XML 122 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Accounts Receivable, Net
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Accounts Receivable, Net Accounts Receivable, Net
Accounts receivable, net were as follows:
 
 
September 30,
2019
 
December 31,
2018
Invoiced
 
$
939

 
$
999

Accrued
 
305

 
333

Allowance for doubtful accounts
 
(56
)
 
(56
)
Accounts receivable, net
 
$
1,188

 
$
1,276


Amounts to be invoiced in the subsequent quarter for current services provided are included in amounts accrued.
We perform ongoing credit evaluations of our customers and adjust credit limits based upon customer payment history and current creditworthiness. The allowance for uncollectible accounts receivable is determined principally on the basis of past collection experience as well as consideration of current economic conditions and changes in our customer collection trends.
Accounts Receivable Sales Arrangements
Accounts receivable sales arrangements are utilized in the normal course of business as part of our cash and liquidity management. The accounts receivable sold are generally short-term trade receivables with payment due dates of less than 60 days. We have one facility in Europe that enables us to sell accounts receivable associated with our distributor network on an ongoing basis, without recourse. Under this arrangement, we sell our entire interest in the related accounts receivable for cash and no portion of the payment is held back or deferred by the purchaser.
Of the accounts receivable sold and derecognized from our balance sheet, $94 and $131 remained uncollected as of September 30, 2019 and December 31, 2018, respectively.
Accounts receivable sales were as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
Accounts receivable sales(1)
 
$
67

 
$
66

 
$
265

 
$
297

Loss on sales of accounts receivable
 
1

 
1

 
2

 
2

__________________________
(1)
Customers may also enter into structured-payable arrangements that require us to sell our receivables from that customer to a third-party financial institution, which then makes payments to us to settle the customer's receivable. In these instances, we ensure the sale of the receivables are bankruptcy-remote and the payment made to us is without recourse. The activity associated with these arrangements is not reflected in this disclosure, as payments under these arrangements have not been material and these are customer directed arrangements.
Finance Receivables, Net
Finance receivables include sales-type leases and installment loans arising from the marketing of our equipment. These receivables are typically collateralized by a security interest in the underlying assets. Amounts disclosed below at December 31, 2018 were accounted for under ASC 840, Leases, which was superseded by ASC 842, Leases, adopted on January 1, 2019. Differences upon adoption were not material. Refer to Note 2 - Recent Accounting Pronouncements for additional information.
Finance receivables, net were as follows:
 
 
September 30,
2019
 
December 31,
2018
Gross receivables
 
$
3,795

 
$
4,003

Unearned income
 
(414
)
 
(439
)
Subtotal
 
3,381

 
3,564

Residual values
 

 

Allowance for doubtful accounts
 
(93
)
 
(92
)
Finance receivables, net
 
3,288

 
3,472

Less: Billed portion of finance receivables, net
 
106

 
105

Less: Current portion of finance receivables not billed, net
 
1,145

 
1,218

Finance receivables due after one year, net
 
$
2,037

 
$
2,149


A summary of future contractual maturities of our gross finance receivables, including those previously billed is as follows:
 
 
September 30,
2019
 
December 31,
2018
12 Months(1)
 
$
1,471

 
$
1,543

24 Months
 
1,044

 
1,108

36 Months
 
705

 
755

48 Months
 
406

 
425

60 Months
 
152

 
158

Thereafter
 
17

 
14

Total
 
$
3,795

 
$
4,003

__________________
(1)
Includes amounts previously billed of $108 and $107 as of September 30, 2019 and December 31, 2018, respectively.
Finance Receivables – Allowance for Credit Losses and Credit Quality
Finance receivables include sales-type leases, direct financing leases and installment loans arising from the marketing of our equipment. Our finance receivable portfolios are primarily in the U.S., Canada and Europe. We generally establish customer credit limits and estimate the allowance for credit losses on a country or geographic basis. The allowance for Credit Losses is determined principally on the basis of origination year and past collection experience as well as consideration of current economic conditions and changes in our customer collection trends. Our policy and methodology used to establish our allowance for doubtful accounts has been consistently applied over all periods presented.
The allowance for doubtful finance receivables as well as the related investment in finance receivables were as follows:
Allowance for Credit Losses:
 
United States
 
Canada
 
Europe
 
Other(1)
 
Total
Balance at December 31, 2018
 
$
53

 
$
12

 
$
25

 
$
2

 
$
92

Provision
 
4

 
1

 
4

 

 
9

Charge-offs
 
(4
)
 
(1
)
 
(3
)
 

 
(8
)
Recoveries and other(2)
 

 

 

 

 

Balance at March 31, 2019
 
$
53

 
$
12

 
$
26

 
$
2

 
$
93

Provision
 
4

 
1

 
3

 

