EX-99.1 2 exhibit99-1.htm EXHIBIT99-1-8AUG2018-2QRPT
 
 
 
 
 

Manulife reports 2Q18 net income of $1.3 billion, and core earnings of $1.4 billion with double-digit growth across all operating segments
TORONTO – Manulife today announced net income attributed to shareholders of $1,262 million for the second quarter of 2018 ("2Q18"), diluted earnings per common share of $0.61 and return on common shareholders' equity ("ROE") of 12.3%, compared with $1,255 million, $0.61 and 12.4%, respectively, for the second quarter of 2017 ("2Q17"). The increase in net income attributed to shareholders primarily reflects growth in core earnings and improvement in the direct impact of markets, mostly offset by lower investment-related experience gains outside of core earnings and a restructuring charge. For 2Q18, Manulife generated core earnings of $1,431 million, diluted core earnings per common share of $0.70 and core return on common shareholders' equity ("core ROE") of 14.0%, compared with $1,174 million, $0.57 and 11.5%, respectively, for 2Q17.1
Year-to-date 2018 net income attributed to shareholders was $2,634 million, diluted earnings per common share were $1.28 and ROE was 13.2% compared with $2,605 million, $1.27 and 13.0%, respectively, for the same period of 2017. Year-to-date 2018 core earnings were $2,734 million, diluted core earnings per common share were $1.33 and core ROE was 13.7% compared with $2,275 million, $1.11 and 11.3%, respectively, for the same period of 2017.
"We delivered strong earnings in the second quarter, with double-digit core earnings growth across all our operating segments and solid net income, as we continued to execute on our five priorities and the bold ambition we set out at our recent Investor Day," said President & Chief Executive Officer Roy Gori.
"During the quarter we made additional progress improving the capital efficiency of our legacy businesses and freed up $400 million in capital," added Mr. Gori. "We also expanded our distribution reach in Asia by signing a new exclusive bancassurance agreement in Cambodia, and in Canada we became the first life insurer to underwrite using artificial intelligence, which improves efficiency and shortens customer response times."
Phil Witherington, Chief Financial Officer, said, "We remain focused on managing costs across the organization and generated a three percentage point improvement in our efficiency ratio year-over-year. In 2Q18, we also made a number of strategic decisions which will enable $300 million of annual pre-tax run rate savings to be achieved by the end of 2019, and resulted in a pre-tax restructuring charge of $250 million in the quarter."



1
Core earnings, diluted core earnings per common share and core ROE are non-GAAP measures.
 
 
Manulife Financial Corporation – Second Quarter 2018
1

 
HOW OUR COMPANY PERFORMED
Profitability
Reported net income attributed to shareholders of $1,262 million in 2Q18, an increase compared with $1,255 million in 2Q17
The increase in net income attributed to shareholders primarily reflects growth in core earnings and an improvement in the direct impact of markets, mostly offset by lower investment-related experience gains outside of core earnings and a restructuring charge. Each of these items is discussed below.
Achieved core earnings of $1,431 million in 2Q18, an increase of $257 million or 25% compared with 2Q17
We delivered double-digit core earnings growth in each of our operating segments. The growth was driven by improved policyholder experience, greater expense efficiency, lower U.S. tax rates, a benefit in Canada related to the release of provisions for uncertain tax positions for a prior year and business growth. These items were partially offset by lower core investment gains1 ($104 million in 2Q18 compared with $154 million in 2Q17). Core earnings in 2Q18 included policyholder experience gains of $11 million post-tax ($19 million pre-tax) compared with charges of $58 million post-tax ($86 million pre-tax) in 2Q17.2
Generated ROE of 12.3% in 2Q18, in line with 12.4% in 2Q17, and core ROE of 14.0% compared with 11.5% in 2Q17
The increase in core ROE compared with 2Q17 largely reflected the higher core earnings as noted above.
Generated investment-related experience gains of $122 million in 2Q18 compared with gains of $292 million in 2Q17
The $122 million of investment-related experience gains reported in 2Q18 primarily reflects the favourable impact of fixed income reinvestment activities on the measurement of our policy liabilities and solid credit experience. In accordance with our definition of core earnings, we included $104 million of investment-related experience gains in core earnings in 2Q18 and $154 million of gains in core earnings in 2Q17. (See "Performance and Non-GAAP Measures" in our Second Quarter 2018 Report to Shareholders).
Reported gains related to the direct impact of markets of $45 million in 2Q18 compared with charges of $37 million in 2Q17
The 2Q18 gains were driven by increasing corporate spreads in the U.S., partially offset by losses on the sale of available-for-sale ("AFS") bonds.
Delivered an expense efficiency ratio1 of 51.2% in 2Q18, compared with 54.2% in 2Q17
Growth of general expenses included in core earnings was limited to 4%, while pre-tax core earnings grew 18%, resulting in a 3.0 percentage point improvement in our expense efficiency ratio.
Recorded a restructuring charge of $200 million in 2Q18
We recorded a $200 million post-tax restructuring charge ($250 million pre-tax) in 2Q18 related to actions that are expected to result in annual run-rate savings of $300 million pre-tax when fully implemented, with the vast majority of the run-rate savings to be achieved by the end of 2019.3 The charge primarily related to the voluntary exit program in our Canadian operation transformation program and to our North American voluntary early retirement program as well as costs to optimize our real estate footprint in the U.S. and Canada.
Estimate a third quarter of 2018 ("3Q18") post-tax charge of up to $100 million for the annual review of actuarial methods and assumptions
In 3Q18, we will complete our annual review of actuarial methods and assumptions. While this review is not complete, preliminary indications suggest that there will be a net post-tax charge of up to $100 million in 3Q18.3 Assumptions being reviewed this year include lapse assumptions for U.S. life insurance, certain mortality assumptions for U.S. and Canadian insurance and annuity businesses, certain investment assumptions, and policyholder behaviour assumptions for U.S. variable annuities.
 

1
Core investment gains and expense efficiency ratio are non-GAAP measures.
2
Effective the first quarter of 2018, policyholder experience is being reported excluding minority interest. Comparative prior periods have been updated.
3
See "Caution regarding forward-looking statements" below.
 
Manulife Financial Corporation – Second Quarter 2018
2

 
Insurance Growth
Reported annualized premium equivalent ("APE") sales1 of $1.2 billion in 2Q18, a decrease of 22% compared with 2Q17
In Asia, APE sales increased 2% from 2Q17 as double-digit growth in Hong Kong and Asia Other2 was mostly offset by competitive pressures in Japan. In Canada, APE sales declined 62% from 2Q17 primarily reflecting a prior year large-case group insurance sale. In the U.S., APE sales decreased by 20% from 2Q17 due to lower international sales following price increases in the third quarter of 2017 ("3Q17") to improve margins.
Achieved new business value ("NBV")1 of $411 million in 2Q18, an increase of 24% compared with 2Q17
The increase in NBV was driven by improvements in Asia and Canada. In Asia, NBV increased 27% from 2Q17 to $334 million due to an improvement in business mix, management actions to increase margins and higher interest rates in key markets. Canada NBV increased 25% from 2Q17 primarily due to price increases in 3Q17 to improve margins.
Wealth and Asset Management ("WAM") Growth
Reported gross flows1 of $29.1 billion in 2Q18, a decrease of 2% or $1.2 billion compared with 2Q17
The decline was driven by lower gross flows in Asia due to lower mutual fund sales in mainland China, partially offset by higher gross flows in Canada, supported by successful marketing campaigns in retail. In the U.S., higher retirement gross flows and the successful launch of the John Hancock Infrastructure Fund were offset by lower retail gross flows.

