-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G0BPF6X/+VUnsxjeKb5RHdabcubW5JBsg0PWEw3iFYzXGURiXb8G4QQ/8/fdC8Ct 6Wx13v5uu0KCS5ZrM4m3Tw== 0001193125-04-179380.txt : 20041027 0001193125-04-179380.hdr.sgml : 20041027 20041027162156 ACCESSION NUMBER: 0001193125-04-179380 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20041027 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041027 DATE AS OF CHANGE: 20041027 FILER: COMPANY DATA: COMPANY CONFORMED NAME: QUEST SOFTWARE INC CENTRAL INDEX KEY: 0001088033 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 330231678 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26937 FILM NUMBER: 041099739 BUSINESS ADDRESS: STREET 1: 8001 IRVINE CENTER DRIVE CITY: IRVINE STATE: CA ZIP: 92618 BUSINESS PHONE: 9497548000 MAIL ADDRESS: STREET 1: 8001 IRVINE CENTER DRIVE CITY: IRVINE STATE: CA ZIP: 92618 8-K 1 d8k.htm FORM 8-K FOR QUEST SOFTWARE, INC. Form 8-K for Quest Software, Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) October 27, 2004

 


 

Quest Software, Inc.

(Exact name of registrant as specified in its charter)

 


 

California   000-26937   33-0231678

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

8001 Irvine Center Drive, Irvine, California   92618
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (949) 754-8000

 

 

(Former name or former address, if changed since last report.)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition.

 

On October 27, 2004, Quest Software, Inc. issued a press release announcing operating results for the quarter ended September 30, 2004. This press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, unless Quest Software, Inc. specifically incorporates the foregoing information into those documents by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(c) Exhibits.

 

  99.1 Press release issued by Quest Software, Inc. on October 27, 2004.


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    QUEST SOFTWARE, INC.
Date: October 27, 2004        
    By:  

/s/    M. BRINKLEY MORSE


        M. Brinkley Morse
        Vice President, Finance and Operations
and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit Number

 

Exhibit Title or Description


99.1   Press release issued by Quest Software, Inc. on October 27, 2004.
EX-99.1 2 dex991.htm PRESS RELEASE ISSUED BY QUEST SOFTWARE, INC. ON OCTOBER 27, 2004 Press release issued by Quest Software, Inc. on October 27, 2004

Exhibit 99.1

 

LOGO  

NEWS

For Immediate Release

 

 

Editorial Contact: Erin Jones

949-754-8032

erin.jones@quest.com

 

Investor Contact: Scott Davidson

949-754-8659

scott.davidson@quest.com

 

QUEST SOFTWARE REPORTS RECORD RESULTS FOR THIRD QUARTER 2004

 

Revenue Grows 32% to $96.7 Million for the Quarter

 

IRVINE, Calif., October 27, 2004 – Quest Software, Inc. (Nasdaq: QSFT), a leading provider of application, database and Windows management solutions, today reported financial results for the quarter ended September 30, 2004. Total revenues increased 32% year over year to $96.7 million compared to last year’s third quarter revenue of $73.3 million. Total revenues for the first nine months of 2004 were $271.4 million compared to $215.3 million for the same period in 2003.

 

GAAP Results

 

Quest Software’s net income for the third quarter was $30.9 million, or $0.32 per diluted share. GAAP operating margins were 43.5% in the third quarter, resulting in GAAP operating income of $42.1 million. Net income for the first nine months of 2004 was $34.0 million or $0.35 per diluted share versus net income of $10.0 million or $0.11 per diluted share for the comparable period in 2003. In the quarter, Quest sold its Vista Plus output management product line to Open Text Corporation resulting in a $29.6 million pretax gain. Quest Software generated cash flow from operations of $22.6 million in the September 2004 quarter.

 

Non-GAAP Results

 

On a pro forma basis, operating margins were 17.5% for the quarter, resulting in pro forma net income of $12.6 million, or $0.13 per share on a diluted basis. This compares to pro forma net income of $6.3 million, or $0.07 per share on a diluted basis, for the third quarter ended September 30, 2003. For the nine months ended September 30, 2004 pro forma net income was $30.1 million or $0.31 per diluted share. This compares to pro forma net income of $16.4 million or $0.18 per diluted share for the nine months ended September 30, 2003.

