XML 58 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring

 

 

 

 

 

 

 

The following table summarizes financial assets (there were no financial liabilities) measured at fair value as of December 31, 2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

Level 1 inputs

 

Level 2 inputs

 

Level 3 inputs

 

Total fair value

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agencies

 

$

 -

 

$

3,966,390 

 

$

 -

 

$

3,966,390 

Obligations of state and political subdivisions

 

 

 -

 

 

71,093,028 

 

 

2,388,864 

 

 

73,481,892 

Mortgage-backed

 

 

 -

 

 

104,479,413 

 

 

 -

 

 

104,479,413 

Other

 

 

999,455 

 

 

1,888 

 

 

 -

 

 

1,001,343 

Mortgage servicing rights

 

 

 -

 

 

 -

 

 

1,181,487 

 

 

1,181,487 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring

 

$

999,455 

 

$

179,540,719 

 

$

3,570,351 

 

$

184,110,525 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

 -

 

$

 -

 

$

4,641,469 

 

$

4,641,469 

Other real estate owned

 

 

 -

 

 

 -

 

 

173,047 

 

 

173,047 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonrecurring

 

$

 -

 

$

 -

 

$

4,814,516 

 

$

4,814,516 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

Level 1 inputs

 

Level 2 inputs

 

Level 3 inputs

 

Total fair value

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agencies

 

$

 -

 

$

9,537,052 

 

$

 -

 

$

9,537,052 

Obligations of state and political subdivisions

 

 

 -

 

 

55,562,707 

 

 

2,535,817 

 

 

58,098,524 

Mortgage-backed

 

 

 -

 

 

137,818,544 

 

 

 -

 

 

137,818,544 

Other

 

 

1,005,055 

 

 

1,888 

 

 

 -

 

 

1,006,943 

Mortgage servicing rights

 

 

 -

 

 

 -

 

 

1,217,931 

 

 

1,217,931 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring

 

$

1,005,055 

 

$

202,920,191 

 

$

3,753,748 

 

$

207,678,994 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

 -

 

$

 -

 

$

2,874,499 

 

$

2,874,499 

Other real estate owned

 

 

 -

 

 

 -

 

 

535,999 

 

 

535,999 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonrecurring

 

$

 -

 

$

 -

 

$

3,410,498 

 

$

3,410,498 

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

 

 

 

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for mortgage servicing rights, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2015, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

2015

 

2014

 

2013

Balance at beginning of year

 

$

1,217,931 

 

$

1,398,396 

 

$

930,760 

Gains or losses, including realized and unrealized:

 

 

 

 

 

 

 

 

 

Purchases, issuances, and settlements

 

 

252,288 

 

 

134,324 

 

 

312,751 

Disposals – amortization based on loan payments

 

 

 

 

 

 

 

 

 

and payoffs

 

 

(551,846)

 

 

(167,739)

 

 

(160,873)

Changes in fair value

 

 

263,114 

 

 

(147,050)

 

 

315,758 

Balance at end of year

 

$

1,181,487 

 

$

1,217,931 

 

$

1,398,396 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities valued using Level 3 inputs

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

2,535,817 

 

$

2,673,424 

 

 

 

Principal payments received

 

 

(145,158)

 

 

(139,400)

 

 

 

Changes in fair value

 

 

(1,795)

 

 

1,793 

 

 

 

Balance at end of year

 

$

2,388,864 

 

$

2,535,817