XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Selected financial information for our reportable segments was as follows:
Three Months Ended June 30,
2023
2022(1)
Print and OtherFITTLETotalPrint and OtherFITTLETotal
External revenue$1,653 $101 $1,754 $1,651 $96 $1,747 
Intersegment revenue(2)
21 — 21 22 — 22 
Total Segment revenue$1,674 $101 $1,775 $1,673 $96 $1,769 
Segment profit$107 $— $107 $29 $$35 
Segment margin(3)
6.5 %— %6.1 %1.8 %6.3 %2.0 %
Depreciation and amortization$52 $— $52 $58 $— $58 
Interest income— 49 49 — 52 52 
Interest expense— 34 34 — 26 26 
Six Months Ended June 30,
2023
2022(1)
Print and OtherFITTLETotalPrint and OtherFITTLETotal
External revenue$3,266 $203 $3,469 $3,221 $194 $3,415 
Intersegment revenue(2)
44 — 44 45 — 45 
Total Segment revenue$3,310 $203 $3,513 $3,266 $194 $3,460 
Segment profit$207 $18 $225 $18 $14 $32 
Segment margin(3)
6.3 %8.9 %6.5 %0.6 %7.2 %0.9 %
Depreciation and amortization$105 $— $105 $119 $— $119 
Interest income— 101 101 — 105 105 
Interest expense— 70 70 — 50 50 
_____________
(1)Amounts for 2022 have been recasted to conform to the current year's reporting presentation. See the Segment Reporting Change section below.
(2)Intersegment revenue is primarily commissions and other payments made by the FITTLE Segment to the Print and Other Segment for the lease of Xerox equipment placements.
(3)Segment margin based on External revenue only.
Selected financial information for our reportable segments was as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Revenue:
Total reported segments$1,775 $1,769 $3,513 $3,460 
Elimination of intersegment revenue(21)(22)(44)(45)
Total Revenue$1,754 $1,747 $3,469 $3,415 
Pre-tax Income (Loss)
Total reported segments$107 $35 $225 $32 
Restructuring and related costs, net(23)(1)(25)(19)
Amortization of intangible assets(10)(10)(21)(21)
PARC donation(132)— (132)— 
Accelerated share vesting— (21)— (21)
Other expenses, net(31)(8)(51)(65)
Total Pre-tax loss$(89)$(5)$(4)$(94)
Depreciation and Amortization
Total reported segments$52 $58 $105 $119 
Amortization of intangible assets10 10 21 21 
Total Depreciation and amortization$62 $68 $126 $140 
Interest Expense (1)
Total reported segments$34 $26 $70 $50 
Corporate12 23 26 52 
Total Interest expense$46 $49 $96 $102 
Interest Income
Total reported segments$49 $52 $101 $105 
Corporate
Total Interest income$53 $55 $110 $109 
_____________
(1)Amounts for 2022 have been recasted to conform to the current year's reporting presentation. See the Segment Reporting Change section below.
The following provides the segment revenues and profits for each of the quarters of 2022 and the full-year 2022, and the first quarter 2023 periods, recasted to conform to our new segment measurements:
20222023
Q1Q2Q3Q4Full YearQ1
Segment Revenues:
As Reported:
Print and Other $1,550 $1,633 $1,641 $1,843 $6,667 $1,613 
FITTLE158 151 150 151 610 154 
Intersegment revenue(1)
(40)(37)(40)(53)(170)(52)
Total External Revenue$1,668 $1,747 $1,751 $1,941 $7,107 $1,715 
Change:
Print and Other$43 $40 $35 $19 $137 $23 
FITTLE(60)(55)(52)(50)(217)(52)
Intersegment revenue(1)
17 15 17 31 80 29 
Total External Revenue$— $— $— $— $— $— 
As Recasted:
Print and Other$1,593 $1,673 $1,676 $1,862 $6,804 $1,636 
FITTLE98 96 98 101 393 102 
Intersegment revenue(1)
(23)(22)(23)(22)(90)(23)
Total External Revenue$1,668 $1,747 $1,751 $1,941 $7,107 $1,715 
_____________
(1)Intersegment revenue is primarily commissions and other payments made by the FITTLE Segment to the Print and Other Segment for the lease of Xerox equipment placements.
20222023
Q1Q2Q3Q4Full YearQ1
Segment Profit/(Loss):
As Reported:
Print and Other $(20)$18 $57 $183 $238 $106 
FITTLE17 17 (5)37 12 
Total$(3)$35 $65 $178 $275 $118 
Change:
Print and Other$$11 $$(6)$20 $(6)
FITTLE(9)(11)(6)(20)
Total$— $— $— $— $— $— 
As Recasted:
Print and Other$(11)$29 $63 $177 $258 $100 
FITTLE17 18 
Total$(3)$35 $65 $178 $275 $118