 


Quest Reports Third Quarter 2004 Results – page 2 of 9

 

A reconciliation of pro forma and as reported financial results is included with this press release.

 

“Our strong third quarter financial results demonstrate a consistent and disciplined approach to managing our operations, enabling us to realize the leverage in our model as we continued to deliver incremental operating profit,” said Vinny Smith, chairman and chief executive officer, Quest Software. “Today, Information Technology professionals are faced with mastering the growing complexity of their multi-vendor environments. Our solutions are unique because they help to simplify and automate the management of these complex, yet business-critical applications, as well as the databases, systems and Windows infrastructure that support them. This means that no matter how complex the environment is, with Quest products our customers remain in control. With a continued focus on empowering customers with the expertise to do more, we have a compelling opportunity to grow our business going forward.”

 

Quest Software management utilizes non-GAAP financial measures in the presentation of the Company’s results to provide a consistent understanding of its historical operating performance and comparisons with peer companies. Management believes that pro forma reporting provides a more accurate representation of the Company’s on-going economic performance and therefore uses pro forma reporting internally to evaluate and manage the Company’s operations. Management believes that these measures provide useful information because they exclude certain items including amortization of acquisition-related intangible assets, other compensation expenses associated with stock options, litigation-related loss contingency reserves and impacts of other events, which might otherwise obscure the results of operations of our core business when compared to our historical performance or competitors or are not necessarily relevant to understanding the operating activities within the Company’s business.

 

Financial Outlook

 

Quest Software management offers the following guidance for the quarter ending December 31, 2004:

 

  Revenue is expected to be in the range of $104.0 million to $106.0 million;

 

  GAAP diluted earnings per share is expected to be in the range of $0.11 to $0.13 per share;

 

  Pro forma diluted earnings per share is expected to be in the range of $0.14 to $0.16 per share. The pro forma guidance excludes approximately $3.5 million of amortization of acquisition related intangible assets and $590,000 of other compensation charges related to stock options.


Quest Reports Third Quarter 2004 Results – page 3 of 9

 

For the full year ending December 31, 2004, Quest Software management has raised its prior guidance:

 

  Annual revenue is expected to be in the range of $375.5 million to $377.5 million;

 

  GAAP diluted earnings per share is expected to be in the range of $0.46 to $0.48 per share;

 

  Pro forma diluted earnings per share is expected to be in the range of $0.45 to $0.47

 

  The pro-forma guidance excludes approximately $13.3 million of amortization of acquisition related intangible assets, $7.0 million of in-process research and development, the $5.0 million special CA litigation charge, a $29.6 million gain on sale of our Vista Plus product suite and $2.1 million of other compensation charges related to stock options.

 

Third Quarter 2004 Conference Call Information

 

Quest Software will host a conference call today, Wednesday, October 27, 2004 at 2:00 p.m. Pacific Time, to discuss its results. A simultaneous Web cast of the conference call will be available on Quest Software’s Web site in the Investors – IR Events section at www.quest.com. A Web cast replay will be available on the same Web site through October 27, 2005. An audio replay of the call will also be available through November 12, 2004 by dialing (888) 203-1112 (from the U.S. or Canada) or (719) 457-0820 (outside the U.S. and Canada), using confirmation code: 885606.

 

About Quest Software, Inc.

 

Quest Software, Inc. provides software to simplify IT management to 18,000 customers worldwide, including 75 percent of the Fortune 500. Quest products for application, database and Windows management help customers develop, deploy, manage and maintain the IT enterprise without expensive downtime or business interruption. Headquartered in Irvine, Calif., Quest Software can be found in offices around the globe and at www.quest.com.

 

Quest and Quest Software are registered trademarks of Quest Software, Inc. All other trademarks and registered trademarks are property of their respective owners.

