XML 145 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Finance Receivables, Net
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Finance Receivables, Net Accounts Receivable, Net
Accounts receivable, net were as follows:
 
 
December 31,
 
 
2019
 
2018
Invoiced
 
$
980

 
$
992

Accrued
 
311

 
334

Allowance for doubtful accounts
 
(55
)
 
(56
)
Accounts receivable, net
 
$
1,236

 
$
1,270


Accrued receivables includes amounts to be invoiced in the subsequent quarter for current services provided.
We perform ongoing credit evaluations of our customers and adjust credit limits based upon customer payment history and current creditworthiness. The allowance for uncollectible accounts receivable is determined principally on the basis of past collection experience as well as consideration of current economic conditions and changes in our customer collection trends.
Accounts Receivable Sales Arrangements
Accounts receivable sales arrangements are utilized in the normal course of business as part of our cash and liquidity management. The accounts receivable sold are generally short-term trade receivables with payment due dates of less than 60 days. We have one facility in Europe that enables us to sell accounts receivable associated with our distributor network on an ongoing basis without recourse. Under this arrangement, we sell our entire interest in the related accounts receivable for cash and no portion of the payment is held back or deferred by the purchaser.
Of the accounts receivable sold and derecognized from our balance sheet, $165 and $131 remained uncollected as of December 31, 2019 and 2018, respectively. Accounts receivable sales activity was as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Accounts receivable sales(1)
 
$
393

 
$
405

 
$
1,733

Deferred proceeds (2)
 

 

 
164

Loss on sale of accounts receivable
 
3

 
3

 
10

_____________
(1)
Customers may also enter into structured-payable arrangements that require us to sell our receivables from that customer to a third-party financial institution, which then makes payments to us to settle the customer's receivable. In these instances, we ensure the sale of the receivables are bankruptcy-remote and the payment made to us is without recourse. The activity associated with these arrangements is not reflected in this disclosure, as payments under these arrangements have not been material and these are customer directed arrangements.
(2)
During 2017, we terminated all accounts receivable sales arrangements in North America and all but one arrangement in Europe, In these terminated arrangements, a portion of the sales proceeds was normally held back by the purchaser and payment was deferred until collection of the related sold receivables.
Finance Receivables, Net
Finance receivables include sales-type leases and installment loans arising from the marketing of our equipment. These receivables are typically collateralized by a security interest in the underlying equipment. Amounts disclosed below at December 31, 2018 were accounted for under ASC 840, Leases, which was superseded by ASC 842, Leases, which was adopted effective January 1, 2019. Differences upon adoption were not material. Refer to Note 1 - Basis of Presentation and Summary of Significant Accounting Policies, New Accounting Standards and Accounting Changes for additional information. Finance receivables, net were as follows:
 
 
December 31,
 
 
2019
 
2018
Gross receivables
 
$
3,865

 
$
4,003

Unearned income
 
(425
)
 
(439
)
Subtotal
 
3,440

 
3,564

Residual values
 

 

Allowance for doubtful accounts
 
(89
)
 
(92
)
Finance Receivables, Net
 
3,351

 
3,472

Less: Billed portion of finance receivables, net
 
111

 
105

Less: Current portion of finance receivables not billed, net
 
1,158

 
1,218

Finance Receivables Due After One Year, Net
 
$
2,082

 
$
2,149


A summary of our gross finance receivables' future contractual maturities, including those previously billed, is as follows:
 
 
December 31,
 
 
2019
 
2018
12 Months(1)
 
