XML 70 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Finance Receivables, Net (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Finance Receivables
Finance receivables, net were as follows:
 
 
December 31,
 
 
2016
 
2015
Gross receivables
 
$
4,380

 
$
4,683

Unearned income
 
(526
)
 
(577
)
Subtotal
 
3,854

 
4,106

Residual values
 

 

Allowance for doubtful accounts
 
(110
)
 
(118
)
Finance Receivables, Net
 
3,744

 
3,988

Less: Billed portion of finance receivables, net
 
90

 
97

Less: Current portion of finance receivables not billed, net
 
1,256

 
1,315

Finance Receivables Due After One Year, Net
 
$
2,398

 
$
2,576

Schedule of Financing Receivables, Minimum Payments
Contractual maturities of our gross finance receivables as of December 31, 2016 were as follows (including those already billed of $90):
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter 
 
Total 
$
1,628

 
$
1,225

 
$
855

 
$
485

 
$
175

 
$
12

 
$
4,380

Finance Receivables Sales Activity
The following is a summary of our prior sales activity:
 
 
Year Ended December 31,
 
 
2013
 
2012
Net carrying value (NCV) sold
 
$
676

 
$
682

Allowance included in NCV
 
17

 
18

Cash proceeds received
 
635

 
630

Beneficial interests received
 
86

 
101

Impact to Cash Flows from Sales of Finance Receivables
The net impact from the sales of finance receivables on operating cash flows is summarized below:
 
 
 
 
 
 
2016
 
2015
 
2014
 
2013/2012
Net cash received for sales of finance receivables(1)
 
$

 
$

 
$

 
$
1,256

Impact from prior sales of finance receivables(2)
 
(186
)
 
(342
)
 
(527
)
 
(437
)
Collections on beneficial interests
 
30

 
56

 
94

 
58

Estimated (Decrease) Increase to Operating Cash Flows
 
$
(156
)
 
$
(286
)
 
$
(433
)
 
$
877

_____________
(1)
Net of beneficial interest, fees and expenses.
(2)
Represents cash that would have been collected if we had not sold finance receivables.
Allowance for Credit Losses Rollforward, and the Investment in Finance Receivables
The following table is a rollforward of the allowance for doubtful finance receivables as well as the related investment in finance receivables:
Allowance for Credit Losses:
 
United States
 
Canada
 
Europe
 
Other(2)
 
Total
Balance at December 31, 2014(1)
 
$
51

 
$
20

 
$
58

 
$
2

 
$
131

Provision
 
11

 
6

 
10

 
1

 
28

Charge-offs
 
(8
)
 
(10
)
 
(17
)
 
(1
)
 
(36
)
Recoveries and other(3)
 

 
1

 
(6
)
 

 
(5
)
Balance at December 31, 2015
 
$
54

 
$
17

 
$
45

 
$
2

 
$
118

Provision
 
10

 
3

 
11

 

 
24

Charge-offs
 
(12
)
 
(8
)
 
(15
)
 

 
(35
)
Recoveries and other(3)
 
3

 
4

 
(4
)
 

 
3

Balance at December 31, 2016
 
$
55

 
$
16

 
$
37

 
$
2

 
$
110

Finance Receivables Collectively Evaluated for Impairment:
 
 
 
 
 
 
 
 
 
 
December 31, 2015(4)
 
$
2,174

 
$
365

 
$
1,509

 
$
58

 
$
4,106

December 31, 2016(4)
 
$
2,138

 
$
378

 
$
1,286

 
$
52

 
$
3,854

 _____________
(1)
In the first quarter 2016, as a result of an internal reorganization, a U.S. leasing unit previously classified as Other was reclassified to the U.S. Prior year amounts have been reclassified to conform to current year presentation.
(2)
Includes developing market countries and smaller units.
(3)
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations.
(4)
Total Finance receivables exclude the allowance for credit losses of $110 and $118 at December 31, 2016 and 2015, respectively.

Credit Quality Indicators for Finance Receivables
Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
 
December 31, 2016
 
December 31, 2015(4)
 