 

Forward Looking Statements

 

This release and the matters to be discussed on the conference call may include predictions, estimates and other information that might be considered forward-looking statements. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ from those anticipated as a result of various factors, including: the impact of further adverse changes in general economic conditions on our customers; further reductions or delays in information technology spending; variations in the size and timing of customer orders; the outcome of pending or future litigation (including pending litigation involving our Quest Central for DB2 products and resulting disruption to our business); competitive products and pricing; rapid technological change; risks associated with the development and market acceptance of new products; disruptions caused by acquisitions of companies and/or technologies; fluctuating currency exchange rates and other risks associated with international operations; and the need to attract and retain qualified employees. For a discussion of these and other related risks, please refer to our recent SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2003


Quest Reports Third Quarter 2004 Results – page 4 of 9

 

and form 10-Q for the period ended June 30, 2004. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date thereof.

 

# # #


Quest Reports Third Quarter 2004 Results – page 5 of 9

 

QUEST SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

    

Three Months Ended

September 30,


  

Nine Months Ended

September 30,


     2004

   2003

   2004

   2003

Revenues:

                           

Licenses

   $ 53,539    $ 41,423    $ 151,762    $ 125,309

Services

     43,200      31,841      119,651      89,989
    

  

  

  

Total revenues

     96,739      73,264      271,413      215,298

Cost of revenues:

                           

Licenses

     764      1,026      2,835      3,097

Services

     7,973      5,267      21,739      15,805

Amortization of purchased intangible assets

     2,269      1,899      5,980      6,392
    

  

  

  

Total cost of revenues

     11,006      8,192      30,554      25,294
    

  

  

  

Gross profit

     85,733      65,072      240,859      190,004

Operating expenses:

                           

Sales and marketing

     42,876      34,418      120,193      106,458

Research and development

     19,868      16,415      58,381      50,591

General and administrative

     8,876      7,438      25,661      21,282

Intangible asset amortization

     1,568      889      3,861      2,643

In-process research and development

     —        —        6,980      —  

Litigation loss contingency

     —        —        5,000      —  
    

  

  

  

Total operating expenses

     73,188      59,160      220,076      180,974

Gain on sale of Vista Plus product suite

     29,574      —        29,574      —  
    

  

  

  

Income from operations

     42,119      5,912      50,357      9,030

Other income, net

     2,723      1,308      2,884      7,156
    

  

  

  

Income before income tax provision

     44,842      7,220      53,241      16,186

Income tax provision

     13,901      2,782      19,285      6,148
    

  

  

  

Net income

   $ 30,941    $ 4,438    $ 33,956    $ 10,038
    

  

  

  

Net income per share:

                           

Basic

   $ 0.33    $ 0.05    $ 0.36    $ 0.11
    

  

  

  

Diluted

   $ 0.32    $ 0.05    $ 0.35    $ 0.11
    

  

  

  

Weighted average shares:

                           

Basic

     94,737      92,550      94,306      91,737

Diluted

     96,608      94,213      97,691      93,571


Quest Reports Third Quarter 2004 Results – page 6 of 9

 

QUEST SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

    

Three Months Ended
September 30, 2004


  

Nine Months Ended
September 30, 2004


     GAAP

   Adjustments

    Adjusted

   GAAP

   Adjustments

    Adjusted

Revenues:

                                       

Licenses

   $ 53,539          $ 53,539    $ 151,762          $ 151,762

Services

     43,200            43,200      119,651            119,651
    

        

  

        

Total revenues

     96,739            96,739      271,413            271,413

Cost of revenues:

                                       

Licenses

     764            764      2,835            2,835

Services

     7,973    (56 )(1)     7,917      21,739    (145 )(1)     21,594

Amortization of purchased intangible assets

     2,269    (2,269 )     —        5,980    (5,980 )     —  
    

        

  

        

Total cost of revenues

     11,006            8,681      30,554            24,429
    

        

  

        

Gross profit

     85,733            88,058      240,859            246,984

Operating expenses:

                                       