Reported net flows1 of $0.1 billion in 2Q18 compared with $5.9 billion in 2Q17
The decline in net flows was driven by the termination of three large-case plans in our U.S. retirement business and, to a lesser extent, lower gross flows.

Achieved WAM assets under management and administration ("AUMA")1 of $640 billion as at June 30, 2018, an increase of 1% compared with December 31, 2017
WAM AUMA increased 1% compared with December 31, 2017 driven by positive year-to-date net flows of $10.1 billion, and increased 9% compared with June 30, 2017 due to favourable investment performance and positive net flows.
Total Company Growth
Delivered total AUMA of $1.1 trillion as at June 30, 2018, an increase of 1% compared with December 31, 2017
AUMA increased 1% compared with December 31, 2017 driven by continued customer net inflows and increased 6% compared with June 30, 2017 due to favourable investment returns and continued customer net inflows.

Financial Strength
Reported a Life Insurance Capital Adequacy Test ("LICAT") ratio of 132% for The Manufacturers Life Insurance Company ("MLI") as at June 30, 2018 compared with 129% as at March 31, 2018
As at June 30, 2018, the LICAT ratio for MLI was 132%. The three percentage point increase in the ratio compared with March 31, 2018 was due to a variety of factors including organic capital growth from earnings, a net capital issuance, and a decrease in required capital, primarily due to the reduction of alternative long-duration assets in our portfolio asset mix, among other initiatives.
Reported a financial leverage ratio for Manulife of 29.4% as at June 30, 2018 compared with 29.7% as at March 31, 2018
Financial leverage decreased from the prior quarter as growth in retained earnings more than offset a net debt issuance.
 

1
APE sales, NBV, gross flows, net flows and AUMA are non-GAAP measures.
2
Asia Other excludes Japan and Hong Kong.
 
 
Manulife Financial Corporation – Second Quarter 2018
3

 
HOW OUR BUSINESSES PERFORMED
Effective January 1, 2018, the Company introduced the Global Wealth and Asset Management segment as a primary reporting segment. This reflects organizational changes made to drive better alignment with our strategic priorities as well as to increase focus and leverage scale in our global wealth and asset management businesses.
Our reporting segments are:
·
Asia – providing insurance products and insurance-based wealth accumulation products in Asia.
·
Canada – providing insurance products, insurance-based wealth accumulation products, and banking services in Canada.
·
U.S. – providing life insurance products and administering in-force long-term care and insurance-based wealth accumulation products in the U.S.
·
Global Wealth and Asset Management – providing fee-based wealth solutions with little or no guarantees to our retail, retirement and institutional customers around the world.
·
Corporate and Other – comprised of investment performance on assets backing capital, net of amounts allocated to operating segments; costs incurred by the corporate office related to shareholder activities (not allocated to operating segments); financing costs; our Property and Casualty Reinsurance business; and run-off reinsurance business lines. Previously we reported the impact of updates to actuarial methods and assumptions in Corporate and Other. These are now reported in the operating segments.
The table below reconciles core earnings to net income (loss) attributed to shareholders.
   
Quarterly Results
   
YTD Results
 
 
($ millions)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
 
Core earnings
                                       
 
Asia
 
$
406
   
$
427
   
$
350
   
$
833
   
$
707
 
 
Canada
   
403
     
290
     
278
     
693
     
533
 
 
U.S.
   
456
     
432
     
359
     
888
     
800
 
 
Global Wealth and Asset Management
   
239
     
227
     
214
     
466
     
402
 
 
Corporate and Other (excluding core investment gains)
   
(177
)
   
(169
)
   
(181
)
   
(346
)
   
(367
)
 
Core investment gains
   
104
     
96
     
154
     
200
     
200
 
 
Total core earnings
   
1,431
     
1,303
     
1,174
     
2,734
     
2,275
 
 
Items excluded from core earnings:
Investment-related experience outside of core earnings
   
18
     
-
     
138
     
18
     
138
 
 
Direct impact of equity markets and interest rates and variable annuity
   guarantee liabilities
   
45
     
50
     
(37
)
   
95
     
230
 
 
Restructuring charge
   
(200
)
   
-
     
-
     
(200
)
   
-
 
 
Other
   
(32
)
   
19
     
(20
)
   
(13
)
   
(38
)
 
Net income (loss) attributed to shareholders
 
$
1,262
   
$
1,372
   
$
1,255
   
$
2,634
   
$
2,605
 
Asia
Business highlights
Asia delivered a 19% increase in core earnings in 2Q18. Our continued focus on value generation resulted in NBV of US$258 million, representing a growth rate of 27% compared with 2Q17, and a new business value margin ("NBV margin")1 of 38.6%, compared with 30.6% in 2Q17. APE sales in 2Q18 grew 2% compared with 2Q17.

In respect of our strategic priorities, in 2Q18, we:
·
Signed a 15-year exclusive bancassurance deal with Sathapana bank in Cambodia;
·
Continued our roll-out of the net promoter system, now achieving implementation in 9 markets;
·
Enhanced our electronic point-of-sale in Japan; and
 

1
NBV margin is a non-GAAP measure.
 
Manulife Financial Corporation – Second Quarter 2018
4

 
·
Launched an end-to-end paperless solution through our exclusive bancassurance arrangement with Bank Danamon in Indonesia.
Earnings
Expressed in U.S. dollars, the presentation currency of the segment, net income attributed to shareholders was US$280 million in 2Q18 compared with US$377 million in 2Q17 and core earnings were US$315 million in 2Q18 compared with US$260 million in 2Q17. Items excluded from core earnings were a net charge of US$35 million in 2Q18 compared with a net gain of US$117 million in 2Q17.
Core earnings in 2Q18 increased 19% compared with 2Q17. The increase in core earnings was driven by Hong Kong and Asia Other, due to a combination of the favourable impact of new business, in-force business growth and scale benefits. This was partially offset by lower core earnings in Japan due to less favourable claims experience and a decline in new business volumes.
The US$152 million unfavourable change in items excluded from core earnings was primarily due to a net charge related to the direct impact of equity markets in 2Q18 compared with a net gain in 2Q17.
Year-to-date net income attributed to shareholders was US$635 million in 2018 compared with US$789 million in the same period of 2017. Year-to-date core earnings of US$653 million increased 20% compared with the same period of 2017. The increase reflects similar factors as noted above. Items excluded from year-to-date core earnings were a net charge of US$18 million in 2018 and a net gain of US$259 million for the same period of 2017. These items are outlined in the "Performance and Non-GAAP Measures" section below.
Sales and new business value
APE sales in 2Q18 were US$711 million, an increase of 2% compared with 2Q17 as growth in Hong Kong and Asia Other was mostly offset by lower sales volumes in Japan. NBV in 2Q18 reached US$258 million, a 27% increase compared with 2Q17, reflecting strong growth across most of our markets. Year-to-date APE sales of US$1.5 billion in 2018 were in line with the same period of 2017, as growth in Hong Kong and Asia Other was offset by lower sales volumes in Japan. Year-to-date NBV in 2018 was US$515 million, a 13% increase compared with the same period of 2017, reflecting growth in Hong Kong and Asia Other.
·
Japan APE sales in 2Q18 were US$232 million, a decrease of 23% compared with 2Q17 due to continued increased competition in the corporate market segment. Despite lower sales, Japan NBV in 2Q18 of US$79 million increased 9% compared with 2Q17 due to higher margins from improved product mix and management actions. Japan NBV margin was 34.2%, an increase of 9.9 percentage points compared with 2Q17.
·
Hong Kong APE sales in 2Q18 were US$142 million, a 14% increase compared with 2Q17 reflecting growth across agency, bancassurance and broker channels. Hong Kong NBV in 2Q18 of US$89 million increased 40% compared with 2Q17, due to higher sales, scale benefits and higher product margins. Hong Kong NBV margin was 62.9%, an increase of 11.9 percentage points compared with 2Q17, reflecting the impact of management actions since the second half of 2017.
·
Asia Other APE sales in 2Q18 were US$337 million, a 23% increase compared with 2Q17 driven by strong growth in both bancassurance and agency channels. NBV in 2Q18 of US$90 million increased 35% compared with 2Q17 due to higher sales, scale benefits and favourable product mix. Asia Other NBV margin was 30.5%, an increase of 2.8 percentage points compared with 2Q17 reflecting product actions to improve margins and scale benefits.

