XML 46 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
BakBone Software Incorporated [Member]
 
Business Acquisition [Line Items]  
Allocation Of Purchase Price To Assets And Liabilities
         

Current assets

   $ 12,479   

Acquired technologies with a weighted average useful life of 5.2 years

     24,500   

In-process research and development

     400   

Customer relationships with a useful life of 4.0 years

     11,300   

Trademarks and trade names with a useful life of 10.0 years

     1,800   

Goodwill

     18,690   

Deferred income tax assets – non-current

     9,872   

Other non-current assets

     2,419   

Current liabilities

     (6,328)   

Deferred revenue – current

     (9,383)   

Deferred revenue – non-current

     (9,491)   

Other long-term liabilities

     (278)   
    

 

 

 

Total purchase price

   $ 55,980   
    

 

 

 
Smarsh, Inc. [Member]
 
Business Acquisition [Line Items]  
Allocation Of Purchase Price To Assets And Liabilities
         

Current assets

    $  6,974   

Acquired technologies with a useful life of 5 years

     12,000   

In-process research and development

     1,900   

Customer relationships with a useful life of 15 years

     26,000   

Trade names with a useful life of 10 years

     2,400   

Goodwill

     48,281   

Other non-current assets

     4,958   

Current liabilities

     (2,017)   

Deferred income tax liabilities – non-current

     (18,040)   

Other long-term liabilities

     (36)   

Redeemable noncontrolling interest

     (13,836)   

Noncontrolling interest

     (13,022)   
    

 

 

 

Total purchase price

    $ 55,562   
    

 

 

 
Volcker Informatik AG [Member]
 
Business Acquisition [Line Items]  
Allocation Of Purchase Price To Assets And Liabilities
         

Current assets

   $ 2,823   

Acquired technologies with a useful life of 4.5 years

     5,416   

Customer relationships with a useful life of 4.5 years

     3,401   

Goodwill

     13,930   

Other non-current assets

     490   

Current liabilities

     (1,246)   

Deferred income tax liabilities – non-current

     (2,645)   
    

 

 

 

Total purchase price

   $ 22,169   
    

 

 

 
Surgient, Inc. [Member]
 
Business Acquisition [Line Items]  
Allocation Of Purchase Price To Assets And Liabilities
         

Current assets

   $ 789   

Acquired technologies with a useful life of 3.5 years

     1,030   

In-process research and development

     120   

Customer relationships with a useful life of 3.5 years

     1,240   

Goodwill

     26,011   

Deferred income tax assets – non-current

     9,178   

Other non-current assets

     1,271   

Deferred revenue – current

     (2,943)   

Other current liabilities

     (1,124)   

Deferred revenue – non-current

     (572)   
    

 

 

 

Total purchase price

   $ 35,000   
    

 

 

 
PacketTrap Networks, Inc. [Member]
 
Business Acquisition [Line Items]  
Allocation Of Purchase Price To Assets And Liabilities
         

Current assets

   $ 51   

Acquired technologies with a useful life of 3.0 years

     1,500   

In-process research and development

     1,100   

Trade name with an indefinite useful life

     800   

Customer relationships

     100   

Non-compete agreements with a useful life of 3.0 years

     650   

Goodwill

     9,985   

Other non-current assets

     875   

Current liabilities

     (61
    

 

 

 

Total purchase price

   $ 15,000