$
1,490

 
$
1,543

24 Months
 
1,052

 
1,108

36 Months
 
728

 
755

48 Months
 
422

 
425

60 Months
 
158

 
158

Thereafter
 
15

 
14

Total
 
$
3,865

 
$
4,003


 _____________
(1)
Includes amounts previously billed of $115 and $107 as of December 31, 2019 and 2018, respectively.
Finance Receivables - Allowance for Credit Losses and Credit Quality
Our finance receivable portfolios are primarily in the U.S., Canada and Europe. We generally establish customer credit limits and estimate the allowance for credit losses on a country or geographic basis. Customer credit limits are based upon an initial evaluation of the customer's credit quality and we adjust that limit accordingly based upon ongoing credit assessments of the customer, including payment history and changes in credit quality.
The allowance for doubtful accounts and provision for credit losses represents an estimate of the losses expected to be incurred from the Company's finance receivable portfolio. The level of the allowance is determined on a collective basis by applying projected loss rates to our different portfolios by country, which represent our portfolio segments. This is the level at which we develop and document our methodology to determine the allowance for credit losses. This loss rate is primarily based upon historical loss experience adjusted for judgments about the probable effects of relevant observable data including current economic conditions as well as delinquency trends, resolution rates, the aging of receivables, credit quality indicators and the financial health of specific customer classes or groups. The allowance for doubtful finance receivables is inherently more difficult to estimate than the allowance for trade accounts receivable because the underlying lease portfolio has an average maturity, at any time, of approximately two to three years and contains past due billed amounts, as well as unbilled amounts. We consider all available information in our quarterly assessments of the adequacy of the allowance for doubtful accounts. The identification of account-specific exposure is not a significant factor in establishing the allowance for doubtful finance receivables. Our policy and methodology used to establish our allowance for doubtful accounts has been consistently applied over all periods presented.
Since our allowance for doubtful finance receivables is determined by country, the risk characteristics in our finance receivable portfolio segments will generally be consistent with the risk factors associated with the economies of those countries/regions. Charge-offs in the U.S. remained steady and did not change significantly during 2019 and 2018. Since Europe is comprised of various countries and regional economies, the risk profile within our European portfolio segment is somewhat more diversified due to the varying economic conditions among and within the countries. Charge-offs in Europe were $14 in 2019 as compared to $18 in 2018, with the decrease reflecting the stabilization of the Europe portfolio segment.
The following table is a rollforward of the allowance for doubtful finance receivables as well as the related investment in finance receivables:
Allowance for Credit Losses:
 
United States
 
Canada
 
Europe
 
Other(1)
 
Total
Balance at December 31, 2017
 
$
56

 
$
15

 
$
35

 
$
2

 
$
108

Provision
 
12

 
3

 
9

 

 
24

Charge-offs
 
(17
)
 
(6
)
 
(18
)
 

 
(41
)
Recoveries and other(2)
 
2

 

 
(1
)
 

 
1

Balance at December 31, 2018
 
$
53

 
$
12

 
$
25

 
$
2

 
$
92

Provision
 
20

 
1

 
7

 

 
28

Charge-offs
 
(15
)
 
(5
)
 
(14
)
 

 
(34
)
Recoveries and other(2)
 
1

 
2

 

 

 
3

Balance at December 31, 2019
 
$
59

 
$
10

 
$
18

 
$
2

 
$
89

Finance Receivables Collectively Evaluated for Impairment:
 
 
 
 
 
 
 
 
 
 
December 31, 2018(3)(4)
 
$
1,946

 
$
335

 
$
1,239

 
$
44

 
$
3,564

December 31, 2019(3)
 
$
1,922

 
$
320

 
$
1,155

 
$
43

 
$
3,440

 _____________
(1)
Includes developing market countries and smaller units.
(2)
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations.
(3)
Total Finance receivables exclude the allowance for credit losses of $89 and $92 at December 31, 2019 and 2018, respectively.
(4)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
In the U.S., customers are further evaluated by class based on the type of lease origination. The primary categories are direct, which primarily includes leases originated directly with end customers through bundled lease arrangements, and indirect, which includes lease financing to end-user customers who purchased equipment we sold to distributors or resellers. Indirect also includes leases originated through our XBS sales channel, which utilizes a combination of internal and third party leasing in its lease arrangements with end customers.
In Europe, customers are further grouped by class based on the country or region of the customer. The primary customer classes include the U.K./Ireland, France and the following European regions - Central, Nordic and Southern. These groupings or classes are used to understand the nature and extent of our exposure to credit risk arising from finance receivables.
We evaluate our customers within the various classes based on the following credit quality indicators:
Investment grade: This rating includes accounts with excellent to good business credit, asset quality and capacity to meet financial obligations. These customers are less susceptible to adverse effects due to shifts in economic conditions or changes in circumstance. The rating generally equates to a Standard & Poors (S&P) rating of BBB- or better. Loss rates in this category are normally less than 1%.
Non-investment grade: This rating includes accounts with average credit risk that are more susceptible to loss in the event of adverse business or economic conditions. This rating generally equates to a BB S&P rating. Although we experience higher loss rates associated with this customer class, we believe the risk is somewhat mitigated by the fact that our leases are fairly well dispersed across a large and diverse customer base. In addition, the higher loss rates are largely offset by the higher rates of return we obtain with such leases. Loss rates in this category are generally in the range of 2% to 5%.
Substandard: This rating includes accounts that have marginal credit risk such that the customer’s ability to make repayment is impaired or may likely become impaired. We use numerous strategies to mitigate risk including higher rates of interest, prepayments, personal guarantees, etc. Accounts in this category include customers who were downgraded during the term of the lease from investment and non-investment grade evaluation when the lease was originated. Accordingly, there is a distinct possibility for a loss of principal and interest or customer default. The loss rates in this category are generally in the range of 7% to 10%.
Credit quality indicators are updated at least annually, and the credit quality of any given customer can change during the life of the portfolio. Details about our finance receivables portfolio based on geography and credit quality indicators are as follows:
 