Canada
Business highlights
In 2Q18, we launched our new participating whole life insurance product, and are confident we will gain market share as whole life products account for over half of the Canadian industry's individual life insurance new business. We continued to invest in modernizing our business, and became the first Canadian life insurer to underwrite using artificial intelligence, which improves efficiency and shortens our response time to customers. During the quarter we also announced initiatives to digitize and consolidate a number of our back-office functions, optimize our head office real-estate footprint, and focus on personalizing customer experience for key life moments.
Earnings
Net income attributed to shareholders was $510 million in 2Q18 compared with $23 million in 2Q17 and core earnings were $403 million in 2Q18 compared with $278 million in 2Q17. Items excluded from core earnings were a net gain of $107 million in 2Q18 compared with a net charge of $255 million in 2Q17.
 
Manulife Financial Corporation – Second Quarter 2018
5

 
Core earnings increased $125 million or 45% compared with 2Q17 reflecting favourable policyholder experience of $46 million in our group insurance business versus unfavourable experience in 2Q17, the release of provisions for uncertain tax positions for a prior year of $48 million, and higher new business margins in individual insurance due to pricing actions taken in late 2017.
The 2Q18 net gain in items excluded from core earnings was primarily related to $83 million of favourable investment-related experience gains. In 2Q17, the above-noted net charge was primarily related to the direct impact of markets.
Year-to-date net income attributed to shareholders was $969 million in 2018 compared with $151 million in the same period of 2017 and year-to-date core earnings were $693 million in 2018 compared with $533 million in the same period of 2017. The increase in year-to-date core earnings of $160 million was driven by similar factors as noted above. Items excluded from year-to-date core earnings were a net gain of $276 million in 2018 and a net charge of $382 million for the same period of 2017. These items are outlined in the "Performance and Non-GAAP Measures" section below.
Sales
APE sales of $198 million in 2Q18 decreased by $326 million compared with 2Q17 due to the non-recurrence of a large-case group insurance sale in the prior year. Year-to-date APE sales in 2018 were $488 million, $411 million lower than in the same period of 2017. The large-case group insurance sale also impacted the year-to-date variance in sales.
·
Individual insurance APE sales in 2Q18 of $63 million decreased $4 million or 6% compared with 2Q17 largely due to the impact of pricing actions in 2017 to improve profitability.
·
Group insurance APE sales in 2Q18 of $82 million decreased $309 million or 79% compared with 2Q17, due to the non-recurrence of one large-case sale in the prior year.
·
Annuities APE sales in 2Q18 of $53 million decreased $13 million or 20% compared with 2Q17 due to actions to de-emphasize higher risk segregated fund1 sales. We are focused on growth in lower risk segregated fund products which in 2Q18 accounted for 73% of Annuity APE sales.
Manulife Bank average net lending assets were $21.0 billion as at June 30, 2018, up $0.7 billion or 3% from December 31, 2017.

U.S.
Business highlights
In the U.S., we further enhanced our behavioural insurance offering by launching the HealthyMind initiative, a component of our Vitality offering, which rewards customers for meditation and sleep activities. We also made continued progress towards optimizing our portfolio by launching the multi-year IT outsourcing initiative we announced in May, and announcing the sale of Signator Investors, our wholly-owned broker-dealer. The John Hancock Vitality feature garnered US$20 million in sales, representing the highest sales quarter since inception.
Earnings
Expressed in U.S. dollars, the functional currency of the segment, 2Q18 net income attributed to shareholders was US$488 million compared with US$507 million in 2Q17, core earnings were US$353 million in 2Q18 compared with US$267 million in 2Q17, and items excluded from core earnings were a net gain of US$135 million in 2Q18 compared with a net gain of US$240 million in 2Q17.
The US$86 million increase in core earnings included US$43 million related to lower U.S. tax rates, lower charges related to policyholder experience and lower amortization of deferred acquisition costs on our legacy variable annuity business, partially offset by the impact of lower sales volume and product mix changes. Policyholder experience in our long-term care business was neutral in 2Q18.
The net gains in items excluded from core earnings were US$105 million less favourable in 2Q18 compared with 2Q17 primarily due to investment-related experience losses in 2Q18 compared with gains in 2Q17, partially offset by higher gains from the direct impact of markets in 2Q18 compared with 2Q17.
Year-to-date net income attributed to shareholders was US$913 million in 2018 compared with US$1,031 million in the same period of 2017 and year-to-date core earnings were US$694 million in 2018 compared with US$600 million in the same period of 2017. The increase in year-to-date core earnings of US$94 million was driven by the favourable impact of lower U.S. tax rates, favourable policyholder experience, a gain related to a historical annuity reinsurance item, and lower amortization of deferred acquisition costs on the legacy variable annuity business, partially offset by the impact of lower
 

1
Segregated fund products include guarantees. These products are also referred to as variable annuities.
 
Manulife Financial Corporation – Second Quarter 2018
6

sales volume and product mix changes. Year-to-date policyholder experience was a small gain in 2018. Items excluded from year-to-date core earnings were a net gain of US$219 million in 2018 and a net gain of US$431 million for the same period of 2017. These items are outlined in the "Performance and Non-GAAP Measures" section below.
Sales
APE sales in 2Q18 of US$99 million decreased 20% compared with 2Q17, primarily due to lower 2Q18 international sales, which continue to be impacted by increased competitive pressures, while 2Q17 sales were unusually high in advance of price increases. Domestic sales declined only 2% as record quarterly sales of products with the John Hancock Vitality feature benefited multiple products in 2Q18. Year-to-date sales in 2018 of US$189 million decreased 20% compared with the same period of 2017 primarily due to lower international sales and variable universal life sales.
Global Wealth and Asset Management
Business highlights
In 2Q18, we delivered solid growth in core earnings across all regions. We successfully launched an Infrastructure Fund in the U.S. with approximately US$2 billion in funding commitments, which provides third-party investors access to direct private equity investments and co-investments in the U.S. infrastructure sector. In addition, our U.S. Real Estate Investment Trust in Singapore acquired two U.S. commercial office buildings in June, which spurred additional flows in the quarter.
Global WAM AUMA of $640 billion as at June 30, 2018 increased 1% compared with December 31, 2017 driven by positive year-to-date net flows of $10.1 billion, and increased 9% compared with June 30, 2017 due to favourable investment performance and positive net flows. Global WAM also manages $187 billion in assets for the Company's non-WAM reporting segments, and including those managed assets, AUMA managed by Global WAM was $827 billion as at June 30, 2018.
Earnings
Net income attributed to shareholders was $233 million in 2Q18 compared with $201 million in 2Q17 and core earnings were $239 million in 2Q18 compared with $214 million in 2Q17. Items excluded from core earnings, related to integration costs in our Canadian businesses, were a net charge of $6 million in 2Q18 compared with a net charge of $13 million in 2Q17.
Core earnings in 2Q18 increased 15% compared with 2Q17 driven by higher fee income on higher average asset levels and $16 million from lower U.S. tax rates, partially offset by higher expenses from the non-recurrence of a favourable expense adjustment of $22 million ($14 million post-tax) in 2Q17 related to the timing of compensation expenses.
Core EBITDA1 was $370 million in 2Q18, an increase of 1% compared with 2Q17 driven by higher fee income partially offset by higher expenses as noted above.

