XML 65 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Finance Receivables, Net (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Finance Receivables
Finance receivables, net were as follows:
 
 
December 31,
 
 
2018
 
2017
Gross receivables
 
$
4,003

 
$
4,354

Unearned income
 
(439
)
 
(494
)
Subtotal
 
3,564

 
3,860

Residual values
 

 

Allowance for doubtful accounts
 
(92
)
 
(108
)
Finance Receivables, Net
 
3,472

 
3,752

Less: Billed portion of finance receivables, net
 
105

 
112

Less: Current portion of finance receivables not billed, net
 
1,218

 
1,317

Finance Receivables Due After One Year, Net
 
$
2,149

 
$
2,323

Schedule of Financing Receivables, Minimum Payments
Contractual maturities of our gross finance receivables as of December 31, 2018 were as follows (including those already billed of $107):
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter 
 
Total 
$
1,543

 
$
1,108

 
$
755

 
$
425

 
$
158

 
$
14

 
$
4,003

Allowance for Credit Losses Rollforward, and the Investment in Finance Receivables
The following table is a rollforward of the allowance for doubtful finance receivables as well as the related investment in finance receivables:
Allowance for Credit Losses:
 
United States
 
Canada
 
Europe
 
Other(2)
 
Total
Balance at December 31, 2016(1)
 
$
55

 
$
16

 
$
37

 
$
2

 
$
110

Provision
 
11

 
2

 
4

 

 
17

Charge-offs
 
(12
)
 
(5
)
 
(11
)
 

 
(28
)
Recoveries and other(3)
 
2

 
2

 
5

 

 
9

Balance at December 31, 2017
 
$
56

 
$
15

 
$
35

 
$
2

 
$
108

Provision
 
12

 
3

 
9

 

 
24

Charge-offs
 
(17
)
 
(6
)
 
(18
)
 

 
(41
)
Recoveries and other(3)
 
2

 

 
(1
)
 

 
1

Balance at December 31, 2018
 
$
53

 
$
12

 
$
25

 
$
2

 
$
92

Finance Receivables Collectively Evaluated for Impairment:
 
 
 
 
 
 
 
 
 
 
December 31, 2017(4)
 
$
2,029

 
$
397

 
$
1,362

 
$
72

 
$
3,860

December 31, 2018(4)
 
$
1,932

 
$
335

 
$
1,239

 
$
58

 
$
3,564

 _____________
(1)
In the first quarter 2016, as a result of an internal reorganization, a U.S. leasing unit previously classified as Other was reclassified to the U.S. Prior year amounts have been reclassified to conform to current year presentation.
(2)
Includes developing market countries and smaller units.
(3)
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations.
(4)
Total Finance receivables exclude the allowance for credit losses of $92 and $108 at December 31, 2018 and 2017, respectively.
Credit Quality Indicators for Finance Receivables
Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
 
