XML 79 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lessee (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of components of lease expense
The components of lease expense are as follows:
Year Ended December 31,
202120202019
Operating lease expense$104 $113 $125 
Short-term lease expense20 20 21 
Variable lease expense(1)
48 47 48 
Sublease income(4)(2)(1)
Total Lease expense$168 $178 $193 
_____________
(1)Variable lease expense is related to our leased real estate for offices and warehouses and primarily includes labor and operational costs, as well as taxes and insurance.
Schedule of operating leases assets and liabilities
Operating leases ROU assets, net and operating lease liabilities were reported in the Consolidated Balance Sheets as follows:
December 31,
20212020
Other long-term assets$264 $310 
Accrued expenses and other current liabilities$79 $83 
Other long-term liabilities204 250 
Total Operating lease liabilities$283 $333 
Schedule of supplemental information related to operating leases
Supplemental information related to operating leases is as follows:
Year Ended December 31,
202120202019
Cash paid for amounts included in the measurement of lease liabilities - Operating cash flows$109 $119 $126 
Right-of-use assets obtained in exchange for new lease liabilities (1)
41 76 75 
Weighted-average remaining lease term5 years5 years4 years
Weighted-average discount rate4.67 %5.03 %5.47 %
_____________
(1)Includes the impact of new leases as well as remeasurements and modifications to existing leases.
Schedule of maturities and additional information related to operating lease liabilities Estimated minimum future revenues associated with Equipment on operating leases are as follows:
December 31,
20212020
12 months$202 $215 
24 months110 129 
36 months61 74 
48 months32 32 
60 months10 12 
Thereafter
Total$417 $463 
Maturities and additional information related to operating lease liabilities are as follows:
December 31,
20212020
12 months$98 $104 
24 months78 88 
36 months45 68 
48 months31 37 
60 months26 25 
Thereafter35 52 
Total Lease payments313 374 
Less: Imputed interest30 41 
Total Operating lease liabilities$283 $333