Year-to-date net income attributed to shareholders was $456 million in 2018 compared with $376 million in the same period of 2017. Year-to-date core earnings of $466 million increased 20% compared with the same period of 2017. The increase reflects higher fee income on higher average asset levels and lower U.S. tax rates, partially offset by higher expenses including the favourable adjustment in 2Q17 noted above. Items excluded from year-to-date core earnings were a net charge of $10 million in 2018 and a net charge of $26 million for the same period of 2017. These items are outlined in the "Performance and Non-GAAP Measures" section below.
Year-to-date Core EBITDA was $730 million in 2018, an increase of 5% compared with the same period of 2017. The increase was driven by higher fee income on higher average asset levels partially offset by higher expenses as noted above.
Gross Flows and Net Flows
As noted above, gross flows were $29.1 billion in 2Q18, a decrease of 2% compared with 2Q17 and net flows were $0.1 billion in 2Q18, a decrease of $5.8 billion compared with 2Q17. Year-to-date gross flows in 2018 of $65.6 billion were 7% higher than in the same period of 2017 and year-to-date net flows of $10.1 billion in 2018 were in line with the same period of 2017. By geography the results were:
WAM Asia:
·
Gross flows in Asia in 2Q18 were $5.8 billion, a decrease of 13% compared with 2Q17, driven by lower mutual fund sales in mainland China and several large-case retirement plan sales in 2Q17 in Indonesia, partially offset by higher institutional asset management gross flows, notably into the U.S. Real Estate Investment Trust in Singapore. Year-to-date gross flows of $13.2 billion in 2018 were 9% higher than the same period in 2017.
 


1
Core earnings before interest, taxes, depreciation and amortization ("Core EBITDA") is a non-GAAP measure.
 
Manulife Financial Corporation – Second Quarter 2018
7

 
·
Net flows in 2Q18 were $1.6 billion, compared with net flows of $1.5 billion in 2Q17, driven by lower redemptions in retail and institutional asset management, partially offset by lower gross flows as mentioned above. Year-to-date net flows of $3.6 billion in 2018 were $1.1 billion higher than the same period in 2017.
WAM Canada:
·
Gross flows in Canada in 2Q18 were $5.5 billion, an increase of 12% compared with 2Q17, driven by sales of several equity and fixed income funds and supported by successful marketing campaigns in retail, and new plan sales and recurring deposits in retirement. This was partially offset by the funding of a $0.8 billion fixed income mandate in institutional asset management in 2Q17. Year-to-date gross flows in 2018 of $13.5 billion were $2.6 billion or 24% higher than the same period of 2017.
·
Net flows of $0.7 billion in 2Q18 were in line with 2Q17, as higher gross flows as mentioned above were offset by higher redemptions in retail. Year-to-date net flows of $4.2 billion in 2018 were $2.1 billion higher than the same period of 2017.
WAM U.S.:
·
Gross flows in the U.S. in 2Q18 were $17.8 billion, a decrease of 1% compared with 2Q17, driven by lower institutional model allocations as well as lower sales of fixed income funds in retail, partially offset by the successful launch of the John Hancock Infrastructure Fund in institutional asset management and growth in retirement gross flows. Year-to-date gross flows in 2018 of $38.8 billion were 2% higher than the same period in 2017.
·
Net flows in 2Q18 were negative $2.2 billion, compared with positive net flows of $3.7 billion in 2Q17, driven by the redemption of three large-case retirement plans, and lower gross flows in retail as mentioned above. Year-to-date net flows in 2018 of $2.3 billion were $3.6 billion lower than the same period of 2017.
Corporate and Other
Earnings
Corporate and Other reported a net loss attributed to shareholders of $474 million in 2Q18 compared with a net loss attributed to shareholders of $159 million in 2Q17. The core loss was $73 million in 2Q18 compared with a core loss of $27 million in 2Q17 and the items excluded from core loss amounted to a net charge of $401 million in 2Q18 compared with a net charge of $132 million in 2Q17.
The $46 million increase in core loss was primarily due to $50 million of lower core investment gains ($104 million gain in 2Q18 and $154 million gain in 2Q17) and an unfavourable impact of lower U.S. tax rates of $15 million, partially offset by higher net investment-related income.
The items excluded from core loss amounted to a net charge of $401 million in 2Q18, which includes a $104 million reclassification to core investment gains, the $200 million restructuring charge, $85 million related to net realized losses on AFS bonds, and other charges related to the direct impact of markets.
On a year-to-date basis, the net loss attributed to shareholders was $770 million in 2018 compared with a net loss attributed to shareholders of $350 million in the same period of 2017. The year-to-date core loss was $146 million in 2018 compared with $167 million in the same period of 2017. The favourable variance in the year-to-date core loss of $21 million was attributable to higher net investment-related income partially offset by the impact of lower U.S. tax rates. Items excluded from the year-to-date core loss were a net charge of $624 million in 2018 compared with a net charge of $183 million in the same period of 2017. Of the $441 million unfavourable variance in items excluded from core loss, $200 million related to the restructuring charge. The remaining difference was primarily driven by higher net realized losses on AFS bonds and a net charge from the direct impact of markets.
 
 
Manulife Financial Corporation – Second Quarter 2018
8

 
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
This Management's Discussion and Analysis ("MD&A") is current as of August 8, 2018, unless otherwise noted. This MD&A should be read in conjunction with our unaudited Interim Consolidated Financial Statements for the three and six months ended June 30, 2018 and the MD&A and audited Consolidated Financial Statements contained in our 2017 Annual Report.
Effective January 1, 2018, the Company's reporting segments have been reorganized. Please refer to section B1 "Second quarter earnings analysis" and section F3 "Performance and Non-GAAP Measures" below for details of these changes.
For further information relating to our risk management practices and risk factors affecting the Company, see "Risk Factors" in our 2017 Annual Information Form, "Risk Management", "Risk Factors" and "Critical Accounting and Actuarial Policies" in the MD&A in our 2017 Annual Report and the "Risk Management" note to the Consolidated Financial Statements in our most recent annual and interim reports.
In this MD&A, the terms "Company", "Manulife", "we" and "our" mean Manulife Financial Corporation ("MFC") and its subsidiaries.
Contents
 
A. OVERVIEW
1. Earnings
2. Sales
3. Capital related items
4. Strategic priorities
5. ALDA update
6. Expense efficiency
7. Annual review of actuarial methods and assumptions
B. FINANCIAL HIGHLIGHTS
1. Second quarter earnings analysis
2. Revenue
3. Premiums and deposits
4. Assets under management and administration
5. Capital
6. Impact of fair value accounting
7. Impact of foreign currency exchange rates
C. PERFORMANCE BY SEGMENT
1. Asia
2. Canada
3. U.S.
4. Global Wealth and Asset Management
5. Corporate and Other
 
 
D.       RISK MANAGEMENT AND RISK FACTORS UPDATE
1. Variable annuity and segregated fund guarantees
2. Caution related to sensitivities
3. Publicly traded equity performance risk
4. Interest rate and spread risk
5. Alternative long-duration asset ("ALDA") performance risk
E. ACCOUNTING MATTERS AND CONTROLS
1. Critical accounting and actuarial policies
2. Sensitivity of policy liabilities to asset related assumptions
3. Accounting and reporting changes
4. Quarterly financial information
5. Other
F. OTHER
1. Quarterly dividend
2. Outstanding shares - selected information
3. Performance and Non-GAAP Measures
4. Caution regarding forward-looking statements
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
9