Sales and marketing

     42,876    (356 )(1)     42,520      120,193    (1,030 )(1)     119,163

Research and development

     19,868    (141 )(1)     19,727      58,381    (350 )(1)     58,031

General and administrative

     8,876    (7 )(1)     8,869      25,661    (21 )(1)     25,640

Intangible asset amortization

     1,568    (1,568 )     —        3,861    (3,861 )     —  

In-process research and development

     —      —         —        6,980    (6,980 )(4)     —  

Litigation loss contingency

     —      —         —        5,000    (5,000 )(5)     —  
    

        

  

        

Total operating expenses

     73,188            71,116      220,076            202,834

Gain on sale of Vista Plus product suite

     29,574    (29,574 )(2)     —        29,574    (29,574 )(2)     —  
    

        

  

        

Income from operations

     42,119            16,942      50,357            44,150

Other income, net

     2,723            2,723      2,884            2,884
    

        

  

        

Income before income tax provision

     44,842            19,665      53,241            47,034

Income tax provision

     13,901    (6,822 )(3)     7,079      19,285    (2,353 )(3)     16,932
    

        

  

        

Net income

   $ 30,941          $ 12,586    $ 33,956          $ 30,102
    

        

  

        

Net income per share:

                                       

Basic

   $ 0.33          $ 0.13    $ 0.36          $ 0.32
    

        

  

        

Diluted

   $ 0.32          $ 0.13    $ 0.35          $ 0.31
    

        

  

        

Weighted average shares:

                                       

Basic

     94,737            94,737      94,306            94,306

Diluted

     96,608            96,608      97,691            97,691

 

(1) Represents stock based compensation and payroll taxes attributed to stock option exercises.

 

(2) Represents a gain on the sale of our Vista Plus product suite.

 

(3) Represents the tax effect of adjustments.

 

(4) Represents one-time charges to write off in-process research and development assumed with our acquisition of Aelita Software in March 2004 and Lecco Technology in April 2004.

 

(5) Represents a special charge for a loss contingency reserve related to our Computer Associates intellectual property litigation.


Quest Reports Third Quarter 2004 Results – page 7 of 9

 

QUEST SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

    

Three Months Ended
September 30, 2003


  

Nine Months Ended
September 30, 2003


     GAAP

   Adjustments

    Adjusted

   GAAP

   Adjustments

    Adjusted

Revenues:

                                       

Licenses

   $ 41,423          $ 41,423    $ 125,309          $ 125,309

Services

     31,841            31,841      89,989            89,989
    

        

  

        

Total revenues

     73,264            73,264      215,298            215,298

Cost of revenues:

                                       

Licenses

     1,026    (1 )(2)     1,025      3,097    (2 )(1)     3,095

Services

     5,267    (12 )(2)     5,255      15,805    (58 )(1)     15,747

Amortization of purchased intangible assets

     1,899    (1,899 )     —        6,392    (6,392 )     —  
    

        

  

        

Total cost of revenues

     8,192            6,280      25,294            18,842
    

        

  

        

Gross profit

     65,072            66,984      190,004            196,456

Operating expenses:

                                       

Sales and marketing

     34,418    (82 )(2)     34,336      106,458    (663 )(1)     105,795

Research and development

     16,415    (77 )(2)     16,338      50,591    (441 )(1)     50,150

General and administrative

     7,438    (12 )(2)     7,426      21,282    (83 )(1)     21,199

Intangible asset amortization

     889    (889 )     —        2,643    (2,643 )     —  
    

        

  

        

Total operating expenses

     59,160            58,100      180,974            177,144
    

        

  

        

Income from operations

     5,912            8,884      9,030            19,312

Other income, net

     1,308            1,308      7,156            7,156
    

        

  

        

Income before income tax provision

     7,220            10,192      16,186            26,468

Income tax provision

     2,782    1,091 (3)     3,873      6,148    3,910 (3)     10,058
    

        

  

        

Net income

   $ 4,438          $ 6,319    $ 10,038          $ 16,410
    

        

  

        

Net income per share:

                                       

Basic

   $ 0.05          $ 0.07    $ 0.11          $ 0.18
    

        

  

        

Diluted

   $ 0.05          $ 0.07    $ 0.11          $ 0.18
    

        

  

        

Weighted average shares:

                                       

Basic

     92,550            92,550      91,737            91,737

Diluted

     94,213            94,213      93,571            93,571

 

(1) Represents (1) $281,000 in severance and idle facility charges incurred from closing one of our Canadian offices, which are included in sales and marketing and research and development, and (2) stock based compensation and payroll taxes attributed to stock option exercises.

