-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JYcwNA/9LuY+hd/Z/+HB9rxk65C8fok33Y/eKBkmMkez6RHdwjrqmGBXZUb36Ehm 3TN4nCKkACbk0dee4PBTGw== 0000108772-95-000018.txt : 19951118 0000108772-95-000018.hdr.sgml : 19951118 ACCESSION NUMBER: 0000108772-95-000018 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 19950930 FILED AS OF DATE: 19951109 SROS: BSE SROS: CSE SROS: CSX SROS: NYSE SROS: PHLX SROS: PSE FILER: COMPANY DATA: COMPANY CONFORMED NAME: XEROX CORP CENTRAL INDEX KEY: 0000108772 STANDARD INDUSTRIAL CLASSIFICATION: PHOTOGRAPHIC EQUIPMENT & SUPPLIES [3861] IRS NUMBER: 160468020 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-04471 FILM NUMBER: 95588786 BUSINESS ADDRESS: STREET 1: P O BOX 1600 STREET 2: 800 LONG RIDGE ROAD CITY: STAMFORD STATE: CT ZIP: 069041600 BUSINESS PHONE: 2039683000 MAIL ADDRESS: STREET 1: 800 LONG RIDGE ROAD STREET 2: PO BOX 1600 CITY: STAMFORD STATE: CT ZIP: 06904 FORMER COMPANY: FORMER CONFORMED NAME: HALOID XEROX INC DATE OF NAME CHANGE: 19730813 10-Q/A 1 FORM 10-Q/A Amendment No. 1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended: September 30, 1995 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to___________ Commission File Number 1-4471 XEROX CORPORATION (Exact Name of Registrant as specified in its charter) New York 16-0468020 (State or other jurisdiction (IRS Employer Identification No.) of incorporation or organization) P.O. Box 1600 Stamford, Connecticut 06904-1600 (Address of principal executive offices) (Zip Code) (203) 968-3000 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at September 30,1995 Common Stock 107,852,063 shares Class B Stock 1,000 shares This document consists of 39 pages. 1 (THIS PAGE IS INTENTIONALLY LEFT BLANK) 2 Xerox Corporation Form 10-Q September 30, 1995 Table of Contents Page Part I - Financial Information Item 1. Financial Statements Consolidated Statements of Income 4 Consolidated Balance Sheets 5 Consolidated Statements of Cash Flows 6 Supplemental Cash Flows Information 7 Notes to Consolidated Financial Statements 8 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition Financial Summary 14 Document Processing 16 Insurance 23 Discontinued Operations 30 Liquidity and Capital Structure 32 Capital Resources 33 Hedging Instruments 34 Part II - Other Information Item 1. Legal Proceedings 36 Item 6. Exhibits and Reports on Form 8-K 36 Signatures 37 Exhibit Index Computation of Net Income per Common Share 38 Computation of Ratio of Earnings to Fixed Charges 39 3 PART I - FINANCIAL INFORMATION Xerox Corporation Consolidated Statements of Income Three months ended Nine months ended September 30, September 30, (In millions, except per-share data) 1995 1994 1995 1994 Document Processing Revenues Sales $ 2,087 $ 1,830 $ 6,048 $ 5,154 Service and rentals 1,694 1,552 5,054 4,587 Finance income 246 254 749 750 Total Revenues 4,027 3,636 11,851 10,491 Costs and Expenses Cost of sales 1,181 1,097 3,466 3,074 Cost of service and rentals 856 752 2,540 2,209 Equipment financing interest 123 124 378 374 Research and development expenses 243 217 709 639 Selling, administrative and general expenses 1,164 1,067 3,442 3,134 Other, net 45 33 122 143 Total Costs and Expenses 3,612 3,290 10,657 9,573 Income before Income Taxes, Equity Income and Minorities' Interests 415 346 1,194 918 Income Taxes 160 136 462 361 Equity in Net Income of Unconsolidated Affiliates 38 25 102 63 Minorities' Interests in Earnings of Subsidiaries 37 50 137 137 Income from Document Processing 256 185 697 483 Insurance Revenues Insurance premiums earned 464 550 1,497 1,726 Investment and other income 106 112 337 323 Total Revenues 570 662 1,834 2,049 Costs and Expenses Insurance losses and loss expenses 406 434 1,261 1,333 Insurance acquisition costs and other insurance operating expenses 145 168 475 553 Interest expense 54 51 175 155 Administrative and general expenses 33 20 102 43 Total Costs and Expenses 638 673 2,013 2,084 Realized Capital Gains 32 4 46 13 Income (loss) before Income Taxes (36) (7) (133) (22) Income Tax Benefits 16 8 57 22 Income (loss) from Insurance (20) 1 (76) - Total Company Net Income $ 236 $ 186 $ 621 $ 483 Primary Earnings per Share $ 2.03 $ 1.61 $ 5.33 $ 3.97 Fully Diluted Earnings per Share $ 1.93 $ 1.53 $ 5.09 $ 3.84 See accompanying notes. 4 Xerox Corporation Consolidated Balance Sheets September 30, December 31, (In millions, except share data in thousands) 1995 1994 Assets Document Processing Cash $ 51 $ 35 Accounts Receivable, net 2,005 1,811 Finance Receivables, net 3,895 3,910 Inventories 2,946 2,294 Deferred Taxes and Other Current Assets 1,057 1,199 Total Current Assets 9,954 9,249 Finance Receivables Due after One Year, net 6,077 6,038 Land, Buildings and Equipment, net 2,075 2,108 Investments in Affiliates, at equity 1,492 1,278 Goodwill 631 66 Other Assets 691 635 Total Document Processing Assets 20,920 19,374 Insurance Cash 86 21 Investments Available-for-Sale 7,148 8,384 Reinsurance Recoverable 2,588 3,063 Premiums and Other Receivables 1,808 1,276 Goodwill 248 284 Deferred Taxes and Other Assets 1,171 1,438 Total Insurance Assets 13,049 14,466 Investment in Discontinued Operations 3,657 4,692 Total Assets $ 37,626 $ 38,532 Liabilities and Equity Document Processing Short-Term Debt and Current Portion of Long-Term Debt $ 3,081 $ 3,159 Accounts Payable 432 562 Accrued Compensation and Benefit Costs 664 709 Unearned Income 240 298 Other Current Liabilities 1,937 2,110 Total Current Liabilities 6,354 6,838 Long-Term Debt 6,401 5,494 Liability for Postretirement Medical Benefits 1,027 1,006 Deferred Taxes and Other Liabilities 2,131 2,210 Total Document Processing Liabilities 15,913 15,548 Insurance Unpaid Losses and Loss Expenses 7,711 8,809 Unearned Income 885 1,066 Notes Payable 388 425 Other Liabilities 928 954 Total Insurance Operating Liabilities 9,912 11,254 Discontinued Operations Liabilities - Life Reinsurance Payable and Other 3,256 4,194 Other Long-Term Debt and Obligations 2,436 2,102 Deferred ESOP Benefits (596) (596) Minorities' Interests in Equity of Subsidiaries 748 1,021 Preferred Stock 767 832 Common Shareholders' Equity 5,190 4,177 Total Liabilities and Equity $ 37,626 $ 38,532 Shares of common stock issued and outstanding 107,852 105,993 See accompanying notes. 5 Xerox Corporation Consolidated Statements of Cash Flows Nine months ended September 30, (In millions) 1995 1994 Cash at Beginning of Period Document Processing $ 35 $ 68 Insurance 21 18 Total 56 86 Document Processing Cash Flows from Operating Activities 24 (81) Cash Flows from Investing Activities Cost of additions to land, buildings and equipment (295) (255) Proceeds from sales of land, buildings and equipment 46 152 Purchase of additional interest in Rank Xerox (972) - Net change in payables to Insurance (43) (9) Net transactions with Insurance 112 47 Net transactions with Discontinued Operations 35 25 Total (1,117) (40) Cash Flows from Financing Activities Net change in debt 1,392 840 Yen financing repayment - (116) Dividends on common and preferred stock (292) (297) Proceeds from sale of common stock 120 78 Redemption of preferred stock (65) (241) Dividends to minority shareholders (64) (69) Net proceeds (returned to)/received from minority shareholders 20 (32) Total 1,111 163 Effect of Exchange Rate Changes on Cash (2) (68) Net Cash Flows from Document Processing 16 (26) Insurance Cash Flows from Operating Activities (364) (110) Cash Flows from Investing Activities Proceeds from sale of Constitution Re 421 - Proceeds from sale of Viking 105 - Purchase of portfolio investments (1,310) (1,807) Proceeds from sales of portfolio investments 6,135 575 (Increase)decrease in short-term investments (4,416) 976 Subtotal 935 (256) Other, net (35) (13) Net transactions with Discontinued Operations 61 12 Total 961 (257) Cash Flows from Financing Activities Net change in notes payable (37) 210 Net change in debt (383) 196 Net transactions with Document Processing (112) (47) Total (532) 359 Net Cash Flows from Insurance 65 (8) Discontinued Operations Income from discontinued operations - - Collections and changes in assets, net 1,034 164 Net change in debt 10 (126) Net change in operating liabilities (948) (1) Net transactions with Document Processing (35) (25) Net transactions with Insurance (61) (12) Net Cash Flows from Discontinued Operations - - Cash at End of Period Document Processing 51 42 Insurance 86 10 Total $ 137 $ 52 See Supplemental Cash Flows Information and accompanying notes. 