 
8

Charge-offs
 
(5
)
 
(3
)
 
(3
)
 

 
(11
)
Recoveries and other(2)
 
1

 
2

 

 

 
3

Balance at June 30, 2019
 
$
53

 
$
12

 
$
26

 
$
2

 
$
93

Provision
 
6

 

 
2

 

 
8

Charge-offs
 
(5
)
 
(1
)
 
(3
)
 

 
(9
)
Recoveries and other(2)
 
1

 

 

 

 
1

Balance at September 30, 2019
 
$
55

 
$
11

 
$
25

 
$
2

 
$
93

Finance receivables as of September 30, 2019 collectively evaluated for impairment (3)
 
$
1,900

 
$
318

 
$
1,120

 
$
43

 
$
3,381

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
$
56

 
$
15

 
$
35

 
$
2

 
$
108

Provision
 
5

 

 
4

 

 
9

Charge-offs
 
(5
)
 
(1
)
 
(4
)
 

 
(10
)
Recoveries and other(2)
 

 

 
1

 

 
1

Balance at March 31, 2018
 
$
56

 
$
14

 
$
36

 
$
2

 
$
108

Provision
 
4

 
1

 
4

 

 
9

Charge-offs
 
(4
)
 
(1
)
 
(3
)
 

 
(8
)
Recoveries and other(2)
 

 

 
(2
)
 

 
(2
)
Balance at June 30, 2018
 
$
56

 
$
14

 
$
35

 
$
2

 
$
107

Provision
 
2

 

 
4

 

 
6

Charge-offs
 
(2
)
 
(2
)
 
(4
)
 

 
(8
)
Recoveries and other(2)
 
1

 
1

 

 

 
2

Balance at September 30, 2018
 
$
57

 
$
13

 
$
35

 
$
2

 
$
107

Finance receivables as of September 30, 2018 collectively evaluated for impairment(3)(4)
 
$
1,960

 
$
352

 
$
1,242

 
$
47

 
$
3,601

__________________
(1)
Includes developing market countries and smaller units.
(2)
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations.
(3)
Total Finance receivables exclude the allowance for credit losses of $93 and $107 at September 30, 2019 and 2018, respectively.
(4)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
We evaluate our customers based on the following credit quality indicators:
Investment grade: This rating includes accounts with excellent to good business credit, asset quality and capacity to meet financial obligations. These customers are less susceptible to adverse effects due to shifts in economic conditions or changes in circumstance. The rating generally equates to a Standard & Poor's (S&P) rating of BBB- or better. Loss rates in this category are normally less than 1%.
Non-investment grade: This rating includes accounts with average credit risk that are more susceptible to loss in the event of adverse business or economic conditions. This rating generally equates to a BB S&P rating. Although we experience higher loss rates associated with this customer class, we believe the risk is somewhat mitigated by the fact that our leases are fairly well dispersed across a large and diverse customer base. In addition, the higher loss rates are largely offset by the higher rates of return we obtain with such leases. Loss rates in this category are generally in the range of 2% to 5%.
Substandard: This rating includes accounts that have marginal credit risk such that the customer’s ability to make repayment is impaired or may likely become impaired. We use numerous strategies to mitigate risk including higher rates of interest, prepayments, personal guarantees, etc. Accounts in this category include customers who were downgraded during the term of the lease from investment and non-investment grade evaluation when the lease was originated. Accordingly, there is a distinct possibility for a loss of principal and interest or customer default. The loss rates in this category are generally in the range of 7% to 10%.
Credit quality indicators are updated at least annually and the credit quality of any given customer can change during the life of the portfolio. Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
 
 
September 30, 2019
 
December 31, 2018
 
 
Investment
Grade
 
Non-investment
Grade
 
Substandard
 
Total
Finance
Receivables
 
Investment
Grade
 
Non-investment
Grade
 
Substandard
 
Total
Finance
Receivables
Finance and other services
 
$
166

 
$
332

 
$
87

 
$
585

 
$
177

 
$
334

 
$
88

 
$
599

Government and education
 
440

 
54

 
16

 
510

 
453

 
63

 
9

 
525

Graphic arts
 
70

 
140

 
81

 
291

 
82

 
131

 
87

 
300

Industrial
 
79

 
85

 
16

 
180

 
86

 
82

 
16

 
184

Healthcare
 
61

 
63

 
12

 
136

 
86

 
48

 
9

 
143

Other
 
62

 
107

 
29

 
198

 
63

 
90

 
42

 
195

Total United States(1)
 