A OVERVIEW
A1 Earnings
In the second quarter of 2018 ("2Q18"), Manulife's net income attributed to shareholders was $1,262 million, diluted earnings per common share was $0.61 and return on common shareholders' equity ("ROE") was 12.3%, compared with $1,255 million, $0.61 and 12.4%, respectively, for the second quarter of 2017 ("2Q17").
Net income attributed to shareholders is comprised of core earnings1 (consisting of items we believe reflect the underlying earnings capacity of the business), which amounted to $1,431 million in 2Q18 compared with $1,174 million in 2Q17, and items excluded from core earnings, which amounted to a net charge of $169 million in 2Q18 compared with a net gain of $81 million in 2Q17.
The $257 million increase in core earnings was driven by improved policyholder experience, greater expense efficiency, lower U.S. tax rates, a benefit in Canada related to the release of provisions for uncertain tax positions for a prior year and business growth. These items were partially offset by lower core investment gains1 ($104 million in 2Q18 compared with $154 million in 2Q17). Core earnings in 2Q18 included policyholder experience gains of $11 million post-tax ($19 million pre-tax) compared with charges of $58 million post-tax ($86 million pre-tax) in 2Q17.2
Total investment-related experience gains reported in 2Q18 were $122 million, compared with $292 million in 2Q17. The gains in 2Q18 and 2Q17 both reflected the favourable impact of fixed income reinvestment activities on the measurement of our policy liabilities and solid credit experience. In accordance with our definition of core earnings, we included $104 million of investment-related experience gains in core earnings in 2Q18 and $154 million in 2Q17. We also reported $18 million of investment-related experience gains in items excluded from core earnings in 2Q18 and $138 million in 2Q17.
The $250 million unfavourable variance in items excluded from core earnings primarily consisted of a restructuring charge of $200 million ($250 million pre-tax) in 2Q18 and lower investment-related experience gains as noted above, partially offset by an improvement in the direct impact of markets (2Q18 – gain of $45 million and 2Q17 – charge of $37 million). The restructuring charge related to actions that are expected to result in annual run-rate savings of $300 million pre-tax when fully implemented, with the vast majority of the run-rate savings to be achieved by the end of 2019.3 The charge primarily related to the voluntary exit program in our Canadian operation transformation program and to our North American voluntary early retirement program as well as costs to optimize our real estate footprint in the U.S. and Canada. The net gain from the direct impact of markets was driven by increasing corporate spreads in the U.S., partially offset by losses on the sale of available-for-sale ("AFS") bonds. The 2Q17 direct impact of markets charge was primarily due to narrowing corporate spreads and widening swap spreads, partially offset by gains due to a flattening yield curve and favourable equity markets.
Net income attributed to shareholders for the 6 months ended June 30, 2018 was $2,634 million compared with $2,605 million for the 6 months ended June 30, 2017. Year-to-date core earnings amounted to $2,734 million in 2018 compared with $2,275 million in 2017, and items excluded from year-to-date core earnings amounted to a net charge of $100 million in 2018 compared with a net gain of $330 million in 2017. The increase in core earnings on a year-to-date basis reflects similar factors as described above for 2Q18 and included core investment gains of $200 million in both 2018 and 2017. The $430 million unfavourable variance on a year-to-date basis of items excluded from core earnings primarily consisted of the $200 million restructuring charge noted above, $135 million lower direct impact of markets and $120 million lower investment-related experience outside of core earnings.
A2 Sales
Annualized premium equivalent ("APE") sales1 were $1.2 billion in 2Q18, a decrease of 22%4 compared with 2Q17. In Asia, APE sales increased 2% from 2Q17 as double-digit growth in Hong Kong and Asia Other5 was mostly offset by competitive pressures in Japan. In Canada, APE sales declined 62% from 2Q17 primarily reflecting a prior year large-case group insurance sale. In the U.S., APE sales decreased by 20% from 2Q17 due to lower international sales following price increases in the third quarter of 2017 ("3Q17") to improve margins. Year-to-date APE sales of $2.6 billion in 2018 were 16% lower than the same period of 2017, primarily due to lower sales in Canada and the U.S. The drivers of the year-to-date
 



1
This item is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.

2
Effective the first quarter of 2018 ("1Q18"), policyholder experience is being reported excluding minority interest. Comparative prior periods have been updated.

3
See "Caution regarding forward-looking statements" below.

4
Percentage growth / declines in APE sales are stated on a constant exchange rate basis. Constant exchange rate basis is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
5
Asia Other excludes Japan and Hong Kong.
 
 
Manulife Financial Corporation – Second Quarter 2018
10

sales results were similar to those for the quarter.
New business value ("NBV")1 was $411 million in 2Q18, an increase of 24%2 compared with 2Q17. The increase in NBV was driven by improvements in Asia and Canada. In Asia, NBV increased 27% from 2Q17 to $334 million due to an improvement in business mix, management actions to increase margins and higher interest rates in key markets. Canada NBV increased 25% from 2Q17 primarily due to price increases in 3Q17 to improve margins. Year-to-date NBV was $795 million in 2018, an increase of 12% compared with the same period of 2017.
Wealth and asset management ("WAM") gross flows1 were $29.1 billion in 2Q18, a decrease of $1.2 billion or 2%2 compared with $30.3 billion in 2Q17. The decline was driven by lower gross flows in Asia due to lower mutual fund sales in mainland China, partially offset by higher gross flows in Canada, supported by successful marketing campaigns in retail. In the U.S., higher retirement gross flows and the successful launch of the John Hancock Infrastructure Fund were offset by lower retail gross flows. Year-to-date gross flows of $65.6 billion in 2018 were 7% higher than the same period of 2017, driven by increases across all business lines in Canada, and broad-based growth in our institutional asset management business in Asia and the U.S, partially offset by lower retail gross flows in the U.S.
Wealth and asset management net flows1 were $0.1 billion in 2Q18 compared with $5.9 billion in 2Q17. The decline in net flows was driven by the termination of three large-case plans in our U.S. retirement business and, to a lesser extent, lower gross flows. Year-to-date net flows were $10.1 billion in 2018, in line with the same period of 2017 with positive net flows in Canada and Asia offset by negative net flows in the U.S., notably due to the terminations in our U.S. retirement business.
A3 Capital related items
The Office of the Superintendent of Financial Institutions' Life Insurance Capital Adequacy Test ("LICAT") regulatory capital regime, came into effect in Canada on January 1, 2018, replacing the Minimum Continuing Capital and Surplus framework. As at June 30, 2018, the LICAT ratio for The Manufacturers Life Insurance Company ("MLI") was 132%, compared with 129% as at March 31, 2018. The ratio increased three percentage points compared with March 31, 2018 due to a variety of factors including organic capital growth from earnings, a net capital issuance, and a decrease in required capital, primarily due to the reduction of alternative long-duration assets ("ALDA") in our portfolio asset mix, among other initiatives.
MFC's LICAT ratio was 121% as at June 30, 2018, compared with 117% as at March 31, 2018. The difference between the MLI and MFC ratios as at June 30, 2018 was largely due to the $4.6 billion of MFC senior debt outstanding that does not qualify as available capital at the MFC level.
MFC's financial leverage ratio as at June 30, 2018 was 29.4%, a decrease of 0.3 percentage points from the March 31, 2018 ratio of 29.7%, as growth in retained earnings more than offset a net debt issuance.
A4 Strategic priorities3
At Manulife's Investor Day on June 27, 2018, we stated our bold ambition of delivering top quartile shareholder returns and introduced mid-term targets for our strategic priorities:
1.
Optimizing our portfolio to make sure we're putting our capital to best use – We have set a target to free up $5 billion in capital from legacy businesses by 2022. The updated target includes $2 billion from the decision to reduce the allocation of ALDA in our portfolio asset mix supporting our North American legacy businesses that we announced in late 2017.
2.
Managing our costs to be competitive and create value – We have set a target to achieve a 50% expense efficiency ratio1 and $1 billion in expense saving and avoidance by 2022.
3.
Accelerating growth in our highest-potential businesses – We have set a target to generate two-thirds of core earnings from high potential businesses by 2022.
4.
Focussed on putting our customers first – We have set a target to improve our net promoter score by 30 percentage points by 2022.
5.
Fostering a high performing team and culture – We have set a target to achieve top quartile employee engagement by 2022.