 

(2) Represents stock based compensation and payroll taxes attributed to stock option exercises.

 

(3) Represents the tax effect of adjustments.


Quest Reports Third Quarter 2004 Results – page 8 of 9

 

QUEST SOFTWARE, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

    

September 30,

2004


  

December 31,

2003


ASSETS              

Current assets:

             

Cash and cash equivalents

   $ 89,384    $ 67,470

Short-term marketable securities available for sale

     56,163      26,736

Accounts receivable, net

     66,610      58,535

Prepaid expenses and other current assets

     11,097      6,846

Deferred income taxes

     3,994      15,074
    

  

Total current assets

     227,248      174,661

Property and equipment, net

     51,003      31,950

Long-term marketable securities

     126,544      184,160

Goodwill

     326,324      239,840

Amortizing intangible assets, net

     44,881      25,159

Deferred income taxes

     11,219      10,126

Other assets

     2,511      1,915
    

  

Total assets

   $ 789,730    $ 667,811
    

  

LIABILITIES AND SHAREHOLDERS’ EQUITY              

Current liabilities:

             

Accounts payable

   $ 5,533    $ 4,180

Obligation under repurchase agreement

     27,492      —  

Accrued compensation

     21,325      17,384

Other accrued expenses

     30,445      27,939

Income taxes payable

     18,929      9,082

Current portion of deferred revenue

     87,630      73,957
    

  

Total current liabilities

     191,354      132,542

Long-term liabilities:

             

Long-term portion of deferred revenue

     13,696      9,416

Other long-term liabilities

     1,984      1,677
    

  

Total long-term liabilities

     15,680      11,093

Shareholders’ equity

     582,696      524,176
    

  

Total liabilities and shareholders’ equity

   $ 789,730    $ 667,811
    

  


Quest Reports Third Quarter 2004 Results – page 9 of 9

 

QUEST SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

    

Three Months Ended

September 30,


   

Nine Months Ended

September 30,


 
     2004

    2003

    2004

    2003

 

Cash flows from operating activities:

                                

Net income

   $ 30,941     $ 4,438     $ 33,956     $ 10,038  

Adjustments to reconcile net income to net cash provided by operating activities:

                                

Depreciation and amortization

     7,921       6,446       20,560       20,654  

Compensation expense associated with stock option grants

     557       138       1,266       796  

Deferred income taxes

     601       (384 )     612       (459 )

Gain on sale of Vista Plus product suite

     (29,574 )     —         (29,574 )     —    

Provision for bad debts

     44       (220 )     112       23  

In-process research and development

     —         —         6,980       —    

Litigation loss provision

     —         —         5,000       —    

Changes in operating assets and liabilities, net of effects of acquisitions:

                                

Accounts receivable

     (7,154 )     (1,416 )     (6,070 )     3,204  

Prepaid expenses and other current assets

     96       627       (276 )     2,653  

Other assets

     46       (525 )     (376 )     (99 )

Accounts payable

     (1,905 )     854       702       (44 )

Accrued compensation

     1,652       618       2,041       1,003  

Other accrued expenses

     (1,446 )     (216 )     (5,633 )     (3,379 )

Income taxes payable

     12,662       5,449       12,760       8,634  

Deferred revenue

     8,198       (739 )     15,754       4,200  

Other liabilities

     (23 )     (112 )     307       (277 )
    


 


 


 


Net cash provided by operating activities

     22,616       14,958       58,121       46,947  

Cash flows from investing activities:

                                

Purchases of property and equipment

     (3,876 )     (1,504 )     (28,010 )     (5,387 )

Cash paid for acquisitions, net of cash acquired

     —         —         (96,364 )     (4,746 )