December 31, 2018
 
December 31, 2017
 
Investment
Grade
 
Non-investment
Grade
 
Sub-standard
 
Total
Finance Receivables
 
Investment
Grade
 
Non-investment
Grade
 
Sub-standard
 
Total
Finance Receivables
Finance and other services
$
177

 
$
330

 
$
87

 
$
594

 
$
199

 
$
345

 
$
75

 
$
619

Government and education
451

 
62

 
9

 
522

 
490

 
61

 
6

 
557

Graphic arts
82

 
131

 
86

 
299

 
84

 
97

 
141

 
322

Industrial
85

 
81

 
16

 
182

 
82

 
84

 
14

 
180

Healthcare
86

 
47

 
9

 
142

 
88

 
48

 
9

 
145

Other
63

 
89

 
41

 
193

 
68

 
98

 
40

 
206

Total United States
944

 
740

 
248

 
1,932

 
1,011

 
733

 
285

 
2,029

Finance and other services
52

 
33

 
20

 
105

 
54

 
42

 
27

 
123

Government and education
38

 
3

 
4

 
45

 
48

 
5

 
5

 
58

Graphic arts
22

 
30

 
26

 
78

 
34

 
35

 
27

 
96

Industrial
16

 
12

 
9

 
37

 
20

 
12

 
11

 
43

Other
34

 
21

 
15

 
70

 
36

 
25

 
16

 
77

Total Canada
162

 
99

 
74

 
335

 
192

 
119

 
86

 
397

France
221

 
180

 
17

 
418

 
234

 
226

 
22

 
482

U.K/Ireland
132

 
105

 
7

 
244

 
106

 
150

 
10

 
266

Central(1)
179

 
136

 
12

 
327

 
189

 
149

 
16

 
354

Southern(2)
46

 
148

 
11

 
205

 
52

 
144

 
13

 
209

Nordic(3)
28

 
17

 

 
45

 
29

 
21

 
1

 
51

Total Europe
606

 
586

 
47

 
1,239

 
610

 
690

 
62

 
1,362

Other
34

 
21

 
3

 
58

 
38

 
28

 
6

 
72

Total
$
1,746

 
$
1,446

 
$
372

 
$
3,564

 
$
1,851

 
$
1,570

 
$
439

 
$
3,860

_____________
(1)
Switzerland, Germany, Austria, Belgium and Holland.
(2)
Italy, Greece, Spain and Portugal.
(3)
Sweden, Norway, Denmark and Finland.
Aging of Billed Finance Receivables
The aging of our billed finance receivables is as follows:
 
December 31, 2018
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
$
15

 
$
4

 
$
2

 
$
21

 
$
573

 
$
594

 
$
11

Government and education
17

 
4

 
3

 
24

 
498

 
522

 
24

Graphic arts
10

 
1

 
1

 
12

 
287

 
299

 
5

Industrial
5

 
2

 
1

 
8

 
174

 
182

 
5

Healthcare
4

 
2

 
1

 
7

 
135

 
142

 
5

Other
5

 
2

 
1

 
8

 
185

 
193

 
4

Total United States
56

 
15

 
9

 
80

 
1,852

 
1,932

 
54

Canada
7

 
2

 
1

 
10

 
325

 
335

 
22

France
5

 

 

 
5

 
413

 
418

 
14

U.K./Ireland
2

 

 

 
2

 
242

 
244

 

Central(1)
1

 
1

 
1

 
3

 
324

 
327

 
6

Southern(2)
3

 
1

 
1

 
5

 
200

 
205

 
6

Nordic(3)

 

 

 

 
45

 
45

 

Total Europe
11

 
2

 
2

 
15

 
1,224

 
1,239

 
26

Other
2

 

 

 
2

 
56

 
58

 

Total
$
76

 
$
19

 
$
12

 
$
107

 
$
3,457

 
$
3,564

 
$
102


 
December 31, 2017
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
$
18

 
$
3

 
$
1

 
$
22

 
$
597

 
$
619

 
$
12

Government and education
18

 
3

 
3

 
24

 
533

 
557

 
21

Graphic arts
12

 
1

 

 
13

 
309

 
322

 
6

Industrial
6

 
1

 
1

 
8

 
172

 
180

 
4

Healthcare
5

 
1

 
1

 
7

 
138

 
145

 
5

Other
7

 
1

 
1

 
9

 
197

 
206

 
3

Total United States
66

 
10

 
7

 
83

 
1,946

 
2,029

 
51

Canada
8

 
2

 
1

 
11

 
386

 
397

 
17

France
6

 

 

 
6

 
476

 
482

 
22

U.K./Ireland
3

 

 

 
3

 
263

 
266

 

Central(1)
1

 
2

 

 
3

 
351

 
354

 
6

Southern(2)
4

 
1

 
1

 
6

 
203

 
209

 
6

Nordic(3)

 

 

 

 
51

 
51

 

Total Europe
14

 
3

 
1

 
18

 
1,344

 
1,362

 
34

Other
3

 

 

 
3

 
69

 
72

 

Total
$
91

 
$
15

 
$
9

 
$
115

 
$
3,745

 
$
3,860

 
$
102

_____________
(1)
Switzerland, Germany, Austria, Belgium and Holland.
(2)
Italy, Greece, Spain and Portugal.
(3)
Sweden, Norway, Denmark and Finland.