1
 This item is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
2
 Percentage growth / declines in NBV and gross flows are stated on a constant exchange rate basis. Constant exchange rate basis is a non-GAAP measure.
3 
 See "Caution regarding forward-looking statements.
 
Manulife Financial Corporation – Second Quarter 2018
11

A5 ALDA update
In the fourth quarter of 2017, we recorded a $1 billion post-tax charge related to our decision to reduce the allocation to ALDA in our portfolio asset mix supporting our North American legacy businesses and stated that this is expected to reduce risk and lower volatility in our legacy businesses and free up approximately $2 billion in capital over the next 12-18 months as the ALDA is sold.1 ALDA dispositions contributed approximately $0.4 billion to regulatory capital in 2Q18, for a total contribution of approximately $0.7 billion in 2018.
A6 Expense efficiency
In Q218, we reported an expense efficiency ratio of 51.2% compared with 54.2% in 2Q17. Growth of general expenses included in core earnings was limited to 4%, while pre-tax core earnings grew 18%, resulting in a 3.0 percentage point improvement in our expense efficiency ratio.
A7 Annual review of actuarial methods and assumptions
In the third quarter of 2018 ("3Q18"), we will complete our annual review of actuarial methods and assumptions. While this review is not complete, preliminary indications suggest that there will be a net post-tax charge of up to $100 million in 3Q18.1 Assumptions being reviewed this year include lapse assumptions for U.S. life insurance, certain mortality assumptions for U.S. and Canadian insurance and annuity businesses, certain investment assumptions, and policyholder behaviour assumptions for U.S. variable annuities.
B FINANCIAL HIGHLIGHTS
   
Quarterly Results
   
YTD Results
 
($ millions, unless otherwise stated, unaudited)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
Net income attributed to shareholders
 
$
1,262
   
$
1,372
   
$
1,255
   
$
2,634
   
$
2,605
 
Preferred share dividends
   
(44
)
   
(39
)
   
(39
)
   
(83
)
   
(80
)
Common shareholders' net income
 
$
1,218
   
$
1,333
   
$
1,216
   
$
2,551
   
$
2,525
 
Core earnings(1)
 
$
1,431
   
$
1,303
   
$
1,174
   
$
2,734
   
$
2,275
 
Basic earnings per common share ($)
 
$
0.61
   
$
0.67
   
$
0.62
   
$
1.29
   
$
1.28
 
Diluted earnings per common share ($)
 
$
0.61
   
$
0.67
   
$
0.61
   
$
1.28
   
$
1.27
 
Diluted core earnings per common share ($)(1)
 
$
0.70
   
$
0.64
   
$
0.57
   
$
1.33
   
$
1.11
 
Return on common shareholders' equity ("ROE")
   
12.3
%
   
14.1
%
   
12.4
%
   
13.2
%
   
13.0
%
Core ROE(1)
   
14.0
%
   
13.4
%
   
11.5
%
   
13.7
%
   
11.3
%
Sales(1)
Annualized premium equivalent sales
 
$
1,245
   
$
1,387
   
$
1,612
   
$
2,632
   
$
3,157
 
Wealth and asset management gross flows
 
$
29,102
   
$
36,466
   
$
30,343
   
$
65,568
   
$
62,702
 
Wealth and asset management net flows
 
$
92
   
$
9,977
   
$
5,854
   
$
10,069
   
$
10,457
 
New business value(1)
 
$
411
   
$
384
   
$
338
   
$
795
   
$
724
 
Premiums and deposits(1)
Insurance
 
$
11,718
   
$
11,603
   
$
10,784
   
$
23,321
   
$
21,489
 
Wealth and asset management
 
$
29,102
   
$
36,466
   
$
30,343
   
$
65,568
   
$
62,702
 
Corporate and Other
 
$
24
   
$
23
   
$
22
   
$
47
   
$
43
 
Assets under management and administration ($ billions)(1)
 
$
1,118
   
$
1,098
   
$
1,041
   
$
1,118
   
$
1,041
 
Capital ($ billions)(1)
 
$
54.3
   
$
52.5
   
$
52.0
   
$
54.3
   
$
52.0
 
MLI's LICAT ratio
   
132
%
   
129
%
   
-
     
132
%
   
-
 
MLI's MCCSR ratio
   
-
     
-
     
230
%
   
-
     
230
%
(1)
This item is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.

 

 

1 See "Caution regarding forward-looking statements" below.
 
Manulife Financial Corporation – Second Quarter 2018
12


B1 Second quarter earnings analysis
Effective January 1, 2018, the Company introduced Global Wealth and Asset Management segment as a primary reporting segment. This reflects organizational changes made to drive better alignment with our strategic priorities as well as to increase focus and leverage scale in our global wealth and asset management businesses.
Our reporting segments are:
·
Asia – providing insurance products and insurance-based wealth accumulation products in Asia.
·
Canada – providing insurance products, insurance-based wealth accumulation products, and banking services in Canada.
·
U.S. – providing life insurance products and administering in-force long-term care and insurance-based wealth accumulation products in the U.S.
·
Global Wealth and Asset Management – providing fee-based wealth solutions with little or no guarantees to our retail, retirement and institutional customers around the world.
·
Corporate and Other – comprised of investment performance on assets backing capital, net of amounts allocated to operating segments; costs incurred by the corporate office related to shareholder activities (not allocated to operating segments); financing costs; our Property and Casualty Reinsurance business; and run-off reinsurance business lines.
In addition to changing the segments, we changed the segment reporting for changes to actuarial methods and assumptions. These changes were previously reported in the Corporate and Other segment and are now reported in the respective operating segment. Other minor adjustments to our reporting are outlined under section F3 "Performance and Non-GAAP Measures" below. Comparative periods, are shown based on the Company's new reporting segments and reflect changes to the non-GAAP measures.
The table below reconciles core earnings to net income (loss) attributed to shareholders.
   
Quarterly Results
   
YTD Results
 
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
 
Core earnings(1)
                                       
 
Asia
 
$
406
   
$
427
   
$
350
   
$
833
   
$
707
 
 
Canada
   
403
     
290
     
278
     
693
     
533
 
 
U.S.
   
