XML 85 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities        
Net Income $ 222 $ 93 $ 542 $ 233
Adjustments required to reconcile Net income to Cash flows from operating activities        
Depreciation and amortization 104 122 332 398
Provisions 16 16 58 56
Net gain on sales of businesses and assets (19) (3) (20) (35)
Undistributed equity in net income of unconsolidated affiliates (59) (43) (102) 9
Stock-based compensation 11 15 41 44
Restructuring and asset impairment charges 8 29 80 91
Payments for restructurings (17) (39) (71) (130)
Defined benefit pension cost 21 36 89 89
Contributions to defined benefit pension plans (37) (36) (107) (111)
Decrease in accounts receivable and billed portion of finance receivables 51 1 62 37
Decrease (increase) in inventories 16 (20) 33 (91)
Increase in equipment on operating leases (41) (63) (113) (182)
Decrease in finance receivables 5 39 124 181
(Increase) decrease in other current and long-term assets (14) (4) 1 17
Increase (decrease) in accounts payable 21 (31) (34) 12
(Decrease) increase in accrued compensation (15) 4 (99) (97)
Increase in other current and long-term liabilities 27 15 19 11
Net change in income tax assets and liabilities 40 124 27 165
Net change in derivative assets and liabilities 5 21 15 (2)
Other operating, net 11 (2) 18 30
Net cash provided by operating activities 356 274 895 725
Cash Flows from Investing Activities        
Cost of additions to land, buildings, equipment and software (17) (23) (48) (73)
Proceeds from sales of businesses and assets 20 0 21 32
Acquisitions, net of cash acquired 0 0 (42) 0
Other investing, net 1 0 1 1
Net cash provided by (used in) investing activities 4 (23) (68) (40)
Cash Flows from Financing Activities        
Net payments on short-term debt 0 (1) 0 (2)
Proceeds from issuance of long-term debt 2 2 7 7
Payments on long-term debt 0 (1) (406) (311)
Dividends (61) (69) (183) (204)
Payments to acquire treasury stock, including fees (68) (284) (368) (284)
Other financing, net (10) (6) (33) (21)
Net cash used in financing activities (137) (359) (983) (815)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (20) (1) (13) (20)
Increase (decrease) in cash, cash equivalents and restricted cash 203 (109) (169) (150)
Cash, cash equivalents and restricted cash at beginning of period 776 1,327 1,148 1,368
Cash, Cash Equivalents and Restricted Cash at End of Period 979 1,218 979 1,218
XEROX CORPORATION        
Cash Flows from Operating Activities        
Net Income 222 93 542 233
Adjustments required to reconcile Net income to Cash flows from operating activities        
Depreciation and amortization 104 122 332 398
Provisions 16 16 58 56
Net gain on sales of businesses and assets (19) (3) (20) (35)
Undistributed equity in net income of unconsolidated affiliates (59) (43) (102) 9
Stock-based compensation 11 15 41 44
Restructuring and asset impairment charges 8 29 80 91
Payments for restructurings (17) (39) (71) (130)
Defined benefit pension cost 21 36 89 89
Contributions to defined benefit pension plans (37) (36) (107) (111)
Decrease in accounts receivable and billed portion of finance receivables 51 1 62 37
Decrease (increase) in inventories 16 (20) 33 (91)
Increase in equipment on operating leases (41) (63) (113) (182)
Decrease in finance receivables 5 39 124 181
(Increase) decrease in other current and long-term assets (14) (4) 1 17
Increase (decrease) in accounts payable 21 (31) (34) 12
(Decrease) increase in accrued compensation (15) 4 (99) (97)
Increase in other current and long-term liabilities 27 15 19 11
Net change in income tax assets and liabilities 40 124 27 165
Net change in derivative assets and liabilities 5 21 15 (2)
Other operating, net 11 (2) 18 30
Net cash provided by operating activities 356 274 895 725
Cash Flows from Investing Activities        
Cost of additions to land, buildings, equipment and software (17) (23) (48) (73)
Proceeds from sales of businesses and assets 20 0 21 32
Acquisitions, net of cash acquired 0 0 (42) 0
Other investing, net 1 0 1 1
Net cash provided by (used in) investing activities 4 (23) (68) (40)
Cash Flows from Financing Activities        
Net payments on short-term debt 0 (1) 0 (2)
Proceeds from issuance of long-term debt 2 2 7 7
Payments on long-term debt 0 (1) (406) (311)
Dividends (59) (69) (181) (204)
Payments to acquire treasury stock, including fees 0 (284) (300) (284)
Distributions to parent (73) 0 (73) 0
Other financing, net (7) (6) (30) (21)
Net cash used in financing activities (137) (359) (983) (815)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (20) (1) (13) (20)
Increase (decrease) in cash, cash equivalents and restricted cash 203 (109) (169) (150)
Cash, cash equivalents and restricted cash at beginning of period 776 1,327 1,148 1,368
Cash, Cash Equivalents and Restricted Cash at End of Period $ 979 $ 1,218 $ 979 $ 1,218