XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Finance Receivables, Net (Tables)
3 Months Ended
Mar. 31, 2019
Financing Receivable, Net [Abstract]  
Finance Receivables
Finance receivables, net were as follows:
 
 
March 31,
2019
 
December 31,
2018
Gross receivables
 
$
3,888

 
$
4,003

Unearned income
 
(422
)
 
(439
)
Subtotal
 
3,466

 
3,564

Residual values
 

 

Allowance for doubtful accounts
 
(93
)
 
(92
)
Finance Receivables, Net
 
3,373

 
3,472

Less: Billed portion of finance receivables, net
 
102

 
105

Less: Current portion of finance receivables not billed, net
 
1,191

 
1,218

Finance Receivables Due After One Year, Net
 
$
2,080

 
$
2,149

Schedule of Financing Receivables, Minimum Payments
A summary of future contractual maturities of our gross finance receivables, including those previously billed is as follows:
 
 
March 31,
2019
 
December 31,
2018
12 Months(1)
 
$
1,519

 
$
1,543

24 Months
 
1,072

 
1,108

36 Months
 
724

 
755

48 Months
 
407

 
425

60 Months
 
148

 
158

Thereafter
 
18

 
14

Total
 
$
3,888

 
$
4,003

__________________
(1)
Includes amounts previously billed of $105 and $107 as of March 31, 2019 and December 31, 2018, respectively.
Allowance for Credit Losses on Financing Receivables
The allowance for doubtful finance receivables as well as the related investment in finance receivables were as follows:
Allowance for Credit Losses:
 
United States
 
Canada
 
Europe
 
Other(1)
 
Total
Balance at December 31, 2018
 
$
53

 
$
12

 
$
25

 
$
2

 
$
92

Provision
 
4

 
1

 
4

 

 
9

Charge-offs
 
(4
)
 
(1
)
 
(3
)
 

 
(8
)
Recoveries and other(2)
 

 

 

 

 

Balance at March 31, 2019
 
$
53

 
$
12

 
$
26

 
$
2

 
$
93

Finance receivables as of March 31, 2019 collectively evaluated for impairment (3)
 
$
1,895

 
$
329

 
$
1,200

 
$
42

 
$
3,466

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
$
56

 
$
15

 
$
35

 
$
2

 
$
108

Provision
 
5

 

 
4

 

 
9

Charge-offs
 
(5
)
 
(1
)
 
(4
)
 

 
(10
)
Recoveries and other(2)
 

 

 
1

 

 
1

Balance at March 31, 2018
 
$
56

 
$
14

 
$
36

 
$
2

 
$
108

Finance receivables as of March 31, 2018 collectively evaluated for impairment(3)(4)
 
$
2,006

 
$
373

 
$
1,364

 
$
50

 
$
3,793

__________________
(1)
Includes developing market countries and smaller units.
(2)
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations.
(3)
Total Finance receivables exclude the allowance for credit losses of $93 and $108 at March 31, 2019 and 2018, respectively.
(4)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
Financing Receivable Credit Quality Indicators
Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
 
 
March 31, 2019
 
December 31, 2018
 
 
Investment
Grade
 
Non-investment
Grade
 
Substandard
 
Total
Finance
Receivables
 
Investment
Grade
 
Non-investment
Grade
 
Substandard
 
Total
Finance
Receivables
Finance and other services
 
$
172

 
$
332

 
$
88

 
$
592

 
$
177

 
$
334

 
$
88

 
$
599

Government and education
 
439

 
60

 
9

 
508

 
453

 
63

 
9

 
525

Graphic arts
 
76

 
126

 
83

 
285

 
82

 
131

 
87

 
300

Industrial
 
86

 
80

 
15

 
181

 
86

 
82

 
16

 
184

Healthcare
 
83

 
45

 
11

 
139

 
86

 
48

 
9

 
143

Other
 
61

 
97

 
32

 
190

 
63

 
90

 
42

 
195

Total United States(1)
 
917

 
740

 
238

 
1,895

 
947

 
748

 
251

 
1,946

Finance and other services
 
54

 
32

 
19

 
105

 
52

 
33

 
20

 
105

Government and education
 
37

 
3

 
4

 
44

 
38

 
3

 
4

 
45

Graphic arts
 
20

 
28

 
26

 
74

 
22

 
30

 
26

 
78

Industrial
 
18

 
12

 
11

 
41

 
16

 
12

 
9

 
37

Other
 
31

 
20

 
14

 
65

 
34

 
21

 
15

 
70

Total Canada
 
160

 
95

 
74

 
329

 
162

 
99

 
74

 
335

France
 
217

 
150

 
27

 
394

 
232

 
157

 
29

 
418

U.K./Ireland
 
152

 
83

 
8

 
243

 
150

 
87

 
7

 
244

Central(2)
 