456
     
432
     
359
     
888
     
800
 
 
Global Wealth and Asset Management
   
239
     
227
     
214
     
466
     
402
 
 
Corporate and Other (excluding core investment gains)
   
(177
)
   
(169
)
   
(181
)
   
(346
)
   
(367
)
 
Core investment gains
   
104
     
96
     
154
     
200
     
200
 
 
Total core earnings
   
1,431
     
1,303
     
1,174
     
2,734
     
2,275
 
 
Items excluded from core earnings:
Investment-related experience outside of core earnings
   
18
     
-
     
138
     
18
     
138
 
 
Direct impact of equity markets and interest rates and variable annuity guarantee liabilities(2),(3) (see table below) 
 
45
     
50
     
(37
)
   
95
     
230
 
 
Restructuring charge
   
(200
)
   
-
     
-
     
(200
)
   
-
 
 
Other
   
(32
)
   
19
     
(20
)
   
(13
)
   
(38
)
 
Net income (loss) attributed to shareholders
 
$
1,262
   
$
1,372
   
$
1,255
   
$
2,634
   
$
2,605
 
(1)
This item is a non-GAAP measure. See "Performance and Non-GAAP Measures" below. In addition, all values, including comparative periods, are shown based on the Company's new reporting segments noted in this section.
(2)
As outlined under "Critical Accounting and Actuarial Policies" below, net insurance contract liabilities under International Financial Reporting Standards ("IFRS") for Canadian insurers are determined using the Canadian Asset Liability Method ("CALM"). Under CALM, the measurement of policy liabilities includes estimates regarding future expected investment income on assets supporting the policies. Experience gains and losses are reported when current period activity differs from what was assumed in the policy liabilities at the beginning of the period. These gains and losses can relate to both the investment returns earned in the period, as well as to the change in our policy liabilities driven by the impact of current period investing activities on future expected investment income assumptions. The direct impact of equity markets and interest rates is separately reported. Our definition of core earnings (see "Performance and Non-GAAP Measures" below) includes up to $400 million of favourable investment-related experience reported in a single year.
(3)
The direct impact of equity markets and interest rates is relative to our policy liability valuation assumptions and includes changes to interest rate assumptions, including experience gains and losses on derivatives associated with our macro equity hedges. We also include gains and losses on derivative positions and the sale of available-for-sale ("AFS") bonds in the Corporate and Other segment. See table below for components of this item.
 
 
Manulife Financial Corporation – Second Quarter 2018
13


Components of the direct impact of equity markets and interest rates and variable annuity guarantee liabilities in the table above:

   
Quarterly Results
   
YTD Results
 
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
 
Direct impact of equity markets and variable annuity guarantee liabilities
 
$
(26
)
 
$
(187
)
 
$
55
   
$
(213
)
 
$
277
 
 
Fixed income reinvestment rates assumed in the valuation of policy liabilities
   
175
     
313
     
(73
)
   
488
     
(23
)
 
Sale of AFS bonds and derivative positions in the Corporate and Other segment
   
(104
)
   
(76
)
   
(19
)
   
(180
)
   
(24
)
 
Direct impact of equity markets and interest
   rates and variable annuity guarantee liabilities 
$
45
   
$
50
   
$
(37
)
 
$
95
   
$
230
 
B2 Revenue
   
Quarterly Results
   
YTD Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
Gross premiums
 
$
9,831
   
$
9,466
   
$
9,030
   
$
19,297
   
$
18,115
 
Premiums ceded to reinsurers
   
(1,077
)
   
(1,141
)
   
(2,056
)
   
(2,218
)
   
(4,091
)
Net premium income
   
8,754
     
8,325
     
6,974
     
17,079
     
14,024
 
Investment income
   
3,566
     
3,235
     
3,444
     
6,801
     
6,761
 
Other revenue
   
2,964
     
2,502
     
2,872
     
5,466
     
5,465
 
 
Revenue before realized and unrealized investment income gains and losses
   
15,284
     
14,062
     
13,290
     
29,346
     
26,250
 
 
Realized and unrealized gains and losses on assets supporting insurance and investment contract liabilities and on the macro hedge program
   
(1,615
)
   
(5,316
)
   
3,303
     
(6,931
)
   
3,893
 
 
Total revenue
 
$
13,669
   
$
8,746
   
$
16,593
   
$
22,415
   
$
30,143
 
Total revenue in 2Q18 was $13.7 billion compared with $16.6 billion in 2Q17. The amount of revenue reported in any fiscal period can be significantly affected by fair value accounting, which can materially impact the reported realized and unrealized gains or losses on assets supporting insurance and investment contract liabilities and on the macro hedge program, a component of revenue (see section B6 "Impact of fair value accounting" below). Accordingly, we discuss specific drivers of revenue in each segment before realized and unrealized investment income gains and losses in section C "Performance by Segment" below. 2Q18 revenue before realized and unrealized investment income gains and losses of $15.3 billion increased $2.0 billion compared with 2Q17, primarily due to the impact of a structural change in a reinsurance agreement on ceded premiums in Canada and higher large single premium deposits in Canada and business growth in Asia, partially offset by the impact of changes in foreign currency exchange rates.
Net realized and unrealized gains and losses on assets supporting insurance and investment contract liabilities and on the macro hedge program was a loss of $1.6 billion in 2Q18 compared with a gain of $3.3 billion in 2Q17. The 2Q18 loss was primarily due to an overall increase in interest rates in the U.S. and Hong Kong. The key driver of the gain in 2Q17 was a decline in interest rates in North America and Hong Kong.
On a year-to-date basis, revenue before net realized and unrealized investment income gains and losses was $3.1 billion higher in 2018 compared with the same period of 2017 driven by similar factors as noted above. Net realized and unrealized gains on assets supporting insurance and investment contract liabilities and on the macro hedge program was a loss of $6.9 billion for year-to-date 2018 compared with a gain of $3.9 billion for year-to-date 2017. The key drivers of the fair value impact on a year-to-date basis in 2018 and 2017 were similar to the factors noted above.
B3 Premiums and deposits1
Premiums and deposits is an additional measure of our top line growth. It includes all new policyholder cash flows and, unlike total revenue, is not impacted by the volatility created by fair value accounting.



1
This item is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
 
 
 
Manulife Financial Corporation – Second Quarter 2018
14

 
Premiums and deposits for insurance products were $11.7 billion in 2Q18, an increase of $0.9 billion or 11%1 compared with 2Q17 primarily due to growth in Asia and Canada. Asia reported a 16% increase driven by the growth in recurring premiums from the in-force business and higher single premium deposits. Canada reported a 15% increase due to higher large single premium deposits in group insurance. Year-to-date premiums and deposits for insurance products were $23.3 billion in 2018, a 11% increase compared with $21.5 billion in the same period of 2017.
Premiums and deposits for WAM products were $29.1 billion in 2Q18, a decrease of $1.2 billion, or 2%, compared with 2Q17. Please refer to WAM gross flows in section A2 "Sales" above. Year-to-date premiums and deposits for WAM products were $65.6 billion in 2018, an increase compared with $62.7 billion in the same period of 2017.
B4 Assets under management and administration("AUMA") 2
AUMA as at June 30, 2018 were $1.1 trillion, an increase of 1%1 compared with December 31, 2017. The primary driver of the increase was continued customer net inflows.
B5 Capital2
MFC's total capital as at June 30, 2018 was $54.3 billion, an increase of $2.3 billion compared with June 30, 2017 capital of $52.0 billion and an increase of $3.6 billion from December 31, 2017 capital of $50.7 billion. The increase from December 31, 2017 was primarily driven by net income attributed to shareholders over the last 6 months, the impact of changes in foreign currency exchange rates and the net issuance of capital instruments and preferred shares over the last 6 months, partially offset by dividend payments and a decrease in the market value of available-for-sale securities. As noted in section A3 "Capital related items" above, MLI's LICAT ratio was 132% as at June 30, 2018.
B6 Impact of fair value accounting
Fair value accounting policies affect the measurement of both our assets and our liabilities. The impact on the measurement of both assets and liabilities of investment activities and market movements are reported as experience gains and losses on investments and the direct impact of equity markets and interest rates and variable annuity guarantees, each of which impacts net income attributed to shareholders (see section A1 "Earnings" above for discussion of 2Q18 experience).
Net realized and unrealized losses on assets supporting insurance and investment contract liabilities and on the macro hedge program were $1.6 billion for 2Q18 (2Q17 – gains of $3.3 billion) and on a year-to-date basis, the losses were $6.9 billion for 2018 (year-to-date 2017 – gains of $3.9 billion). See section B2 "Revenue" above for discussion of results.
As outlined in the "Critical Accounting and Actuarial Policies" in the MD&A in our 2017 Annual Report, net insurance contract liabilities under IFRS are determined using CALM, as required by the Canadian Institute of Actuaries ("CIA"). The measurement of policy liabilities includes the estimated value of future policyholder benefits and settlement obligations to be paid over the term remaining on in-force policies, including the costs of servicing the policies, reduced by the future expected policy revenues and future expected investment income on assets supporting the policies. Investment returns are projected using current asset portfolios and projected reinvestment strategies. Experience gains and losses are reported when current period activity differs from what was assumed in the policy liabilities at the beginning of the period. We classify gains and losses by assumption type. For example, current period investing activities that increase (decrease) the future expected investment income on assets supporting policies will result in an investment-related experience gain (loss).
B7 Impact of foreign currency exchange rates
Changes in foreign currency exchange rates reduced core earnings by $40 million in 2Q18 compared with 2Q17 and by $79 million for year-to-date 2018 compared with year-to-date 2017 primarily due to a stronger Canadian dollar compared with the U.S. dollar. The impact of foreign currency exchange rates on items excluded from core earnings does not provide relevant information given the nature of these items.