6 Xerox Corporation Consolidated Statements of Cash Flows Supplemental Cash Flows Information Reconciliation of income to cash flows from operating activities: Nine months ended September 30, (In millions) 1995 1994 Document Processing Income from Document Processing $ 697 $ 483 Adjustments required to reconcile income to cash flows from operating activities: Depreciation and amortization 486 476 Provisions for doubtful accounts 201 161 Provision for postretirement medical benefits 37 41 Charges against 1993 restructuring reserve (258) (295) Minorities' interests in earnings of subsidiaries 137 137 Undistributed equity in income of affiliated companies (99) (58) Increase in inventory (819) (635) Increase in finance receivables (172) (255) Increase in accounts receivable (256) (248) Decrease in accounts payable and accrued compensation and benefit costs (34) (26) Net change in current and deferred income taxes 207 72 Other, net (103) 66 Cash Flows from Operating Activities $ 24 $ (81) Insurance Loss from Insurance $ (76) $ - Adjustments required to reconcile income to cash flows from operating activities: Depreciation and amortization 27 24 Provisions for doubtful accounts 9 5 Realized capital gains (46) (13) (Increase)decrease in receivables (213) 277 Increase in accounts payable and accrued compensation and benefit costs 49 17 Increase in unearned income 47 34 Decrease in unpaid losses and loss expenses (304) (411) Other, net 143 (43) Cash Flows from Operating Activities $ (364) $ (110) See accompanying notes. 7 Xerox Corporation Notes to Consolidated Financial Statements 1. The consolidated financial statements presented herein have been prepared by Xerox Corporation ("the Company") in accordance with the accounting policies described in its 1994 Annual Report to Shareholders and should be read in conjunction with the notes thereto. The 1994 financial statements presented herein have been reclassified to conform with the 1995 presentation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) which are necessary for a fair statement of operating results for the interim periods presented have been made. Interim financial data presented herein are unaudited. 2. Inventories consist of (in millions): September 30, December 31, 1995 1994 Finished products $ 1,905 $ 1,458 Work in process 100 88 Raw materials and supplies 369 268 Equipment on operating leases, net 572 480 Total $ 2,946 $ 2,294 3. Common shareholders' equity consists of (in millions): September 30, December 31, 1995 1994 Common stock $ 109 $ 107 Additional paid-in-capital 1,531 1,406 Retained earnings 3,511 3,197 Net unrealized loss on investment securities (1) (433) Translation adjustments 40 (100) Total $ 5,190 $ 4,177 4. Effective January 1, 1995, the Company changed the reporting periods of the companies owned jointly with The Rank Organisation Plc ("RO")("the Rank Xerox Companies") and Latin American operations from fiscal years ending October 31 and November 30, respectively, to a calendar year ending December 31. The results of these operations during the period between the end of the 1994 fiscal year and the beginning of the new calendar year ("the stub period") were recorded as a direct charge to retained earnings and amounted to a loss of $21 million. The charge to retained earnings was made to avoid reporting more than twelve months results of operations in one year. Accordingly, the Company's 1995 Consolidated Statements of Income reflect the results of worldwide operations for periods beginning January 1, 1995. The Consolidated Statement of Cash Flows reflects the cash activity 8 Xerox Corporation Notes to Consolidated Financial Statements for the stub period in the "Other, net" line of the Document Processing Operating Activities section. 5. On February 28, 1995, the Company paid RO 620 million pounds sterling, or approximately $972 million, for 40 percent of RO's financial interest in the Rank Xerox Companies. The transaction increased the Company's financial interest in the Rank Xerox Companies to 80 percent from 67 percent. Based on the allocation of the purchase price, this transaction resulted in goodwill of approximately $574 million (including transaction costs), a decline in minorities' interests in the equity of subsidiaries of approximately $400 million, and an increase in long-term debt of $972 million. The goodwill will be amortized on a straight-line basis over 40 years. 6. The Company's Consolidated Balance Sheet at September 30, 1995 includes current and non-current accrued liabilities of $258 million and $221 million, respectively, associated with the Document Processing restructuring program announced in December 1993. At December 31, 1994, the corresponding accrued liabilities aggregated $765 million. During the stub period and the nine month period ended September 30, 1995, $30 million and $256 million of net pre-tax charges, respectively, were charged against the aggregate reserve balance. Management believes the aggregate reserve balance of $479 million at September 30, 1995 is adequate for the completion of the restructuring program. Additional information concerning the progress of the restructuring program is included in the accompanying Management's Discussion and Analysis on page 19. 7. Other Information on the Company's Consolidated Statements follows: Interest expense totaled $203 million and $181 million for the three months ended September 30, 1995 and 1994, respectively. Interest expense was $620 million and $541 million for the nine month periods then ended. Long-term debt, excluding the current portion, totaled $9,037 million at September 30, 1995 and $7,780 million at December 31, 1994. 8. During April 1995, Talegen Holdings, Inc. ("Talegen"), a subsidiary of the Company, entered into an agreement with Guaranty National Corporation for the sale of Viking Insurance Holdings, Inc., ("Viking") a Talegen subsidiary. Revenues for Viking were (in millions) $161, $182, and $224 for the years 9 Xerox Corporation Notes to Consolidated Financial Statements ended December 31, 1994, 1993, and 1992, respectively. On July 18, 1995, the sale of Viking closed for approximately $103 million in cash plus future upward price adjustments based on loss reserve development. The transaction approximated book value. 9. On April 26, 1995, the sale of Constitution Re Corporation, another Talegen subsidiary, to EXOR America Inc. closed for a final purchase price of $421 million in cash, and resulted in a net loss of approximately $7 million. 10. On June 1, 1995, Xerox Financial Services, Inc. (XFSI) completed the sale of its discontinued Xerox Financial Services Life Insurance Company and related subsidiaries to a subsidiary of General American Life Insurance Company for approximately $104 million before settlement costs and capital funding of OakRe Life Insurance Company, another XFSI subsidiary. OakRe Life assumed responsibility for the Single Premium Deferred Annuity (SPDAs) policies issued by Xerox Life's Missouri and California companies via a coinsurance agreement. As a result of this coinsurance agreement, the Company has retained on its consolidated balance sheet approximately $3.0 billion of investment portfolio assets and reinsurance reserves related to its former SPDA policies. These amounts will decrease over the next five years as the SPDA policies are either terminated by the policyholder or renewed and transferred to General American. 11. On June 1, 1995, XFSI established a $500 million letter of credit and line of credit with a group of banks to support OakRe Life's coinsurance obligations. The term of this letter of credit is five years and it is unused and available at September 30, 1995. Upon a drawing under the letter of credit, XFSI has the option to cover the drawing in cash or to draw upon the credit line. 12. Litigation Document Processing On March 10, 1994, a lawsuit was filed in the United States District Court for the District of Kansas by two independent service organizations (ISOs) in Kansas City and St. Louis and their parent company. On April 15, 1994, another case was filed in the United States District Court for the Northern District of California by 21 different ISOs from 12 states. Plaintiffs in these actions claim damages (to be trebled) to their individual businesses resulting from essentially the same alleged violations 10 Xerox Corporation Notes to Consolidated Financial Statements of law at issue in the antitrust class action in Texas, which was settled by the Company during 1994. In one of the cases damages are unspecified and in the other damages in excess of $10 million are sought. In addition, injunctive relief is sought in both actions. Claims for individual lost profits of ISOs who were not named parties were not included in the class action. The two actions have been consolidated for pretrial proceedings in the District of Kansas. The Company has asserted counterclaims against certain of the plaintiffs alleging patent and copyright infringement, misappropriation of Xerox trade secrets, conversion and unfair competition and/or false advertising. The Company denies any wrongdoing and intends to vigorously defend these actions and pursue its counterclaims. Insurance On September 15, 1992, International Surplus Lines Insurance Company, which has since been merged into International Insurance Company (International Insurance), a subsidiary of Talegen, filed a complaint in the United States District Court for the Southern District of Ohio, Eastern District, in Columbus, Ohio against certain underwriting syndicates at Lloyds of London and other foreign reinsurance companies. The complaint seeks a declaratory judgment that the defendants are obligated to reimburse International Insurance under various reinsurance contracts for