XML 29 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Equity - USD ($)
Total
Common stock
Retained earnings
Noncontrolling interests
Balance, Beginning of Period at Dec. 31, 2019 $ 51,085,253 $ 49,914,478 $ 1,208,395 $ (37,620)
Balance, Beginning of Period (in shares) at Dec. 31, 2019   15,263,555    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 264,574 $ 264,574    
Share-based compensation (in shares)   219,850    
Repurchase of common shares (441,624) $ (441,624)    
Repurchase of shares (in shares)   (164,866)    
Net income (loss) (1,065,145)   (1,055,620) (9,525)
Balance, End of Period at Mar. 31, 2020 49,843,058 $ 49,737,428 152,775 (47,145)
Balance, End of Period (in shares) at Mar. 31, 2020   15,318,539    
Balance, Beginning of Period at Dec. 31, 2019 51,085,253 $ 49,914,478 1,208,395 (37,620)
Balance, Beginning of Period (in shares) at Dec. 31, 2019   15,263,555    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of common shares   $ (1,500,000)    
Repurchase of shares (in shares)   (407,683)    
Net income (loss) (2,503,438)      
Balance, End of Period at Sep. 30, 2020 47,843,377 $ 49,176,040 (1,247,237) (85,426)
Balance, End of Period (in shares) at Sep. 30, 2020   15,084,372    
Balance, Beginning of Period at Mar. 31, 2020 49,843,058 $ 49,737,428 152,775 (47,145)
Balance, Beginning of Period (in shares) at Mar. 31, 2020   15,318,539    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 278,349 $ 278,349    
Share-based compensation (in shares)   4,200    
Repurchase of common shares (769,648) $ (769,648)    
Repurchase of shares (in shares)   (141,463)    
Net income (loss) (940,589)   (918,275) (22,314)
Balance, End of Period at Jun. 30, 2020 48,411,170 $ 49,246,129 (765,500) (69,459)
Balance, End of Period (in shares) at Jun. 30, 2020   15,181,276    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 262,415 $ 262,415    
Share-based compensation (in shares)   4,450    
Repurchase of common shares (332,504) $ (332,504)    
Repurchase of shares (in shares)   (101,354)    
Net income (loss) (497,704)   (481,737) (15,967)
Balance, End of Period at Sep. 30, 2020 47,843,377 $ 49,176,040 (1,247,237) (85,426)
Balance, End of Period (in shares) at Sep. 30, 2020   15,084,372    
Balance, Beginning of Period at Dec. 31, 2020 $ 46,873,394 $ 49,121,523 (2,131,013) (117,116)
Balance, Beginning of Period (in shares) at Dec. 31, 2020 14,988,429 14,988,429    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation $ 162,960 $ 162,960    
Share-based compensation (in shares)   187,759    
Repurchase of common shares (303,088) $ (303,088)    
Repurchase of shares (in shares)   (91,724)    
Net income (loss) 144,661   166,828 (22,167)
Balance, End of Period at Mar. 31, 2021 46,877,927 $ 48,981,395 (1,964,185) (139,283)
Balance, End of Period (in shares) at Mar. 31, 2021   15,084,464    
Balance, Beginning of Period at Dec. 31, 2020 $ 46,873,394 $ 49,121,523 (2,131,013) (117,116)
Balance, Beginning of Period (in shares) at Dec. 31, 2020 14,988,429 14,988,429    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Repurchase of common shares   $ (1,000,000)    
Repurchase of shares (in shares)   (326,537)    
Net income (loss) $ 281,459      
Balance, End of Period at Sep. 30, 2021 $ 46,646,265 $ 48,612,935 (1,790,903) (175,767)
Balance, End of Period (in shares) at Sep. 30, 2021 14,850,526 14,850,526    
Balance, Beginning of Period at Mar. 31, 2021 $ 46,877,927 $ 48,981,395 (1,964,185) (139,283)
Balance, Beginning of Period (in shares) at Mar. 31, 2021   15,084,464    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 191,954 $ 191,954    
Repurchase of common shares (484,965) $ (484,965)    
Repurchase of shares (in shares)   (158,405)    
Net income (loss) 1,223,491   1,228,560 (5,069)
Balance, End of Period at Jun. 30, 2021 47,808,407 $ 48,688,384 (735,625) (144,352)
Balance, End of Period (in shares) at Jun. 30, 2021   14,926,059    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation 162,167 $ 162,167    
Share-based compensation (in shares)   875    
Repurchase of common shares (237,616) $ (237,616)    
Repurchase of shares (in shares)   (76,408)    
Net income (loss) (1,086,693)   (1,055,278) (31,415)
Balance, End of Period at Sep. 30, 2021 $ 46,646,265 $ 48,612,935 $ (1,790,903) $ (175,767)
Balance, End of Period (in shares) at Sep. 30, 2021 14,850,526 14,850,526