Proceeds from sale of Vista Plus product suite

     22,515       —         22,515       —    

Purchases of marketable securities

     (7 )     (50,131 )     (7 )     (107,491 )

Sales and maturities of marketable securities

     10,167       27,384       27,498       93,460  
    


 


 


 


Net cash (used in) provided by investing activities

     28,799       (24,251 )     (74,368 )     (24,164 )

Cash flows from financing activities:

                                

Repayment of notes payable

     (769 )     (1,336 )     (769 )     (1,336 )

Proceeds from repurchase agreement

     —         —         67,581       —    

Repayment of repurchase agreement

     (40,512 )     —         (40,512 )     —    

Repayment of capital lease obligations

     (47 )     (60 )     (275 )     (255 )

Proceeds from the exercise of stock options

     1,113       1,244       7,028       5,388  

Proceeds from employee stock purchase plan

     2,074       2,345       4,797       4,631  
    


 


 


 


Net cash provided by (used in) financing activities

     (38,141 )     2,193       37,850       8,428  

Effect of exchange rate changes on cash and cash equivalents

     381       262       311       (1,103 )
    


 


 


 


Net increase (decrease) in cash and cash equivalents

     13,655       (6,838 )     21,914       30,108  

Cash and cash equivalents, beginning of period

     75,729       101,229       67,470       64,283  
    


 


 


 


Cash and cash equivalents, end of period

   $ 89,384     $ 94,391     $ 89,384     $ 94,391  
    


 


 


 


