XML 24 R38.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions (Narrative) (Details) (USD $)
9 Months Ended9 Months Ended1 Months Ended1 Months Ended9 Months Ended9 Months Ended9 Months Ended
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2011
Surgient, Inc [Member]
Cost Of Revenues [Member]
Sep. 30, 2011
Surgient, Inc [Member]
General And Administrative [Member]
Sep. 30, 2011
Surgient, Inc [Member]
Purchase Price Allocation Adjustments [Member]
Jan. 31, 2011
BakBone Software Incorporated [Member]
Sep. 30, 2011
BakBone Software Incorporated [Member]
Jan. 31, 2011
BakBone Software Incorporated [Member]
IPR&D [Member]
Sep. 30, 2011
Volcker Informatik AG [Member]
Jul. 31, 2010
Volcker Informatik AG [Member]
Sep. 30, 2011
Volcker Informatik AG [Member]
Earn-Out Contingency [Member]
Sep. 30, 2011
Surgient, Inc [Member]
Aug. 31, 2010
Surgient, Inc [Member]
Sep. 30, 2011
Surgient, Inc [Member]
IPR&D [Member]
Sep. 30, 2011
Other Acquisitions [Member]
Percentage of voting interest acquired     100.00%   100.00%  100.00%  
Cash consideration paid     $ 56,000,000   $ 20,200,000  $ 35,000,000  
Total purchase price      55,980,000 22,169,000  35,000,000   
Discount rate used for valuation of intangible assets       28.00%     12.00% 
Goodwill allocation to licenses     45.00%  50.00%  55.00%   
Goodwill allocation to maintenance services     52.00%  36.00%  37.00%   
Goodwill allocation to professional services     3.00%  14.00%  8.00%   
Additional acquisitions completedthree              
Aggregate purchase price of other acquisitions              40,000,000
Allocation of purchase price to goodwill    6,100,000 20,730,000 13,930,000  26,011,000  20,000,000
Allocation of purchase price to intangibles              21,000,000
Allocation of purchase price to decrease deferred tax assets    6,100,000 (7,832,000) 2,645,000  (9,178,000)   
Intangible assets, net book value95,728,00062,785,000         1,600,000   
Impairment losses  800,000800,000           
Maximum potential payout        5,000,000 2,500,000    
Estimated fair value of the earn-out contingency        $ 2,000,000