186

 
121

 
8

 
315

 
196

 
123

 
8

 
327

Southern(3)
 
54

 
132

 
15

 
201

 
52

 
136

 
17

 
205

Nordics(4)
 
29

 
17

 
1

 
47

 
28

 
15

 
2

 
45

Total Europe(5)
 
638

 
503

 
59

 
1,200

 
658

 
518

 
63

 
1,239

Other(1)
 
30

 
11

 
1

 
42

 
31

 
13

 

 
44

Total
 
$
1,745

 
$
1,349

 
$
372

 
$
3,466

 
$
1,798

 
$
1,378

 
$
388

 
$
3,564

_____________________________
(1)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
(2)
Switzerland, Germany, Austria, Belgium and Holland.
(3)
Italy, Greece, Spain and Portugal.
(4)
Sweden, Norway, Denmark and Finland.
(5)
Prior year amounts have been recasted to conform to the current year presentation.
Finance Receivables Aging
The aging of our billed finance receivables is based upon the number of days an invoice is past due and is as follows:
 
 
March 31, 2019
 
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
 
$
15

 
$
3

 
$
2

 
$
20

 
$
572

 
$
592

 
$
10

Government and education
 
16

 
3

 
3

 
22

 
486

 
508

 
21

Graphic arts
 
12

 
1

 
1

 
14

 
271

 
285

 
5

Industrial
 
6

 
1

 
1

 
8

 
173

 
181

 
5

Healthcare
 
4

 
1

 
1

 
6

 
133

 
139

 
4

Other
 
5

 
1

 
1

 
7

 
183

 
190

 
3

Total United States
 
58

 
10

 
9

 
77

 
1,818

 
1,895

 
48

Canada
 
8

 
1

 
1

 
10

 
319

 
329

 
22

France
 
5

 

 

 
5

 
389

 
394

 
12

U.K./Ireland
 
2

 

 

 
2

 
241

 
243

 

Central(2)
 
2

 
1

 
1

 
4

 
311

 
315

 
5

Southern(3)
 
3

 
1

 
1

 
5

 
196

 
201

 
5

Nordics(4)
 
1

 

 

 
1

 
46

 
47

 

Total Europe
 
13

 
2

 
2

 
17

 
1,183

 
1,200

 
22

Other
 
1

 
1

 

 
2

 
40

 
42

 

Total
 
$
80

 
$
14

 
$
12

 
$
106

 
$
3,360

 
$
3,466

 
$
92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
 
$
15

 
$
4

 
$
2

 
$
21

 
$
578

 
$
599

 
$
11

Government and education
 
17

 
4

 
3

 
24

 
501

 
525

 
24

Graphic arts
 
10

 
1

 
1

 
12

 
288

 
300

 
5

Industrial
 
5

 
2

 
1

 
8

 
176

 
184

 
5

Healthcare
 
4

 
2

 
1

 
7

 
136

 
143

 
5

Other
 
5

 
2

 
1

 
8

 
187

 
195

 
4

Total United States(1)
 
56

 
15

 
9

 
80

 
1,866

 
1,946

 
54

Canada
 
7

 
2

 
1

 
10

 
325

 
335

 
22

France
 
5

 

 

 
5

 
413

 
418

 
14

U.K./Ireland
 
2

 

 

 
2

 
242

 
244

 

Central(2)
 
1

 
1

 
1

 
3

 
324

 
327

 
6

Southern(3)
 
3

 
1

 
1

 
5

 
200

 
205

 
6

Nordics(4)
 

 

 

 

 
45

 
45

 

Total Europe
 
11

 
2

 
2

 
15

 
1,224

 
1,239

 
26

Other(1)
 
2

 

 

 
2

 
42

 
44

 

Total
 
$
76

 
$
19

 
$
12

 
$
107

 
$
3,457

 
$
3,564

 
$
102

 _____________________________
(1)
As a result of an internal reorganization, XBS amounts, previously classified as Other, were reclassified to the U.S. in first quarter 2019. Prior year amounts have also been reclassified to conform to the current year presentation.
(2)
Switzerland, Germany, Austria, Belgium and Holland.
(3)Italy, Greece, Spain and Portugal.
(4)Sweden, Norway, Denmark and Finland.