XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Finance Receivables, Net (Tables)
3 Months Ended
Mar. 31, 2015
Financing Receivable, Net [Abstract]  
Finance Receivables Sales Activity
The following is a summary of our prior sales activity - there were no sales in 2015 or 2014:
 
 
Year Ended December 31,
 
 
2013
 
2012
Net carrying value (NCV) sold
 
$
676

 
$
682

Allowance included in NCV
 
17

 
18

Cash proceeds received
 
635

 
630

Beneficial interests received
 
86

 
101

Pre-tax gain on sales
 
40

 
44

Net fees and expenses
 
5

 
5

Finance Receivables Sales Impact on Operating Cash Flows
The net impact from the sales of finance receivables on operating cash flows is summarized below:
 
 
Three Months Ended
March 31,
 
 
2015
 
2014
Impact from prior sales of finance receivables(1)
 
$
(105
)
 
$
(149
)
Collections on beneficial interest
 
18

 
26

Estimated Decrease to Operating Cash Flows
 
$
(87
)
 
$
(123
)
____________________________ 
(1)     Represents cash that would have been collected had we not sold finance receivables.
Allowance for Credit Losses on Financing Receivables
The following table is a rollforward of the allowance for doubtful finance receivables as well as the related investment in finance receivables:
Allowance for Credit Losses:
 
United States
 
Canada
 
Europe
 
Other(3)
 
Total
Balance at December 31, 2014
 
$
41

 
$
20

 
$
58

 
$
12

 
$
131

Provision
 
2

 
1

 
5

 
3

 
11

Charge-offs
 

 
(3
)
 
(1
)
 
(1
)
 
(5
)
Recoveries and other(1)
 

 

 
(6
)
 

 
(6
)
Balance at March 31, 2015
 
$
43

 
$
18

 
$
56

 
$
14

 
$
131

Finance receivables as of March 31, 2015 collectively evaluated for impairment(2)
 
$
1,711

 
$
386

 
$
1,606

 
$
416

 
$
4,119

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
$
45

 
$
22

 
$
81

 
$
6

 
$
154

Provision
 
3

 
2

 
7

 
3

 
15

Charge-offs
 
(1
)
 
(4
)
 
(5
)
 
(2
)
 
(12
)
Recoveries and other(1)
 
1

 

 

 

 
1

Balance at March 31, 2014
 
$
48

 
$
20

 
$
83

 
$
7

 
$
158

Finance receivables as of March 31, 2014 collectively evaluated for impairment(2)
 
$
1,676

 
$
402

 
$
2,242

 
$
316

 
$
4,636

 __________________
(1)
Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations.
(2)
Total Finance receivables exclude residual values of $0 and $1, and the allowance for credit losses of $131 and $158 at March 31, 2015 and 2014, respectively.
(3)
Includes developing market countries and smaller units.
Financing Receivable Credit Quality Indicators
Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
 