approximately $255 million in payments made or to be made to Owens-Corning Fiberglas (OCF) for asbestos-related losses. In an Opinion and Order dated September 27, 1994, International Insurance's motion for summary judgment was granted. The court ruled that International Insurance's payment of OCF's losses, based on the determination that the manufacture, sale and distribution of products containing asbestos constituted a single occurrence, was reasonable and therefore binding on International Insurance's reinsurers. The defendants filed motions for reconsideration of the September 27 order. In order to avoid the expense of further litigation and possible appeals, International Insurance has executed settlement agreements with most of the defendants in the action. The recovery pursuant to the settlement agreements approximates the recorded reinsurance recoverable balance after consideration for amounts written-off for uncollectible reinsurance in prior years. Settlement discussions with the remaining defendants are continuing and are expected to result in additional executed settlement agreements with some or all defendants. As of September 30, 1995, approximately $18.6 million is outstanding with these remaining reinsurers. The litigation is currently stayed by agreement of the parties pending the current discussions to settle the litigation in its entirety. In another OCF matter, on December 13, 1993, a complaint was filed in the United States District Court for the District of New 11 Xerox Corporation Notes to Consolidated Financial Statements Jersey against The North River Insurance Company (North River), a subsidiary of Talegen, by certain foreign insurance companies and underwriting syndicates at Lloyds of London seeking to recover certain sums paid, and to avoid certain sums to be paid, by them to North River under various reinsurance contracts. Such sums relate to approximately $106 million in defense expense costs North River paid under insurance policies it issued for asbestos bodily injury coverage to OCF; the payments resulted from a decision rendered in favor of OCF in a binding arbitration. Of this amount, plaintiffs paid North River approximately $68 million; approximately $38 million remains unpaid. The reinsurers allege that North River misrepresented and withheld certain facts surrounding the decision and breached certain duties to its reinsurers. As part of the Talegen restructuring, International Insurance has assumed the rights and obligations with respect to these reinsurance contracts. A motion by North River to dismiss the complaint for lack of federal subject matter jurisdiction was granted on May 3, 1995. Plaintiffs refiled their claims in New York state court on June 28, 1995. On July 31, 1995, International Insurance filed a counterclaim for amounts plaintiffs have not paid. International Insurance believes it is entitled to the full payment of these reinsurance recoverables and will vigorously defend the foregoing action. Farm & Home Savings Association (Farm & Home) filed a lawsuit in the United States District Court for the Western District of Missouri, Southwest Division alleging that under an agreement previously entered into by certain Talegen insurance companies (Insurance Companies) with Farm & Home (Indemnification Agreement), the Insurance Companies are required to defend and indemnify Farm & Home from actual and punitive damage claims being made against Farm & Home relating to the Brio superfund site (Brio). The Indemnification Agreement had been entered into in connection with the settlement of disputes between Farm & Home and the Insurance Companies regarding policies issued to Farm & Home during the time it was developing the Southbend subdivision in Friendswood, Texas (Southbend), which is close to Brio. Under the Indemnification Agreement, the Insurance Companies are required to indemnify Farm & Home only as to claims asserted by current or former residents of Southbend itself, or persons whose injuries are alleged to have been incurred as a direct consequence of exposure to allegedly hazardous substances within Southbend emanating from the Brio site. Farm & Home alleges that the Indemnification Agreement covers claims for injuries arising elsewhere than Southbend. The Insurance Companies deny any liability to Farm & Home. Cross motions for summary judgment in the action are pending. However, the parties have reached agreement in principle on a stand-still whereby the litigation will be dismissed with all parties reserving their rights. 12 Xerox Corporation Notes to Consolidated Financial Statements In a number of lawsuits pending against Farm & Home in the District Courts of Harris County, Texas, plaintiffs seek both actual and punitive damages allegedly relating to injuries arising out of the hazardous substances at Brio. The Insurance Companies have been defending these cases under a reservation of rights because it is unclear whether certain of the claims fall under the coverage of either the policies or the Indemnification Agreement. In one of the pending cases, the court dismissed claims brought by plaintiffs who were unable to demonstrate a pertinent nexus to the Southbend subdivision. In a second case, the plaintiffs' attorney has agreed to dismiss claims asserted by similarly situated plaintiffs. 13 Xerox Corporation Management's Discussion and Analysis of Results of Operations and Financial Condition The financial summary for the third quarter and year-to-date and this discussion present the operating results from Document Processing and Insurance with discontinued operations discussed separately. Income from Insurance, as shown in the financial summary, includes assigned interest expense from the parent company. Financial Summary Year-to-date (In millions, Third quarter September 30, except per-share data) 1995 1994 % Growth 1995 1994 % Growth Revenues Document Processing $4,027 $3,636 11% $11,851 $10,491 13% Insurance 570 662 (14) 1,834 2,049 (10) Total Revenues $4,597 $4,298 7 $13,685 $12,540 9 Net Income (Loss) Document Processing $ 256 $ 185 38 $ 697 $ 483 44 Insurance (20) 1 * (76) - * Net Income $ 236 $ 186 27 $ 621 $ 483 29 Primary Earnings (Loss) per Share Document Processing $ 2.21 $ 1.60 38 $ 6.02 $ 3.97 52 Insurance (.18) .01 * (.69) - * Primary Earnings per Share $ 2.03 $ 1.61 26 $ 5.33 $ 3.97 34 Fully Diluted Earnings (Loss) per Share Document Processing $ 2.09 $ 1.53 37 $ 5.72 $ 3.84 49 Insurance (.16) - * (.63) - * Fully Diluted Earnings per Share $ 1.93 $ 1.53 26 $ 5.09 $ 3.84 33 * Calculation not meaningful. 14 Summary of Total Company Results In view of the Company's 1993 decision to concentrate its resources on its core Document Processing business and disengage from the Insurance and Other Financial Services (IOFS) businesses, management believes the most meaningful and appropriate portrayal of the Company's operating results and financial position is to report the Document Processing and Insurance businesses on a tiered basis within the Company's consolidated financial statements. The MD&A on page 14 discloses earnings per share (EPS) for the Company's consolidated operations and for the Document Processing and Insurance Operations. The presentation of separate Document Processing and Insurance EPS amounts is not in accordance with generally accepted accounting principles. The Company believes, however, that for analytical purposes, these EPS amounts represent the contributions of the Company's two businesses to the consolidated results of operations and that the Document Processing results are an appropriate basis for comparison with future financial results from Document Processing. EPS amounts presented in accordance with generally accepted accounting principles are on page 4. 15 Document Processing Underlying Growth To understand the trends in the business, the Company believes that it is helpful to adjust revenue and expense growth (except for ratios) to exclude the impact of changes in the translation of foreign currencies into U.S. dollars. This adjusted growth is referred to as "underlying growth." When compared with the major European currencies, the U.S. dollar was approximately 10 percent weaker in the 1995 third quarter than in the 1994 third quarter, and approximately 13 percent weaker in the 1995 first nine months than in the 1994 first nine months. As a result, foreign currency translation had a favorable impact of 3 percentage points on total revenues in the 1995 third quarter and 4 percentage points on total revenues in the 1995 first nine months. The Company does not hedge the translation of foreign currency- denominated revenues. Revenues Management estimates that the components of underlying revenue growth were as follows: Underlying Growth 1995 1994 Q3 Q2 Q1 FY Q4 Q3 Q2 Q1 Total Revenues 8% 8% 11% 7% 11% 4% 6% 5% Sales Equipment 7 8 9 10 13 4 11 9 Supplies 9 10 22 11 22 10 3 10 Paper 42 42 52 4 21 1 (2) (1) Total 11 12 18 10 14 5 9 9 Service/Rentals/FacMgmt/Other Service 1 4 3 4 6 4 4 3 Rentals 3 (2) 3 (1) 5 (4) (3) (7) Facilities Management/Other 38 28 33 20 22 20 22 17 Total 6 6 6 5 8 5 5 3 Finance Income (7) (2) (4) (4) (3) (3) (6) (7) Memo: Non-Equipment Revenues 8 9 12 5 9 4 4 3 Total revenue growth of 8 percent in the 1995 third quarter was unchanged from the 1995 second quarter and a decline from the 16 growth of 11 percent in the 1995 first quarter and the 1994 fourth quarter. The good growth in equipment sales in the third quarter reflected excellent growth in data center printing and color copying and printing, and good growth in production publishing and black-and- white copying, which was somewhat offset by lower printer engine sales to original equipment manufacturers due to unusually high shipments in the third quarter of last year. Excluding these OEM sales, equipment sales grew 12 percent which represents an improvement from earlier quarters this year. On a geographical basis, continuing excellent growth in Brazil was moderated by demand in the U.S. and Europe. Non-Equipment revenues from supplies, paper, service, rentals, facilities management and other revenues, and income from customer financing represented 68 percent of total revenues in the 1995 third quarter, unchanged from the 1995 second quarter but a decline from 72 percent in the 1995 first quarter. Growth in these revenues is primarily a function of the growth in the Company's installed population of equipment, usage and pricing. Supplies sales: The good growth in the 1995 third quarter and 1995 second quarter, and the excellent growth in the 1995 first quarter are due principally to continued excellent growth in enterprise printing and cartridge sales for personal copiers. The declining sequential trend this year reflects lower OEM sales. Paper sales: The Company's policy is to charge a spread over mill wholesale prices to cover its costs and value added as a distributor. The excellent growth this year is due primarily to higher worldwide prices. Service revenues: The modest growth in recent quarters reflects the diversionary trend to facilities management and competitive pricing pressures. Rental revenues: Non-U.S. rental revenues continued the long term decline reflecting a customer preference for outright purchase. In the U.S., however, there is an increasing trend toward cost-per-copy rental plans, which adversely affects upfront equipment sales, service revenues and finance income. This trend toward rentals rather than equipment sales also increases revenues in future periods but reduces current period total revenues. Facilities management, copy centers and other revenues: This growth reflects the trend of customers focusing on their core businesses and outsourcing their document processing requirements to Xerox. This has the effect of diverting 17 revenue from equipment sales, service and finance income. This trend toward facilities management rather than equipment sales can also increase revenues in future periods but reduce current period total revenues. Finance income: The decline is due to a continuation of the trend of lower interest rates on financing contracts. Geographic Revenues Geographically, the underlying revenue growth rates are estimated as follows: 1995 1994 Q3 Q2 Q1 FY Q4 Q3 Q2 Q1 Total Revenues 8% 8% 11% 7% 11% 4% 6% 5% United States 5 5 8 7 10 6 7 4 Rank Xerox 2 5 13 7 13 3 7 6 Other Areas 27 25 17 7 10 4 2 5 The Company's U.S. revenues grew 5 percent in the third quarter, equal to the second quarter and a decrease from the 1995 first quarter. However, U.S. revenues, grew 9 percent in the third quarter excluding the impact of unusually high OEM printer engine sales in the third quarter last year, when a new customer placed a large order to fill its distribution channel. Third quarter revenue growth was also adversely affected by some residual disruption from sales force productivity initiatives begun earlier this year. Rank Xerox Limited and related companies (Rank Xerox) manufactures and markets Xerox products principally in Europe. The Rank Xerox revenue growth rate declined from 13 percent in the 1995 first quarter and the 1994 fourth quarter to 5 percent in the 1995 second quarter to 2 percent in the 1995 third quarter. In the 1995 third quarter revenue growth was good in the United Kingdom, Holland and the smaller European countries, and modest in Germany. Revenue in France declined for the second consecutive quarter primarily due to reduced government spending. Due to the change to calendar-year financial reporting, the traditionally slow month of August falls in the third quarter this year compared with the fourth quarter in 1994. Revenue in Italy had no growth after excellent growth in the first half. Revenue in Spain declined after strong growth in the first half. Other Areas includes operations principally in Latin America and Canada. Revenue growth has been substantial in Brazil, strong in the smaller Latin American countries, and good in Canada. In Brazil, since a new economic plan was implemented in July 1994, inflation has declined to 1-3 percent per month and the economy 18 has shown strong growth. In Mexico, revenues have declined significantly this year due to devaluation and the continuing economic disruption following devaluation of the Mexican peso in December 1994. In 1994, full year revenues were $300 million in Mexico and over $1 billion in Brazil. Major Product Categories For the major product categories, the underlying revenue growth rates are estimated as follows: 1995 1994 Q3 Q2 Q1 FY Q4 Q3 Q2 Q1 Total Revenues 8% 8% 11% 7% 11% 4% 6% 5% Black & White Copiers 3 2 4 4 7 - 4 3 Enterprise Printing 18 20 22 20 22 17 22 21 Revenues from black-and-white copying represented 60 percent of total document processing revenues in the 1995 third and second quarters, 61 percent in the 1995 first quarter and 63 percent for the 1994 full year. Revenues from enterprise printing, including production publishing, data center printing, network printing, and color printing and copying, represented 24 percent of total revenues in the 1995 third and second quarters, 23 percent in the 1995 first quarter and 22 percent for the 1994 full year. Productivity Initiatives In December 1993, the Company announced a restructuring program with the objectives of continuing to significantly reduce the cost base and to improve productivity. The Company's objective was to reduce its worldwide work force by more than 10,000 employees and to close or consolidate a number of facilities. The Company achieved pre-tax cost reductions of approximately $350 million in 1994, and expects to achieve approximately $700 million in 1995 and higher amounts thereafter. However, a portion of these savings is being reinvested to reengineer business processes, to support expansion in emerging markets, and to mitigate anticipated continued pressure on gross margins. Employment declined by 11,400 from year-end 1993 to 85,600 employees at the end of the 1995 third quarter; 11,100 of the reductions were due to restructuring program initiatives and 1,300 employees were transferred to Electronic Data Systems Corp. (EDS), partially offset by 1,000 net hires. Employment declined by 200 in the 1995 third quarter, including 500 due to the restructuring program, partially offset by the addition of 300 employees, principally to support the rapidly growing facilities management business. For the 1995 first nine months, employment declined by 2,000, including 3,500 due to the restructuring program, partially 19 offset by the addition of 1,500 employees, principally to support the facilities management business. To date, the activities associated with the productivity initiatives are on track towards achieving the Company's objectives. Costs and Expenses The gross margins by revenue stream were as follows: Gross Margins 1995 1994 Q3 Q2 Q1 FY Q4 Q3 Q2 Q1 Total Gross Margin 46.4% 46.7% 45.2% 45.8% 45.3% 45.7% 46.2% 46.3% Sales 43.4 43.3 41.2 40.7 41.5 40.1 40.6 40.3 Service/Rental 49.5 50.6 49.1 51.6 50.9 51.5 52.1 51.9 Financing 49.8 48.5 50.1 50.1 50.1 51.2 49.8 49.3 Total gross margins improved by 0.7 percentage points in the 1995 third quarter from the 1994 third quarter. The improvement of 3.3 percentage points in the sales gross margin from the 1994 third quarter was principally due to cost reductions and favorable product and geographical mix, principally Brazil, partially offset by currency and increasing pricing pressures. The erosion in the service and rentals gross margin of 2.0 percentage points from the 1994 third quarter was largely due to significant inflationary cost increases which were not offset by pricing in Brazil, and pricing pressures, partially offset by productivity improvements. Research and development (R&D) expense increased 12 percent in the 1995 third quarter and 11 percent for the 1995 first nine months. The Company expects to continue to invest in technological development to maintain its premier position in the rapidly changing document processing market and expects to introduce a stream of new, technologically innovative products in the coming months. The Company's R&D is strategically coordinated with that of Fuji Xerox Co., Ltd., an unconsolidated joint venture between Rank Xerox Limited and Fuji Photo Film Company