Investment
Grade
 
Non-investment
Grade
 
Sub-standard
 
Total
Finance Receivables
 
Investment
Grade
 
Non-investment
Grade
 
Sub-standard
 
Total
Finance Receivables
Finance and other services
$
181

 
$
342

 
$
95

 
$
618

 
$
195

 
$
285

 
$
91

 
$
571

Government and education
543

 
57

 
8

 
608

 
575

 
48

 
7

 
630

Graphic arts
138

 
102

 
107

 
347

 
145

 
92

 
127

 
364

Industrial
82

 
78

 
24

 
184

 
89

 
62

 
22

 
173

Healthcare
79

 
47

 
17

 
143

 
90

 
46

 
19

 
155

Other
82

 
103

 
53

 
238

 
121

 
107

 
53

 
281

Total United States
1,105

 
729

 
304

 
2,138

 
1,215

 
640

 
319

 
2,174

Finance and other services
54

 
43

 
15

 
112

 
55

 
35

 
9

 
99

Government and education
52

 
6

 
2

 
60

 
59

 
7

 
2

 
68

Graphic arts
39

 
37

 
24

 
100

 
45

 
35

 
21

 
101

Industrial
21

 
13

 
6

 
40

 
23

 
12

 
3

 
38

Other
33

 
25

 
8

 
66

 
33

 
23

 
3

 
59

Total Canada
199

 
124

 
55

 
378

 
215

 
112

 
38

 
365

France
181

 
222

 
51

 
454

 
203

 
207

 
101

 
511

U.K/Ireland
189

 
63

 
1

 
253

 
235

 
91

 
3

 
329

Central(1)
182

 
148

 
19

 
349

 
206

 
186

 
25

 
417

Southern(2)
36

 
131

 
14

 
181

 
36

 
138

 
17

 
191

Nordic(3)
26

 
22

 
1

 
49

 
24

 
35

 
2

 
61

Total Europe
614

 
586

 
86

 
1,286

 
704

 
657

 
148

 
1,509

Other
35

 
15

 
2

 
52

 
41

 
16

 
1

 
58

Total
$
1,953

 
$
1,454

 
$
447

 
$
3,854

 
$
2,175

 
$
1,425

 
$
506

 
$
4,106


_____________
(1)
Switzerland, Germany, Austria, Belgium and Holland.
(2)
Italy, Greece, Spain and Portugal.
(3)
Sweden, Norway, Denmark and Finland.
Aging of Billed Finance Receivables
The aging of our billed finance receivables is as follows:
 
December 31, 2016
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
$
13

 
$
3

 
$
1

 
$
17

 
$
601

 
$
618

 
$
11

Government and education
10

 
4

 
3

 
17

 
591

 
608

 
25

Graphic arts
13

 
1

 

 
14

 
333

 
347

 
5

Industrial
4

 
1

 
1

 
6

 
178

 
184

 
5

Healthcare
3

 
1

 
1

 
5

 
138

 
143

 
5

Other
9

 
2

 
1

 
12

 
226

 
238

 
5

Total United States
52

 
12

 
7

 
71

 
2,067

 
2,138

 
56

Canada
3

 

 

 
3

 
375

 
378

 
8

France
3

 

 

 
3

 
451

 
454

 
20

U.K./Ireland
2

 
1

 

 
3

 
250

 
253

 
1

Central(1)
2

 
1

 

 
3

 
346

 
349

 
5

Southern(2)
5

 
1

 
1

 
7

 
174

 
181

 
6

Nordic(3)
1

 

 

 
1

 
48

 
49

 
1

Total Europe
13

 
3

 
1

 
17

 
1,269

 
1,286

 
33

Other
3

 

 

 
3

 
49

 
52

 

Total
$
71

 
$
15

 
$
8

 
$
94

 
$
3,760

 
$
3,854

 
$
97


 
December 31, 2015(4)
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
$
10

 
$
2

 
$
2

 
$
14

 
$
557

 
$
571

 
$
14

Government and education
12

 
1

 
4

 
17

 
613

 
630

 
37

Graphic arts
12

 
2

 
1

 
15

 
349

 
364

 
8

Industrial
5

 
1

 
1

 
7

 
166

 
173

 
7

Healthcare
4

 
1

 
1

 
6

 
149

 
155

 
9

Other
14

 
2

 
2

 
18

 
263

 
281

 
7

Total United States
57

 
9

 
11

 
77

 
2,097

 
2,174

 
82

Canada
3

 

 

 
3

 
362

 
365

 
9

France

 

 

 

 
511

 
511

 
25

U.K./Ireland
1

 

 

 
1

 
328

 
329

 
1

Central(1)
3

 
1

 
1

 
5

 
412

 
417

 
7

Southern(2)
8

 
2

 
3

 
13

 
178

 
191

 
10

Nordic(3)
1

 

 

 
1

 
60

 
61

 
4

Total Europe
13

 
3

 
4

 
20

 
1,489

 
1,509

 
47

Other
1

 
1

 

 
2

 
56

 
58

 

Total
$
74

 
$
13

 
$
15

 
$
102

 
$
4,004

 
$
4,106

 
$
138

_____________
(1)
Switzerland, Germany, Austria, Belgium and Holland.
(2)
Italy, Greece, Spain and Portugal.
(3)
Sweden, Norway, Denmark and Finland.