March 31, 2015
 
December 31, 2014
 
Investment
Grade
 
Non-investment
Grade
 
Substandard
 
Total
Finance
Receivables
 
Investment
Grade
 
Non-investment
Grade
 
Substandard
 
Total
Finance
Receivables
Finance and other services
$
194

 
$
165

 
$
58

 
$
417

 
$
195

 
$
159

 
$
55

 
$
409

Government and education
567

 
11

 
3

 
581

 
589

 
13

 
3

 
605

Graphic arts
144

 
82

 
86

 
312

 
148

 
79

 
90

 
317

Industrial
91

 
42

 
18

 
151

 
92

 
41

 
18

 
151

Healthcare
86

 
26

 
15

 
127

 
84

 
26

 
14

 
124

Other
52

 
44

 
27

 
123

 
55

 
38

 
29

 
122

Total United States
1,134

 
370

 
207

 
1,711

 
1,163

 
356

 
209

 
1,728

Finance and other services
52

 
31

 
11

 
94

 
54

 
31

 
12

 
97

Government and education
66

 
8

 
2

 
76

 
76

 
8

 
2

 
86

Graphic arts
51

 
42

 
29

 
122

 
58

 
49

 
36

 
143

Industrial
24

 
12

 
4

 
40

 
24

 
13

 
4

 
41

Other
33

 
18

 
3

 
54

 
34

 
19

 
4

 
57

Total Canada
226

 
111

 
49

 
386

 
246

 
120

 
58

 
424

France
221

 
208

 
108

 
537

 
253

 
234

 
129

 
616

U.K./Ireland
238

 
94

 
2

 
334

 
255

 
101

 
6

 
362

Central(1)
185

 
247

 
31

 
463

 
230

 
278

 
30

 
538

Southern(2)
44

 
120

 
44

 
208

 
60

 
148

 
36

 
244

Nordics(3)
21

 
42

 
1

 
64

 
25

 
49

 
1

 
75

Total Europe
709

 
711

 
186

 
1,606

 
823

 
810

 
202

 
1,835

Other
196

 
168

 
52

 
416

 
195

 
163

 
40

 
398

Total
$
2,265

 
$
1,360

 
$
494

 
$
4,119

 
$
2,427

 
$
1,449

 
$
509

 
$
4,385

_____________________________

(1)
Switzerland, Germany, Austria, Belgium and Holland.
(2)
Italy, Greece, Spain and Portugal.
(3)
Sweden, Norway, Denmark and Finland.

Finance Receivables Aging
The aging of our billed finance receivables is based upon the number of days an invoice is past due and is as follows:
 
March 31, 2015
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
$
8

 
$
2

 
$
1

 
$
11

 
$
406

 
$
417

 
$
11

Government and education
15

 
4

 
3

 
22

 
559

 
581

 
28

Graphic arts
13

 
2

 
1

 
16

 
296

 
312

 
8

Industrial
4

 
1

 
1

 
6

 
145

 
151

 
7

Healthcare
3

 
1

 
1

 
5

 
122

 
127

 
5

Other
3

 
1

 

 
4

 
119

 
123

 
4

Total United States
46

 
11

 
7

 
64

 
1,647

 
1,711

 
63

Canada
10

 
2

 
1

 
13

 
373

 
386

 
13

France

 
1

 
2

 
3

 
534

 
537

 
28

U.K./Ireland
2

 
1

 

 
3

 
331

 
334

 

Central(1)
5

 
2

 

 
7

 
456

 
463

 
8

Southern(2)
15

 
2

 
3

 
20

 
188

 
208

 
12

Nordics(3)
1

 

 

 
1

 
63

 
64

 
4

Total Europe
23

 
6

 
5

 
34

 
1,572

 
1,606

 
52

Other
12

 
1

 
1

 
14

 
402

 
416

 

Total
$
91

 
$
20

 
$
14

 
$
125

 
$
3,994

 
$
4,119

 
$
128

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Current
 
31-90
Days
Past Due
 
>90 Days
Past Due
 
Total Billed
 
Unbilled
 
Total
Finance
Receivables
 
>90 Days
and
Accruing
Finance and other services
$
7

 
$
2

 
$
1

 
$
10

 
$
399

 
$
409

 
$
13

Government and education
14

 
4

 
3

 
21

 
584

 
605

 
25

Graphic arts
12

 
1

 
1

 
14

 
303

 
317

 
6

Industrial
4

 
1

 
1

 
6

 
145

 
151

 
9

Healthcare
3

 
1

 

 
4

 
120

 
124

 
5

Other
3

 
1

 

 
4

 
118

 
122

 
6

Total United States
43

 
10

 
6

 
59

 
1,669

 
1,728

 
64

Canada
9

 
2

 
1

 
12

 
412

 
424

 
17

France

 
1

 
2

 
3

 
613

 
616

 
35

U.K./Ireland
1

 

 

 
1

 
361

 
362

 
1

Central(1)
2

 
2

 
1

 
5

 
533

 
538

 
15

Southern(2)
14

 
4

 
4

 
22

 
222

 
244

 
17

Nordics(3)
1

 

 

 
1

 
74

 
75

 
2

Total Europe
18

 
7

 
7

 
32

 
1,803

 
1,835

 
70

Other
13

 
1

 

 
14

 
384

 
398

 

Total
$
83

 
$
20

 
$
14

 
$
117

 
$
4,268

 
$
4,385

 
$
151

 _____________________________
(1)
Switzerland, Germany, Austria, Belgium and Holland.
(2)
Italy, Greece, Spain and Portugal.
(3)
Sweden, Norway, Denmark and Finland.