Limited. Fuji Xerox invested approximately $500 million in R&D in 1994. Selling, administrative and general expenses (SAG) increased 6 percent in the 1995 third quarter and the 1995 first nine months principally due to economic cost increases, particularly in Brazil, and investments in improved systems and sales distribution channels, partially offset by improved productivity. SAG was 28.9 percent of revenue in the third quarter, consistent with earlier quarters this year, and an improvement of 0.4 percentage points from the 1994 third quarter. The increase in other expenses, net in the 1995 third quarter reflects higher interest expense principally due to the financing 20 of the Company's increased financial interest in Rank Xerox. Foreign currency losses from balance sheet translation in the Company's Brazilian operations continued to be modest and declined somewhat from the 1994 third quarter. This decline was offset somewhat by increased losses in other Latin American operations, primarily in Colombia. In the 1995 first half a reduction of year-over-year losses from balance sheet translation was primarily due to a lower rate of net currency devaluation in Brazil. Income Taxes, Equity in Net Income of Unconsolidated Affiliates and Minorities' Interests in the Earnings of Subsidiaries Income before income taxes, equity in net income of unconsolidated affiliates and minorities' interests increased 20 percent to $415 million in the 1995 third quarter from $346 million in the 1994 third quarter. For the 1995 first nine months, this income increased 30 percent to $1,194 million from $918 million in the 1994 first nine months. The excellent profit growth in the third quarter and the first nine months reflects the benefits from productivity initiatives and was particularly influenced by substantial profit growth in the Company's Brazilian operations. The effective tax rate was 38.6 percent in the 1995 third quarter compared with 39.3 percent in the 1994 third quarter, and 39.3 percent in the 1994 full year. In the 1995 first nine months, the effective tax rate was 38.7 percent. Equity in the net income of unconsolidated affiliates, principally Fuji Xerox, increased in the 1995 third quarter to $38 million from $25 million in the 1994 third quarter. This equity in net income was $102 million in the 1995 first nine months compared with $63 million in the 1994 first nine months. The increase in Fuji Xerox income in the third quarter and the first nine months was due to revenue growth in their domestic market and currency translation. Minorities' interests in the earnings of subsidiaries was $37 million in the 1995 third quarter compared with $50 million in the 1994 third quarter, and was $137 million for the 1995 first nine months, equal to the 1994 first nine months. The decrease in the third quarter was due to the Company's increased financial interest in Rank Xerox partially offset by excellent growth in Rank Xerox income. For the first nine months, the decrease due to the Company's increased financial interest in Rank Xerox was offset by excellent growth in Rank Xerox income. On February 28, 1995, Xerox increased its financial interest in Rank Xerox to 80 percent from 67 percent. This transaction reduced third quarter and the first nine months minorities' interest by approximately $25 million and $64 million, respectively. 21 Income Income in the 1995 third quarter was $256 million, a growth of 38 percent compared with the 1994 third quarter. For the 1995 first nine months, income was $697 million, a growth of 44 percent from the $483 million of income in the 1994 first nine months. The 1995 third quarter Document Processing primary earnings per share increased 38 percent to $2.21 and the 1995 first nine months primary earnings per share increased 52 percent to $6.02. Fully diluted earnings per share increased 37 percent to $2.09 in the 1995 third quarter and by 49 percent in the 1995 first nine months to $5.72. Rank Xerox and Latin American Fiscal-Year Change in 1995 Effective January 1, 1995, the Company changed Rank Xerox and Latin American operations to calendar-year financial reporting. The 1994 fiscal year ended on October 31 for Rank Xerox and on November 30 for Latin American operations. The results of these non-U.S. operations that occurred between the 1994 and 1995 fiscal years (the stub period) were accounted for as a direct charge to equity. A loss of $21 million was charged to equity in the stub period, primarily due to the currency devaluation and related economic dislocations in Mexico. Excluding the Mexican devaluation and related economic dislocations, income during the stub period was $4 million. 22 Insurance Insurance Operating Results The results of Insurance and Other Financial Services ("IOFS") are separated into the continuing Insurance segment and discontinued operations, which include Other Financial Services ("OFS"), (discontinued in 1993) and third-party financing and real-estate development (discontinued in 1990). The Insurance segment includes Talegen Holdings, Inc. ("Talegen"), Ridge Reinsurance Limited ("Ridge Re") and that portion of Xerox Financial Services, Inc. ("XFSI") interest expense and other costs associated with the continuing business activities. The Constitution Re Corporation ("Constitution Re") sale to EXOR America Inc. ("EXOR") was completed on April 26, 1995 for a cash sale price of $421 million. The transaction resulted in a net loss of approximately $7 million. On July 18, 1995 Xerox completed the sale of Viking Insurance Holdings, Inc., a Talegen subsidiary, to Guaranty National Corporation ("GNC") for approximately $103 million in cash plus future upward price adjustments based on loss reserve development. The transaction approximated book value. On August 31, 1995, Xerox completed the sale of First Quadrant Corporation's insurance investment management segment to American Re Asset Management, Inc. ("ARAM"), a subsidiary of American Re Corporation. Net proceeds from the sales of Constitution Re to EXOR, Viking to GNC and First Quadrant insurance segment to ARAM have largely been used to pay down debt and are in line with the Company's previously announced strategy to disengage from financial services and redeploy capital into its more profitable document processing business. Talegen continues to own Crum & Forster Holdings, Inc., Industrial Indemnity Holdings, Inc., Coregis Group, Inc., Westchester Specialty Group, Inc., The Resolution Group, Inc. and three service companies (which, including Talegen, are referred to as the "Remaining Companies"). Income after-tax from the Insurance segment was a $20 million loss in the third quarter, 1995, compared with a $1 million profit in the third quarter, 1994. For the first nine months, 1995, income after-tax was a $76 million loss compared to break even in the first nine months, 1994. Third quarter and first nine months results are summarized in the following table. Third Quarter Nine Months (In millions) 1995 1994 1995 1994 Talegen Remaining Companies $ 46 $ 38 $124 * $101 Monsanto Settlement (Holding Co. Portion) - - (14)* - Talegen Dispositioned Companies 4 13 (3) 33 Total Talegen 50 51 107 134 Cessions To Ridge Re (22) (11) (56)* (17) Interest/Other (48) (39) (127) (117) Total Insurance $(20) $ 1 $(76)* $ - 23 * The first nine months, 1995, includes the $22 million after-tax impact of the March 2, 1995 settlement between Monsanto Company and Talegen and four of its insurance subsidiaries ($1 million in Remaining Companies, $14 million at the holding company level and $7 million in cessions to Ridge Re). The Remaining Companies had after-tax income of $46 million in the third quarter, 1995, compared with $38 million in the third quarter, 1994. For the first nine months, 1995, after-tax income totaled $124 million compared with $101 million in the first nine months, 1994. The year-over-year improvements in both the third quarter and year-to-date are due to generally improved underwriting results, higher investment income and higher net realized capital gains, partially offset by higher catastrophe losses and interest expense related to the $425 million in debt issued in the fourth quarter, 1994. Revenues from the Insurance businesses were $570 million in the third quarter, 1995, a decline of 14 percent from the third quarter, 1994. Revenues for the first nine months, 1995, totaled $1,834 million, a 10 percent decline from the first nine months, 1994. The lower revenues in both the third quarter and first nine months 1995 reflect the absence of 1995 earned premium volumes for Constitution Re and Viking subsequent to their sales. For the Remaining Companies, year-over-year earned premiums increased in the third quarter and were approximately flat for the nine months. Further details on premium levels are included in the individual Talegen insurance operating group results. The overall underwriting loss for the Remaining Companies in the third quarter, 1995, increased by $10 million to $49 million, compared with $39 million in the third quarter, 1994. The increase in the third quarter 1995 includes approximately $11 million after-tax impact for catastrophe losses associated with Hurricanes Erin and Marilyn compared to nominal catastrophe losses in the prior year period. For the first nine months, the underwriting loss improved by $2 million to $126 million. The nine month improvement in 1995 primarily reflects more favorable loss experience in certain insurance operating groups on current and prior years' business and continuing overall expense controls, partially offset by higher catastrophe losses. Third quarter, 1995, underwriting results include cessions to Ridge Re (a wholly owned subsidiary of XFSI that provides reinsurance coverage to current and former Talegen Insurance Operating Groups) of $33 million pre-tax ($22 million after-tax) of adverse development related to 1992 and prior accident years. For the first nine months, 1995, cessions total $86 million pre- tax ($56 million after-tax). Cessions to Ridge Re in 1994 totaled $16 million pre-tax ($11 million after-tax) for the third quarter and $25 million pre-tax ($17 million after-tax) for the first nine months. 