2011
Dec. 31, 2010
Jan. 31, 2011
BakBone Software Incorporated [Member]
Dec. 31, 2011
BakBone Software Incorporated [Member]
Jan. 31, 2011
BakBone Software Incorporated [Member]
IPR&D [Member]
Oct. 31, 2011
Smarsh, Inc. [Member]
Dec. 31, 2011
Smarsh, Inc. [Member]
Oct. 31, 2011
Smarsh, Inc. [Member]
IPR&D [Member]
Dec. 31, 2011
Volcker Informatik AG [Member]
Jul. 31, 2010
Volcker Informatik AG [Member]
Dec. 31, 2011
Volcker Informatik AG [Member]
Earn-Out Contingency [Member]
Dec. 31, 2011
Surgient, Inc. [Member]
Aug. 31, 2010
Surgient, Inc. [Member]
Dec. 31, 2011
Other Acquisitions [Member]
Dec. 31, 2011
PacketTrap Networks, Inc. [Member]
Dec. 31, 2010
PacketTrap Networks, Inc. [Member]
Dec. 31, 2009
PacketTrap Networks, Inc. [Member]
Dec. 31, 2011
PacketTrap Networks, Inc. [Member]
Earn-Out Contingency [Member]
Dec. 31, 2011
PacketTrap Networks, Inc. [Member]
IPR&D [Member]
Dec. 31, 2011
Purchase Price Allocation Adjustment [Member]
Surgient, Inc. [Member]
Oct. 31, 2011
Until Fifth Anniversary [Member]
Smarsh, Inc. [Member]
Sep. 30, 2011
Cost Of Revenues [Member]
Surgient, Inc. [Member]
Dec. 31, 2011
Cost Of Revenues [Member]
PacketTrap Networks, Inc. [Member]
Sep. 30, 2011
Amortization Of Other Purchased Intangible Assets [Member]
Surgient, Inc. [Member]
Business Acquisition [Line Items]                                                  
Percentage of voting interest acquired       100.00%     60.00%       100.00%     100.00%                      
Cash consideration paid       $ 56,000,000     $ 56,000,000       $ 20,200,000     $ 35,000,000       $ 11,000,000              
Total purchase price         55,980,000     55,562,000   22,169,000     35,000,000     15,000,000                  
Noncontrolling interest, percentage 40.00% 40.00%         40.00%                                    
Acquisition price             26,000,000                             22,000,000      
Remaining noncontrolling interest presented within equity, percentage 20.00%           20.00%                                    
Redeemable noncontrolling interest, percentage 20.00%           20.00%                                    
Noncontrolling interest 12,949,000                                                
Fair value of the redeemable noncontrolling interest             14,000,000                                    
Fair value of noncontrolling interest             13,000,000                                    
Discount rate used for valuation of intangible assets           28.00%     13.00%       12.00%             21.00%          
Goodwill allocation to licenses       45.00%           50.00%     55.00%     50.00%                  
Goodwill allocation to maintenance services       52.00%           36.00%     37.00%     47.00%                  
Goodwill allocation to professional services       3.00%           14.00%     8.00%     3.00%                  
Additional acquisitions completed six                                                
Aggregate purchase price of other acquisitions                             130,000,000                    
Allocation of purchase price to goodwill         18,690,000     48,281,000   13,930,000     26,011,000   80,000,000 9,985,000         6,100,000        
Allocation of purchase price to intangibles                             50,000,000                    
Allocation of purchase price to decrease deferred tax assets         (9,872,000)     18,040,000   2,645,000     (9,178,000)               6,100,000        
Intangible assets, net book value 150,386,000   62,785,000                                            
Impairment losses                                             1,600,000 1,100,000 800,000
Maximum potential payout                   5,000,000                              
Estimated fair value of the earn-out contingency $ 0                 $ 2,000,000   $ 2,500,000         $ 6,500,000 $ 4,000,000 $ 10,800,000