GRAPHIC 3 g14293img01_14293.jpg GRAPHIC begin 644 g14293img01_14293.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!`````)K#`A!1`0`!`````0#^_A%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E`+Z@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`#,!"P,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`..F^/OCF7[EQ8Q?[EJ#_/-9=Q\9 M?'UQU\02(/2."-?Y+7"4^6%X7"NN,@,#V(/0B@#II_B3XUN,^9XGU,9_N7!3 M_P!!Q69-XI\0W.?/U[4Y,]=]W(?ZUDT4`=U\)YY9_BQH#32O(WG-R[$G[C>M M?4_B#QEX=\+*#K.K6]JQ&5C9MTA'LHR?TKY=\%>$/$R:1<>-=)5X7LF$=B!% MO>XE=A'A%]!N//J/KCO;#X1:3IEFWB'XGZ^1/.=[PM<8RQ[,_P!YV]E_6@#T M;3OC+X$U*Z%O'K:PNQPIN(7C4_\``B,#\:[I'61%=&#(PRK*<@CU%?/-Q9_` MO6B=/M+N739S\L=T/.5<]B2^5Q]O\`POX3_LJ^O5O4BN'-I.C[ ME>`@%<>@Z\4`>>?%'XTWVE:U-X=\+!!<0MY=Q=LF\A^Z(IXR.A)SSQ[T:?\` M#OXJ:M9)>ZEXZNM/GD7=]G$\A*9[-M(`/L,UY'INVU^+MN=3X$>MCS]_8B;G M-?:%`'S5J?C'XE?"G7X;37+]=5M)1OC\\[TF4'!VN1N4CWZ<<&NW^(?C^:^^ M$%EXF\-7T]F]Q=1H2A`=#AMR'Z$5E_M*20?V)H49*_:#%RDL=K*Z..JD(2#7D7[-C*?#&M)GYA>J2/8H/\#7K' MB5@GA75V8X464Q)/;Y#0!X+\%_&_B;7OB#'9:KK5W=VIMI6,4K9&0!@USI\: M>.]6\?2Z%8>)[N%I]0>VAWR81/G(&<#H*?\``#_DI\7_`%YS?R%(ETB MVMU#R"#,80$G`&WYF/!ZGM5OQ-H_Q5^'WV6_M/$]_K,$DFPA`\Q5L9^:-MW! MP>?_`*U5X?@WK^GW`O%]I=*A*>9!5B0<$Y.5''%>O_``T^(,/Q M!T.:Z^RFUO+5Q'<1!MRY(R&4^AY^F*Y#]H__`)$G3/\`L(#_`-%O0!R/@FV^ M*7CK1I=3T[QF888YS`5N)F#9`!SPIX^85[+X!T;Q1HNEW4/BK6$U.Z>;?%(C MEMJ;0,<@=\UQW[.G_)/[W_L(O_Z!'7KU`!1110`4444`%%%%`!1110`4M)2T M`?`<6SS5\P,8\_-MZX]JZI%@TA+>P\16C;H M?0\US-E<"UO(IGB65%/SQMT=>Z_B,UZ%%-+X3TZ-I;)/$/@34V\Q$EZQ/W`8 M$B-1 M\=>*+-XHOF%E;,09#Z?WC]`!]:Q;?P-X!\48F\/^-!I(T_4 M_K4C?$WPI;26WAW0-`SX2M&\_4)&@+M.%Y7Y3ZN$^9NO`X%6;/P]XI^-E\FK M:Y/+I'A9&_T2UCZR#U4'@G_;/X"D`ZZM_@1?#^R(ITM9<;5O(S,,'UWME3^/ M%>H?#GPY<>%?"HTJ74%OX$G=[6=6R&A;!7Z=^!Q6(_P+\!MIYMETZ=),8%P+ ME_,SZ\G;^F*Z#P#X5N/!OAQM&FO3>1Q7$C6\ASD1'!`([$<].*`.&^)OP5'B MK49-GW?QST.TCT[^RK74$B&Q)YFC= ML=OF#C/X\UT_CSXTZ/X/U"32K6U?4]3CXDC1]D<1]&;!Y]@*YV;XK_$>"Q.H MR>`#'8A?,+M'+D+ZGT'OBF!R'B3XNT*&X% M>C>'O"_BWQ#H-_X9\<:;8V6B_94CLULM@,3J1@C:3TQWK2^'7Q>TSQW8Z;\._B9\-M5N;CPK):ZC:S`!TW*!(!TW(Q&",GH>_6KNLQ_&KQCITND76 ME6>G6DXVS-&Z)O7N"=[''TJQ9?%[X@:W`;S1O`1FLS]V3;(X/T;@'\*ETK]H M$6^J?V=XM\/SZ7(K;7DCW$Q_[T;`,!],_2@#I/A;\*H?`237UY<)=ZM<)Y;. M@PD29R57/)R0,GV'X^4R_"GXB6/C.;7=+TV$21WSW-N[7$1'WR5)!/Z&O9OB M!\01X1\'VGB#38(-2ANID2,^;A65E9@P(SZ5YY8_'GQ1J<32V'@A[N-6VL\! MED`/H2%ZT`7O.^/?