XML 177 R115.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Credit Facility (Details) - USD ($)
shares in Millions
1 Months Ended 7 Months Ended 12 Months Ended
Sep. 28, 2023
Nov. 30, 2023
May 31, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Line of Credit Facility [Line Items]              
Debt issuance costs, net       $ 1,000,000 $ 1,000,000    
Debt value       284,000,000 284,000,000    
Payments on long-term debt         1,874,000,000 $ 1,723,000,000 $ 519,000,000
Long-term debt, gross       3,311,000,000 3,311,000,000    
Jefferies Finance | Loan Facility              
Line of Credit Facility [Line Items]              
Expected life of loan 5 years            
Loss on extinguishment of debt $ 7,000,000            
Debt value $ 555,000,000            
Payments on long-term debt   $ 555,000,000          
Stated rate (percentage) 8.50%            
Acquisition of treasury stock (in shares) 34            
Revolving Credit Facility | ABL Facility              
Line of Credit Facility [Line Items]              
Expected life of loan     5 years        
Debt issuance costs, net     $ 7,000,000        
Loss on extinguishment of debt     $ 1,000,000        
Line of credit facility, maximum borrowing capacity       300,000,000 300,000,000    
Line of credit facility, accordion feature, increase limit       250,000,000 250,000,000    
Letter of credit, credit facility sub-facility, maximum borrowing amount       $ 100,000,000      
Initial rate spread       0.10%      
Debt amount       $ 0 0    
Line of credit facility, current borrowing capacity       220,000,000 $ 220,000,000    
Remaining minimum borrowing capacity base       $ 22,500,000      
Remaining minimum borrowing capacity base percentage       10.00%      
Revolving Credit Facility | ABL Facility | Fed Funds Effective Rate Overnight Index Swap Rate              
Line of Credit Facility [Line Items]              
Initial rate spread       0.50%      
Revolving Credit Facility | ABL Facility | SOFR              
Line of Credit Facility [Line Items]              
Initial rate spread       1.00%      
Revolving Credit Facility | ABL Facility | SOFR | Minimum              
Line of Credit Facility [Line Items]              
Initial rate spread       1.50%      
Base rate (as percent)       0.00%      
Revolving Credit Facility | ABL Facility | SOFR | Maximum              
Line of Credit Facility [Line Items]              
Initial rate spread       2.00%      
Revolving Credit Facility | ABL Facility | Alternate Base Rate (ABR) | Minimum              
Line of Credit Facility [Line Items]              
Initial rate spread       0.50%      
Revolving Credit Facility | ABL Facility | Alternate Base Rate (ABR) | Maximum              
Line of Credit Facility [Line Items]              
Initial rate spread       1.00%      
Revolving Credit Facility | Credit Agreement              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity           $ 250,000,000  
Secured Debt | Term Loan B              
Line of Credit Facility [Line Items]              
Debt issuance costs, net   9,000,000          
Debt value   550,000,000          
Debt discount   17,000,000          
Proceeds from issuance of debt   524,000,000          
Long-term debt, gross   $ 550,000,000          
Average interest rate       9.34% 9.34%    
Prepayment premium period   6 months          
Prepayment premium   1.00%          
Secured Debt | Term Loan B | Fed Funds Effective Rate Overnight Index Swap Rate | Term One              
Line of Credit Facility [Line Items]              
Initial rate spread   0.50%          
Secured Debt | Term Loan B | SOFR | Term One              
Line of Credit Facility [Line Items]              
Initial rate spread   1.00%          
Secured Debt | Term Loan B | SOFR | Minimum | Term Two              
Line of Credit Facility [Line Items]              
Base rate (as percent)   0.50%          
Secured Debt | Term Loan B | SOFR, Applicable Margin | Term One              
Line of Credit Facility [Line Items]              
Initial rate spread   3.00%          
Secured Debt | Term Loan B | SOFR, Applicable Margin | Term Two              
Line of Credit Facility [Line Items]              
Initial rate spread   4.00%          
Secured Debt | Term Loan B | Alternate Base Rate (ABR) | Term Two              
Line of Credit Facility [Line Items]              
Initial rate spread   3.00%          
Secured Debt | Term Loan B - Year 2024 and 2025              
Line of Credit Facility [Line Items]              
Stated rate (percentage)   5.00%          
Secured Debt | Term Loan B - Year 2026              
Line of Credit Facility [Line Items]              
Stated rate (percentage)   7.50%          
Secured Debt | Term Loan B - Thereafter              
Line of Credit Facility [Line Items]              
Stated rate (percentage)   10.00%          
Letter of Credit | ABL Facility              
Line of Credit Facility [Line Items]              
Letters of credit       $ 0 $ 0