24 Pre-tax catastrophe losses for the Remaining Companies were approximately $17 million in the third quarter, 1995, compared with approximately $1 million in the third quarter, 1994. For the first nine months, 1995 losses totaled $26 million compared with $19 million in the first nine months, 1994. The increase in the third quarter reflects losses related to Hurricanes Erin and Marilyn, while the year-to-date increase reflects the impact of heavier storm activity in the Midwest and the aforementioned hurricanes compared with the Northridge earthquake in California and Northeast winter storms in 1994. Underwriting results (expressed in terms of gross written premiums and combined ratios) and after-tax income for each of Talegen's four ongoing insurance operating groups included in the Remaining Companies results are summarized in the following table. Underwriting results for The Resolution Group are not meaningful on this basis since that unit has insignificant run-off premiums and, therefore, are not displayed. Gross Combined After-Tax Premiums Growth Ratio Income ($ in millions) Written % 1995 1994 1995 1994 Third Quarter Coregis $ 155 5% 105.0 102.1 $10 $ 8 Crum & Forster Insurance 318 29 108.8 105.7 43 20 Industrial Indemnity 73 (21) 104.5 98.2 8 13 Westchester Specialty Group 77 (13) 117.8 106.7 5 8 Nine Months Coregis $ 322 10% 101.4 105.8 $30 $16 Crum & Forster Insurance 870 16 109.1 107.0 77 47 Industrial Indemnity 230 (23) 107.5 106.9 16 27 Westchester Specialty Group 224 (14) 115.1 106.9 17 20 The combined ratio is a standard insurance industry measurement of underwriting results. It measures the relationship of losses and expenses to net earned premiums. It does not include income from an insurer's investments. The combined ratio is the sum of three ratios: (i) the loss and loss adjustment expense ratio, (ii) the underwriting expense ratio and (iii) the dividend ratio. The loss and loss adjustment expense ratio reflects claims expenses, the underwriting expense ratio reflects policy acquisition and administrative costs, and the dividend ratio reflects dividends to policyholders. The objective of the combined ratio is to match costs with revenues. Generally, a combined ratio under 100 percent indicates underwriting profits while a combined ratio exceeding 100 percent indicates underwriting losses. The following are the key reasons for the year-over-year performance changes for each Insurance Operating Group. 25 At Coregis, strong program management disciplines resulted in gross written premium growth of 5 percent for the quarter and 10 percent for nine months as good renewal retentions and expansion in various core programs continued. The combined ratio increased 2.9 points to 105.0 for the quarter, but decreased 4.4 points to 101.4 for nine months. Improved loss experience in 1995 was partially offset by higher operating expenses in the third quarter. Net income increased $2 million for the quarter and $14 million for the nine months due to increased production, improved loss experience, and higher net investment income and net realized capital gains. These positive impacts were partially offset by interest expense on debt issued in the fourth quarter of 1994. Crum & Forster Insurance continued to achieve new business expansion and strong renewal retentions with the company's custom agents as reflected in gross written premium growth of 29 percent for the third quarter and 16 percent for nine months. The combined ratio increased 3.1 points for the quarter to 108.8 and 2.1 points to 109.1 for the nine months primarily due to loss funding on prior years' business. Net income increased $23 million for the quarter and $30 million year-to-date reflecting higher net investment income and net realized capital gains, partially offset by interest expense on debt issued in the fourth quarter of 1994. At Industrial Indemnity gross premium volume declined 21 percent for the quarter and 23 percent for the first nine months due to the continued competitive open rating environment for workers compensation business in California, the company's largest market. The combined ratio was 104.5 for the third quarter, a favorable result, although 6.3 points higher than the prior year period due to the release of loss reserves in 1994. The year-to-date combined ratio was 107.5, or 0.6 point higher than the first nine months of 1994 due to reserve releases. The lower production in California and interest expense on debt issued in the fourth quarter of 1994 contributed to decreases of $5 million in net income for the quarter and $11 million for the nine months. Gross premium volume at Westchester Specialty declined 13 percent for the third quarter and 14 percent for nine months. Continuing the trend of recent quarters, casualty business declined due to market pressure on prices and related exposure reductions, while premiums grew in profitable property business. The company has strengthened its loss funding for casualty business causing the combined ratio to increase 11.1 points for the quarter to 117.8 and 8.2 points for the nine months to 115.1. The effects of higher loss funding and interest expense on debt issued in the fourth quarter of 1994 were largely offset by improved net investment income and net realized capital gains, resulting in a $3 million decline in net income for the quarter and nine months. The Resolution Group's combined ratio is not meaningful due to the absence of new and renewal business. In addition, gross premium 26 volume continues to be insignificant and represents the run-off of discontinued business. Net income was minimal. Investment income for Talegen Remaining Companies was $100 million in the third quarter, 1995, compared with $91 million in the third quarter, 1994. For the first nine months, 1995, investment income was $297 million compared with $261 million in the first nine months, 1994. The increase in 1995 investment income primarily reflects a higher level of invested assets and higher yields. Realized pre-tax capital gains for Talegen Remaining Companies totaled $33 million in the third quarter, 1995, compared to $4 million in the third quarter, 1994. For the first nine months, 1995, gains totaled $46 million compared to $14 million in the first nine months, 1994. The third quarter, 1995 capital gains included the impact from repositioning the Remaining Companies portfolios. Property and Casualty Operating Trends The industry's profitability can be significantly affected by cyclical competitive conditions, as well as, by volatile and unpredictable developments, including changes in the propensity of courts to grant large awards, fluctuations in interest rates and other changes in the investment environment (which affect market prices of insurance companies' investments, the income from those investments and inflationary pressures that may tend to affect the size of losses), and judicial decisions affecting insurers' liabilities. Talegen's operating results have historically been influenced by these industry trends, as well as, by Talegen's exposure to uncollectible reinsurance, which had been greater than most other insurers. Disengagement From Insurance Business During the disengagement process, the Company will continue to be subject to all business risks and rewards of its insurance businesses. The Company anticipates that future income or losses from its insurance businesses may vary widely as the disengagement strategy is implemented, due to, among other reasons, the recognition of proceeds of sales or other forms of disengagement and the results from operations of the remaining insurance businesses. No assurances can be given as to the timing of the disengagement process, the amount and timing of proceeds of sales or other forms of disengagement from insurance units or the impact the remaining insurance businesses will have on the Company's total results from operations during the disengagement process. The Company's objective is to continue to obtain value from the Insurance investments. The ultimate value will depend on the success of the operational improvements, timing, the level of interest rates, and the relative values of insurance properties, and a sizable charge to income could occur. 