878

 
781

 
241

 
1,900

 
947

 
748

 
251

 
1,946

Finance and other services
 
59

 
30

 
17

 
106

 
52

 
33

 
20

 
105

Government and education
 
35

 
4

 
3

 
42

 
38

 
3

 
4

 
45

Graphic arts
 
19

 
26

 
27

 
72

 
22

 
30

 
26

 
78

Industrial
 
18

 
11

 
11

 
40

 
16

 
12

 
9

 
37

Other
 
29

 
18

 
11

 
58

 
34

 
21

 
15

 
70

Total Canada
 
160

 
89

 
69

 
318

 
162

 
99

 
74

 
335

France
 
199

 
141

 
20

 
360

 
232

 
157

 
29

 
418

U.K./Ireland
 
142

 
78

 
6

 
226

 
150

 
87

 
7

 
244

Central(2)
 
169

 
117

 
8

 
294

 
196

 
123

 
8

 
327

Southern(3)
 
57

 
129

 
10

 
196

 
52

 
136

 
17

 
205

Nordics(4)
 
25

 
18

 
1

 
44

 
28

 
15

 
2

 
45

Total Europe(5)
 
592

 
483

 
45

 
1,120

 
658

 
518

 
63

 
1,239

Other(1)
 
28

 
13

 
2

 
43

 
31

 
13

 

 
44

Total
 
$
1,658

 
$
1,366

 
$
357

 
$
3,381

 
$
1,798

 
$
1,378

 
$
388

 
$
3,564

_____________________________
(1)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
(2)
Switzerland, Germany, Austria, Belgium and Holland.
(3)
Italy, Greece, Spain and Portugal.
(4)
Sweden, Norway, Denmark and Finland.
(5)
Prior year amounts have been recasted to conform to the current year presentation.
The aging of our billed finance receivables is based upon the number of days an invoice is past due and is as follows:
 
 
September 30, 2019
 
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
 
$
15

 
$
4

 
$
3

 
$
22

 
$
563

 
$
585

 
$
15

Government and education
 
17

 
3

 
3

 
23

 
487

 
510

 
19

Graphic arts
 
13

 
1

 
1

 
15

 
276

 
291

 
6

Industrial
 
6

 
2

 
1

 
9

 
171

 
180

 
9

Healthcare
 
4

 
2

 
1

 
7

 
129

 
136

 
6

Other
 
6

 
1

 
1

 
8

 
190

 
198

 
4

Total United States
 
61

 
13

 
10

 
84

 
1,816

 
1,900

 
59

Canada
 
6

 
2

 
2

 
10

 
308

 
318

 
19

France
 
4

 

 

 
4

 
356

 
360

 
25

U.K./Ireland
 
1

 

 

 
1

 
225

 
226

 

Central(2)
 
1

 

 
1

 
2

 
292

 
294

 
8

Southern(3)
 
2

 
1

 
1

 
4

 
192

 
196

 
3

Nordics(4)
 

 

 

 

 
44

 
44

 

Total Europe
 
8

 
1

 
2

 
11

 
1,109

 
1,120

 
36

Other
 
3

 

 

 
3

 
40

 
43

 

Total
 
$
78

 
$
16

 
$
14

 
$
108

 
$
3,273

 
$
3,381

 
$
114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
 
$
15

 
$
4

 
$
2

 
$
21

 
$
578

 
$
599

 
$
11

Government and education
 
17

 
4

 
3

 
24

 
501

 
525

 
24

Graphic arts
 
10

 
1

 
1

 
12

 
288

 
300

 
5

Industrial
 
5

 
2

 
1

 
8

 
176

 
184

 
5

Healthcare
 
4

 
2

 
1

 
7

 
136

 
143

 
5

Other
 
5

 
2

 
1

 
8

 
187

 
195

 
4

Total United States(1)
 
56

 
15

 
9

 
80

 
1,866

 
1,946

 
54

Canada
 
7

 
2

 
1

 
10

 
325

 
335

 
22

France
 
5

 

 

 
5

 
413

 
418

 
14

U.K./Ireland
 
2

 

 

 
2

 
242

 
244

 

Central(2)
 
1

 
1

 
1

 
3

 
324

 
327

 
6

Southern(3)
 
3

 
1

 
1

 
5

 
200

 
205

 
6

Nordics(4)
 

 

 

 

 
45

 
45

 

Total Europe
 
11

 
2

 
2

 
15

 
1,224

 
1,239

 
26

Other(1)
 
2

 

 

 
2

 
42

 
44

 

Total
 
$
76

 
$
19

 
$
12

 
$
107

 
$
3,457

 
$
3,564

 
$
102

 _____________________________
(1)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
(2)
Switzerland, Germany, Austria, Belgium and Holland.
(3)Italy, Greece, Spain and Portugal.
(4)Sweden, Norway, Denmark and Finland.