December 31, 2019
 
December 31, 2018
 
Investment
Grade
 
Non-investment
Grade
 
Sub-standard
 
Total
Finance Receivables
 
Investment
Grade
 
Non-investment
Grade
 
Sub-standard
 
Total
Finance Receivables
Direct
$
640

 
$
331

 
$
132

 
$
1,103

 
$
785

 
$
348

 
$
104

 
$
1,237

Indirect
258

 
445

 
116

 
819

 
162

 
400

 
147

 
709

Total United States(1)
898

 
776

 
248

 
1,922

 
947

 
748

 
251

 
1,946

Total Canada
163

 
91

 
66

 
320

 
162

 
99

 
74

 
335

France
206

 
137

 
24

 
367

 
232

 
157

 
29

 
418

U.K/Ireland
154

 
79

 
8

 
241

 
150

 
87

 
7

 
244

Central(2)
176

 
113

 
9

 
298

 
196

 
123

 
8

 
327

Southern(3)
65

 
125

 
15

 
205

 
52

 
136

 
17

 
205

Nordic(4)
23

 
19

 
2

 
44

 
28

 
15

 
2

 
45

Total Europe(5)
624

 
473

 
58

 
1,155

 
658

 
518

 
63

 
1,239

Other
31

 
12

 

 
43

 
31

 
13

 

 
44

Total
$
1,716

 
$
1,352

 
$
372

 
$
3,440

 
$
1,798

 
$
1,378

 
$
388

 
$
3,564

_____________
(1)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
(2)
Switzerland, Germany, Austria, Belgium and Holland.
(3)
Italy, Greece, Spain and Portugal.
(4)
Sweden, Norway, Denmark and Finland.
(5)
Prior year amounts have been recasted to conform to the current year presentation.
The aging of our receivables portfolio is based upon the number of days an invoice is past due. Receivables that are more than 90 days past due are considered delinquent. Receivable losses are charged against the allowance when management believes the uncollectibility of the receivable is confirmed and is generally based on individual credit evaluations, results of collection efforts and specific circumstances of the customer. Subsequent recoveries, if any, are credited to the allowance.
We generally continue to maintain equipment on lease and provide services to customers that have invoices for finance receivables that are 90 days or more past due and, as a result of the bundled nature of billings, we also continue to accrue interest on those receivables. However, interest revenue for such billings is only recognized if collectability is deemed reasonably assured. The aging of our billed finance receivables is as follows:
 
December 31, 2019
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Direct
$
37

 
$
11

 
$
8

 
$
56

 
$
1,047

 
$
1,103

 
$
57

Indirect
25

 
5

 
3

 
33

 
786

 
819

 

Total United States
62

 
16

 
11

 
89

 
1,833

 
1,922

 
57

Canada
8

 
1

 
1

 
10

 
310

 
320

 
17

France
3

 

 

 
3

 
364

 
367

 
15

U.K./Ireland
2

 

 

 
2

 
239

 
241

 

Central(1)
2

 

 
1

 
3

 
295

 
298

 
13

Southern(2)
3

 
1

 
1

 
5

 
200

 
205

 
4

Nordic(3)

 

 

 

 
44

 
44

 

Total Europe
10

 
1

 
2

 
13

 
1,142

 
1,155

 
32

Other
2

 
1

 

 
3

 
40

 
43

 

Total
$
82

 
$
19

 
$
14

 
$
115

 
$
3,325

 
$
3,440

 
$
106


 
December 31, 2018
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Direct
$
38

 
$
11

 
$
7

 
$
56

 
$
1,181

 
$
1,237

 
$
54

Indirect
18

 
4

 
2

 
24

 
685

 
709

 

Total United States
56

 
15

 
9

 
80

 
1,866

 
1,946

 
54

Canada
7

 
2

 
1

 
10

 
325

 
335

 
22

France
5

 

 

 
5

 
413

 
418

 
14

U.K./Ireland
2

 

 

 
2

 
242

 
244

 

Central(1)
1

 
1

 
1

 
3

 
324

 
327

 
6

Southern(2)
3

 
1

 
1

 
5

 
200

 
205

 
6

Nordic(3)

 

 

 

 
45

 
45

 

Total Europe
11

 
2

 
2

 
15

 
1,224

 
1,239

 
26

Other
2

 

 

 
2

 
42

 
44

 

Total
$
76

 
$
19

 
$
12

 
$
107

 
$
3,457

 
$
3,564

 
$
102

_____________
(1)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
(2)
Switzerland, Germany, Austria, Belgium and Holland.
(3)
Italy, Greece, Spain and Portugal.
(4)
Sweden, Norway, Denmark and Finland.