27 Talegen Reserves The methodologies for establishing reserves for unpaid losses and loss expenses and reserves for uncollectible reinsurance are discussed in the Company's Form 10-K. The following table sets forth gross unpaid losses and loss expenses, reinsurance recoverables on unpaid losses and loss expenses and the resultant net unpaid losses and loss expenses for the insurance companies within the Remaining Companies as of September 30, 1995 and December 31, 1994: Unpaid Losses and Loss Expenses September 30, 1995 December 31, 1994 Reinsurance Reinsurance Gross Recover- Net Gross Recover- Net ($ in millions) Reserves ables Reserves Reserves ables Reserves Coregis $1,040 $ 281 $ 759 $ 995 $271 $ 724 Crum & Forster Insurance 2,954 788 2,166 2,941 768 2,173 Industrial Indemnity 1,324 180 1,144 1,445 188 1,257 The Resolution Group 1,629 1,002 627 1,680 983 697 Westchester Specialty Group 1,220 485 735 1,225 485 740 Ceded balances to affiliates (456) (456) - (451) (451) - Total $7,711 $2,280 $5,431 $7,835 $2,244 $5,591 Memo Item: 1) Included in the above reinsurance recoverable balances are recoverables from Ridge Re of $139 million and $53 million at September 30, 1995 and December 31, 1994, respectively. The changes in gross reserves over the nine months ending September 30, 1995 represent reserves established for premiums earned during the nine month period offset by claim and loss expense payments made. Additionally, insurance companies within Crum & Forster Insurance, Westchester Specialty Group and The Resolution Group strengthened gross reserves for development on 1994 and prior accident year claims, by $48 million, $45 million and $34 million, respectively, whereas insurance companies within Coregis and Industrial Indemnity reduced gross reserves by $20 million and $5 million, respectively. Of the reserve strengthening amounts, $26 million, $31 million and $29 million, respectively, were ceded to Ridge Re. Cessions to Ridge Re, while beneficial to Talegen, do not result in a benefit to the Insurance Segment or consolidated Xerox accounts. The Company's Form 10-K discusses the complexity and uncertainty pertaining to claims resulting from asbestos bodily injury, asbestos-in-building, hazardous waste and other latent or long- tail losses, and provides a discussion on what Talegen and the insurance operating groups believed to be reasonably possible exposure on known claims in these claim categories as of December 31, 1994. Talegen continues to gather and analyze developing 28 legal and factual information with regard to claims in these areas and makes adjustments to the reserves in the period that the related uncertainties are clarified. Total reserves for asbestos bodily injury, asbestos-in-building, hazardous waste and other latent or long-tail claims for the insurance companies within the Remaining Companies as of September 30, 1995 and December 31, 1994 are as follows: Total Reserves (1) by Claim Categories ($ in millions) September 30, 1995 December 31, 1994 Gross Net Gross Net Crum & Forster Insurance Asbestos Bodily Injury $ 71 $ 28 $ 58 $ 40 Asbestos-in-Building - - - - Hazardous Waste 62 46 79 61 Other Latent or Long-Tail Claims 66 44 110 57 Total $199 $118 $247 $158 The Resolution Group Asbestos Bodily Injury $153 $ 12 $170 $ 17 Asbestos-in-Building 19 1 21 2 Hazardous Waste 83 29 101 36 Other Latent or Long-Tail Claims 47 4 48 2 Total $302 $ 46 $340 $ 57 Westchester Specialty Group Asbestos Bodily Injury $ 38 $ 11 $ 38 $ 11 Asbestos-in-Building 45 1 45 1 Hazardous Waste 25 15 34 21 Other Latent or Long-Tail Claims 9 1 9 1 Total $117 $ 28 $126 $ 34 Total (1) Asbestos Bodily Injury $262 $ 51 $266 $ 68 Asbestos-in-Building 64 2 66 3 Hazardous Waste 170 90 214 118 Other Latent or Long-Tail Claims 122 49 167 60 Total $618 $192 $713 $249 (1) The total excludes $2 million of hazardous waste reserves as of September 30, 1995 and December 31, 1994 for Coregis Insurance Company, an insurance company within the Coregis insurance operating group. Hazardous waste exposures for Coregis are not significant primarily because 1986 was the first year significant business volume was written by insurance companies within the Coregis insurance operating group. The reduction in hazardous waste reserves during the nine months ended September 30, 1995 primarily results from payments on claims and allocated loss adjustment expenses whereas the reduction in other latent or long-tail claim reserves is primarily caused by claims resolved in connection with the March 2, 1995 Monsanto settlement. 29 Ridge Re Cessions Third quarter, 1995, underwriting results include cessions to Ridge Re (a wholly owned subsidiary of XFSI that provides reinsurance coverage to current and former Talegen Insurance Operating Groups) of $33 million pre-tax ($22 million after-tax) of adverse loss development related to 1992 and prior accident years. First nine months, 1995, cessions total $86 million pre- tax ($56 million after-tax) and were from three of the Talegen insurers (Crum & Forster Insurance - $17 million, Westchester Specialty Group - $20 million and The Resolution Group - $19 million). Cessions to Ridge Re in the first nine months, 1994 totaled $25 million pre-tax ($17 million after-tax). Interest and Other Interest and other charges on an after-tax basis were $48 million in the third quarter, 1995 compared with $39 million in the third quarter, 1994. First nine months, 1995, interest and other charges totaled $127 million compared with $117 million in the first nine months, 1994. The increase includes disengagement related costs, partially offset by declines in net interest expense. During the third quarter, 1995, the Other Postretirement Benefit accrual related to employees of the Talegen Remaining Companies was reduced by $3 million after-tax as a result of various amendments made by the insurance operating groups to their retiree medical plans. Through nine months, 1995, the reduction totaled $22 million after-tax. In the third quarter and nine months of 1995, after-tax provisions of $3 million and $22 million, respectively, were recorded related to disengagement from various Insurance businesses in light of uncertainties surrounding the ultimate values to be obtained from these operations. Discontinued Operations Other Financial Services (OFS), which were discontinued in the fourth quarter of 1993, had no after-tax income in the first nine months of 1995 and 1994. The net investment in OFS was $171 million and $232 million at September 30, 1995 and December 31, 1994, respectively. Management currently believes that the liquidation of the remaining OFS units will not result in a net loss. The sale of the business and assets of Shields, a former Furman Selz subsidiary, and Regent, a subsidiary of Shields, to Alliance Capital Management L. P. was completed in March, 1994. Under the terms of the Furman Selz sales agreement, the sales proceeds yielded cash of approximately $60 million before settlement of related liabilities. 30 On June 1, 1995, XFSI completed the sale of Xerox Financial Services Life Insurance Company and related companies ("Xerox Life Companies") to a subsidiary of General American Life Insurance Company. After the sale, the Xerox Life Companies names were changed to replace the name "Xerox" in the corporate titles with the name "Cova" ("Cova Companies"). OakRe Life Insurance Company, an XFSI subsidiary formed in 1994, has assumed responsibility for existing Single Premium Deferred Annuity (SPDA) policies issued by Xerox Life's Missouri and California companies via coinsurance agreement ("Coinsurance Agreements"). The Coinsurance Agreements include a provision for the assumption (at their election) by the Cova Companies, of all of the SPDA policies at the end of their current rate reset periods. A Novation Agreement with an affiliate of the new owner provides for the assumption of the liability under the Coinsurance Agreements for any SPDA policies not so assumed by the Cova Companies. Other policyholders (of Immediate, Whole Life, and Variable annuities as well as a minor amount of SPDAs issued by Xerox Life New York) will continue to be the responsibility of the Cova Companies. The sale of Xerox Life Companies is part of the Company's strategy to exit the financial services business and focus on its core document processing business, which was announced in June 1993. During the first nine months, 1995, sales of real-estate and third-party assets and run-off activity reduced assets associated with these businesses by $26 million to a total of $521 million. Assigned debt increased by $13 million to $244 million. The debt increase includes a tax payment made in 1995 relating to the 1994 sale of a portion of the Direct Financing Lease portfolio, partially offset by the run-off related reduction of assets. Management believes that the combination of existing reserves together with run-off profits should adequately provide for any credit losses or losses on disposition. 