_/"P_P#)?_&M$>#_`!IX]\(:II/CMX+6Y66*;39HA&0C M@,&W!#R"#C\:K:5\7?&-]K%E9S^`;J"&>=(I)BDN(U9@"W*8X!S5GQ)\5?%F MC>([_3K+P/'/"OQ;^&\US!HNGVM]:3MN=/,1X MV8A_#KP%;>`/#[ M6,$M9\8>&+&RT2V6XGBO!*ZM(J878PSEB M.Y%<]XO^-VJ>$?%MQHUSX?@>*,HRR^>P+1L`M*JK(KY4H@SE21U!KT6OGR^_: M1N8=0N8[30+>6V25EBD:X8%T!X)&.,BO=]*U&'5](L]2MSF&ZA29.>S`'^M` M%RBO&]#^-5_XB^(4?AS3]$@>VDNWB%R9FSY2DY?&,?=&<5J_$[XN+X"U*TTV MTL8KZ[EC,LRO*5$2YPO0'DX/Y>]`'I]%>6_#+XOCQYJUUI=Y816-TD7FP!)2 MPD`.&'('(R#^?I7>^)M7?0/"^IZO'"LSV=L\PC8X#%1G&:`-6BOGZQ_:$U_4 MYFAL/!ZWN>&;#4K^Q M:QNKB/=);,"#&/RUK=#?"#_LL>W_`A]*T+?X,^$X1]HO\`XC:"WS*/1<9P.:]Y1$BC M6.-51%`5548``Z`"OCGX1?\`)5=`_P"NS?\`HMJ^R*`"BB@C((Z4`?+WQ`^% M_BS1O&5WK^E6:A>Z;#<$@/Q% M#-0TEXI=#O;YY$Q]FN(8]A)'0G<>/H*`+?PZU?X6:UKD$NA:3'IFN)N:**92 MKG((;8=Q4\$\=<=J\1O'?Q5\6W747+"]U<0R9/1#)MV_@N!^%='\)/`>MZQX MVL-<^PS66E6=P+@S.I4-CD(F>6[#Z5I?%7X9:UH?BF?Q/H%M+<6,T_VH^0NY M[:7.XY4<[=W(/;H?<`^EH88[>&.&&-8XHU"HBC`4#@`"O#/VDM+M?[+T;51& MJW8G:W+@.>>:`,]M1N+S]G[[+,Q9+/7 M52$GLK1,V/S)/XUH?"_XCZIX.T"ZL;'PQ<:K'+);IM22:YD0<-(R/G'L``/PKI/V<0P\$ZF""/^)@>O\`US2@ M"UX6^+NM>(/$UCI5SX,NK&&Y^1^S9'D_$GP_\`\)-X`U;3 MU3=/Y)F@]?,3YACZXQ^-?']H^J:A;VN@0>8T,MV'BAQP97`3/Y`"@#M+7X?F M;X(7?BHQ'[6MZ)(SCG[.OR-_X\2?^`UWW@3QW]B^`.L.\O\`I>DJ]M%D\_O/ M]6?S8C_@->N6WA>S@\$)X7*@VHLOLC<=05VEOJ3DU\:78U316U30',B(;@)< MQ@<,\18#]2:`/6/@'IUMIEOK_C34B$M;&`PHY[<;W(]\!1_P*L7P-87/Q3^+ M\NL:C'OM(I?MEPK$/A;H/@:V!6\NXA?:EMZC<=P0 M_C^B#UK5\*?`.XU+PY9:E=>(+G3KF[B$K6\<&=BGE03N'.,'IQF@#EO&5E<_ M"WXP#4+!"MN)A>VRC@-$Q.Z/Z?>7Z8KZ!\9ZC;:O\(]9U&SD$EMZ+&:SL)I[7/>)A\RCZ,<_\``O:@#C/A?XVB\">(KK4I;":]6:U,'EQ.%(RR MMGH?[M=1\1OC(OC/PY_8<&AM9QRR*[S7$FXC:I?'+1TU'X97LZP*TUE)'.C;>5&X*V/P8_E0!S/PM\&0:#\._$& MM#5+6_FU"RD3_17W)$JHWRD\?-D\\<8%>._#CQ'>^%O%J:GI^DR:I.(706T> M[)!')X!/'TKT/X(ZH!X1\9:-(Q#_`&1KF)#W'ELK$?DE>?\`PW\51>"?%J:S M=6<]S$L+Q^7%@'+=^:`/7O\`A=_BK_HG5]^6WBNM^V*4 M@LNUV3G'^[F@#;IKQI(NUT5AZ,,T44`9\_A[1+K/VC1]/FSU\RV1OYBLJ?X= M>#+DDR>&-*R>ZVRK_("BB@"#3OAAX-TC6+?5M/T2.WO;=BT4B32`*2"/N[L' M@GJ*ZZBB@`HHHH`;)%'*A21%=#U5AD&JJ:1IL3AX].M$<=&6%0?Y444`7,44 M44`5)M+T^XD,D]C;2N?XGA5C^9%6(H8H(Q'%&D:#HJ+@#\***`%9$<8=0P]" M,T*B(,(H4>PQ110`ZBBB@!AAB9MS1H3ZE13Z**`"HQ!$""(D!'<****`)*C, M$3$DQ(2>Y4444`*T,3G+1HQ]2N:?BBB@!"`1@C(I@@B&<1(,C'"BBB@!5BC0 MY2-5/L,4XJ&!!`(/4&BB@!JPQ*,?_`'R***`#[/#_`,\8 2_P#OD4]55%VJ``.P%%%`'__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----