31 Liquidity and Capital Structure The following table summarizes funds generation and usage for the nine months ended September 30, 1995 and 1994 and the related impacts on cash and debt balances. These data exclude restricted cash flows of the insurance businesses. Funds Generation/(Use) Year-to-Date September 30, Better/ (In millions) 1995 1994 (Worse) Non-Financing: Document Processing $ (515) $ (115) $ (400) Rank Xerox Purchase (972) - (972) Yen Financing Repayment - (116) 116 IOFS-related/other 421 (410) 831 Non-Financing (1,066) (641) (425) Financing: Xerox Equipment Financing 150 (226) 376 Third-Party Financing (10) 126 (136) Financing 140 (100) 240 Operations generation(use) (926) (741) (185) Shareholder Dividends (292) (297) 5 Equity issuance/(redemption) and changes in cash 39 (138) 177 Debt(increase)decrease $(1,179) $(1,176) $ (3) The following table summarizes Document Processing non-financing operations funds generation and usage, after investments in the business, for the nine months ended September 30, 1995 and 1994: Funds Generation/(Use) Year-to-Date September 30, Better/ (In millions) 1995 1994 (Worse) Document Processing Non-Financing: Income $ 534 $ 314 $ 220 Depreciation and Amortization 486 476 10 Restructuring Payments (258) (295) 37 Capital Expenditures (295) (255) (40) Assets Sold 46 152 (106) Working Capital/Other (1,028) (507) (521) $ (515) $ (115) $ (400) 32 Capital Resources In management's opinion, funds usage and debt changes are best understood by examining the more highly leveraged financing businesses separately from the Company's other businesses. Non-Financing Businesses Business Equipment funds usage of $515 million was $400 million greater than in the first nine months of 1994 as a result of increased profit sharing payments, higher inventory growth, and lower asset sales partially offset by higher income. The lower asset sales reflect third quarter 1994 sales to EDS. On February 28, 1995, $972 million was paid to The Rank Organisation Plc whereby Xerox increased its financial interest in Rank Xerox to about 80 percent from 67 percent. IOFS-related funds generation was $421 million or $831 million better than in 1994 reflecting proceeds from sales of Constitution Re, Viking, and Xerox Life and the absence of new debt at Talegen compared with 1994. Financing Businesses Xerox Equipment Financing generated $150 million of funds during the first nine months of 1995 or $376 million more than in 1994 resulting from slightly lower penetration rates due to product mix, increased sales in markets which do not participate in our financing programs, and a trend toward rentals in the U.S. Third Party Financing funds usage was $10 million during the first nine months of 1995 compared with $126 million of funds generation in 1994 due to a tax payment related to certain leveraged-lease sales arranged in 1994 and to lower collections on the portfolio consistent with the reduction in the asset base. Total Company Debt Total debt increased by $1,179 million in the first nine months of 1995. This growth is attributable to the purchase of incremental interest in Rank Xerox, Business Equipment funds usage, and premium payments and related financing payments to Ridge Re partially offset by the proceeds from the sales of Constitution Re and Viking. Management believes that the Company has adequate short-term credit facilities available to fund its day-to-day operations and readily available access to the capital markets to meet any longer-term financing requirements. The Company's domestic operations have three revolving credit agreements totaling $5.0 billion, of which $1.3 billion expires in December 1995 and the 33 remainder in 1999. In addition, the Company's foreign subsidiaries had unused committed lines of credit aggregating $1.9 billion in various currencies at prevailing interest rates. The Company's subsidiary, Xerox Financial Services, Inc.(XFSI) has agreed to provide support for Talegen in the form of excess of loss reinsurance protection through Ridge Reinsurance Limited (Ridge Re), XFSI's single-purpose, wholly-owned Bermuda reinsurance company. XFSI is obligated to pay annual installments of $49 million in the aggregate each year, plus related financing charges, payable for up to ten years, for coverage of $1,245 million, net of 15 percent coinsurance. During the first nine months of 1995 XFSI paid the required 1995 installment which, including the related financing charges, was $81 million. In addition to XFSI's original contribution of $25 million to the capitalization of Ridge Re, XFSI is obligated, under certain circumstances to purchase over time additional redeemable preferred shares up to a maximum of $301 million. XFSI has guaranteed to the Talegen insurance companies that Ridge Re will meet all of its financial obligations under all of the foregoing excess of loss reinsurance issued to them. In addition, the Company has guaranteed to the Talegen insurance companies the payment by XFSI of all of the required premiums for such excess of loss reinsurance to Ridge Re. Management believes that the funds to meet the foregoing obligations will be available from dividends from the earnings of the Talegen insurance companies(to the extent permitted under insurance laws), proceeds from the sale of all or part of the Talegen insurance companies, cash flow from operations and borrowings. Hedging Instruments Certain financial instruments have been entered into by the Company to manage its Document Processing related interest rate and foreign currency exposures. These instruments are held solely for hedging purposes and include interest rate swap agreements and forward-foreign exchange agreements. The Company has long- standing policies prescribing that derivative instruments are only to be used to achieve a set of very limited objectives: to lock-in the value of cross-border cash flows and to reduce the impact of currency and interest rate volatility on costs, assets and liabilities. The Company does not enter into derivative instrument transactions for trading purposes. Currency derivatives are only arranged in conjunction with underlying transactions which give rise to foreign currency- denominated payables and receivables: for example, an option to buy foreign currency to settle the importation of goods from suppliers, or, a forward exchange contract to fix the rate at which a dividend will be paid by a foreign subsidiary. 34 The Company does not hedge foreign currency-denominated revenues of its foreign subsidiaries since these do not represent cross- border cash flows. With regard to interest rate hedging, virtually all customer financing assets earn fixed rates of interest and, therefore, the Company "locks-in" an interest rate spread by arranging fixed-rate liabilities with similar maturities as the underlying assets. Additionally, customer financing assets in one currency are consistently funded with liabilities in the same currency. The Company refers to the effect of these conservative practices as "match funding" its customer financing assets. More specifically, pay fixed-/receive variable-rate swaps are typically used in place of more expensive fixed-rate debt for the purpose of match funding fixed-rate, customer contracts. Pay variable-/receive variable-rate swaps are used to transform variable-rate medium term debt into commercial paper or local currency LIBOR obligations. Additionally, pay variable-/receive fixed-rate swaps are used infrequently to transform longer-term fixed-rate debt into commercial paper based rate obligations. The transactions performed within each of these three categories enable the Company to manage its interest rate exposures. The potential risk attendant to this strategy is the performance of the swap counterparty. The Company addresses this risk by arranging swaps exclusively with a diverse group of strong-credit counterparties, regularly monitoring their credit ratings, and determining the replacement cost, if any, of existing transactions. The Company's currency and interest rate hedging are typically not affected by changes in market conditions as forward contracts, options and swaps are normally held to maturity in order to lock- in currency rates and interest rate spreads on the underlying transactions. 35 PART II - OTHER INFORMATION Item 1. Legal Proceedings The information set forth under note 12 contained in the "Notes to Consolidated Financial Statements" on pages 10 - 13 of this Quarterly Report, on Form 10-Q, is incorporated by reference in answer to this item. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibit 11 Computation of Net Income per Common Share. Exhibit 12 Computation of Ratio of Earnings to Fixed Charges. (b) No Current Reports on Form 8-K were filed during the quarter for which this Quarterly Report is filed. 36 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. XEROX CORPORATION (Registrant) _____________________________ Date: November 9, 1995 By Philip D. Fishbach Vice President and Controller (Principal Accounting Officer) 37 -----END PRIVACY-ENHANCED MESSAGE-----