1
Percentage growth / declines in premiums and deposits and AUMA are stated on a constant exchange rate basis. Constant exchange rate basis is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
2
This item is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
 
Manulife Financial Corporation – Second Quarter 2018
15


C PERFORMANCE BY SEGMENT
C1 Asia
($ millions, unless otherwise stated)
Quarterly Results(1)
 
YTD Results(1)
 
Canadian dollars
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
Net income attributed to shareholders
 
$
363
   
$
448
   
$
508
   
$
811
   
$
1,053
 
Core earnings(2)
   
406
     
427
     
350
     
833
     
707
 
Annualized premium equivalent sales
   
918
     
984
     
923
     
1,902
     
1,943
 
Revenue
   
4,937
     
4,305
     
5,432
     
9,242
     
10,567
 
Revenue before realized and unrealized investment
income gains and losses(3)
   
5,354
     
5,264
     
4,665
     
10,618
     
9,327
 
Premiums and deposits
   
5,316
     
5,640
     
4,708
     
10,956
     
9,387
 
Assets under management ($ billions)
   
98.6
     
96.1
     
87.4
     
98.6
     
87.4
 

U.S. dollars
                                       
Net income attributed to shareholders 
US  $   280   US   355   US  $  377   US  $   635    US  789  
Core earnings(2)
   
315
     
338
     
260
     
653
     
530
 
Annualized premium equivalent sales
   
711
     
778
     
686
     
1,489
     
1,457
 
Revenue
   
3,823
     
3,404
     
4,039
     
7,227
     
7,919
 
Revenue before realized and unrealized investment
income gains and losses(3)
   
4,146
     
4,163
     
3,470
     
8,309
     
6,992
 
Premiums and deposits
   
4,117
     
4,460
     
3,502
     
8,577
     
7,035
 
Assets under management ($ billions)
   
74.9
     
74.5
     
67.3
     
74.9
     
67.3
 
(1)
The Company made a number of reporting changes in 1Q18. Please refer to section B1 "Second quarter earnings analysis" and section F3 "Performance and Non-GAAP Measures" for details.
(2)
See "Performance and Non-GAAP Measures" for a reconciliation between IFRS net income attributed to shareholders and core earnings.
(3)
See section B6 "Impact of fair value accounting".
Asia's net income attributed to shareholders was $363 million in 2Q18 compared with $508 million in 2Q17. Net income attributed to shareholders is comprised of core earnings, which was $406 million in 2Q18 compared with $350 million in 2Q17, and items excluded from core earnings, which amounted to a net charge of $43 million in 2Q18 compared with a net gain of $158 million in 2Q17. The changes in net income attributed to shareholders and core earnings expressed in Canadian dollars are due to the factors described below and, in addition, core earnings reflected a net $15 million unfavourable impact due to changes in foreign currency exchange rates versus the Canadian dollar.
Expressed in U.S. dollars, the presentation currency of the segment, net income attributed to shareholders was US$280 million in 2Q18 compared with US$377 million in 2Q17 and core earnings were US$315 million in 2Q18 compared with US$260 million in 2Q17. Items excluded from core earnings were a net charge of US$35 million in 2Q18 compared with a net gain of US$117 million in 2Q17.
Core earnings in 2Q18 increased 19%1 compared with 2Q17. The increase in core earnings was driven by Hong Kong and Asia Other, due to a combination of the favourable impact of new business, in-force business growth and scale benefits. This was partially offset by lower core earnings in Japan due to less favorable claims experience and a decline in new business volumes.
The US$152 million unfavourable change in items excluded from core earnings was primarily due to a net charge related to the direct impact of equity markets in 2Q18 compared with a net gain in 2Q17.
Year-to-date net income attributed to shareholders was US$635 million in 2018 compared with US$789 million in the same period of 2017. Year-to-date core earnings of US$653 million increased 20% compared with the same period of 2017. The increase reflects similar factors as noted above. Items excluded from year-to-date core earnings were a net charge of US$18 million in 2018 and a net gain of US$259 million for the same period of 2017. These items are outlined in section F3 "Performance and Non-GAAP Measures".
APE sales in 2Q18 were US$711 million, an increase of 2% compared with 2Q17 as growth in Hong Kong and Asia Other

 

1 Percentage growth/declines in core earnings is stated on a constant exchange rate basis. Constant exchange rate basis is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
 
Manulife Financial Corporation – Second Quarter 2018
16

 
was mostly offset by lower sales volumes in Japan. Japan APE sales were US$232 million, a decrease of 23% compared with 2Q17 due to continued increased competition in the corporate market segment. Hong Kong APE sales in 2Q18 were US$142 million, a 14% increase compared with 2Q17 reflecting growth across agency, bancassurance and broker channels. Asia Other APE sales in 2Q18 were US$337 million, a 23% increase compared with 2Q17 driven by strong growth in both bancassurance and agency channels. Year-to-date APE sales of US$1.5 billion in 2018 were in line with the same period of 2017, as growth in Hong Kong and Asia Other was offset by lower sales volumes in Japan.
Revenue of US$3.8 billion in 2Q18 decreased 5% compared with 2Q17. Excluding realized and unrealized investment income gains and losses, revenue was US$4.1 billion in 2Q18, an increase of 19% compared with 2Q17, driven by recurring premium growth from in-force business and single premium sales. Year-to-date revenue was US$7.2 billion in 2018 compared with US$7.9 billion in the same period of 2017. Excluding realized and unrealized investment income gains and losses, year-to-date revenue was US$8.3 billion in 2018, an increase of 19% compared with the same period of 2017.
Premiums and deposits of US$4.1 billion in 2Q18 increased 16% compared with 2Q17, driven by the growth in recurring premiums from the in-force business and higher single premium deposits. Year-to-date premiums and deposits were US$8.6 billion in 2018, an increase of 20% compared with the same period of 2017.
Assets under management were US$74.9 billion as at June 30, 2018, an increase of 3%1 compared with December 31, 2017, driven by positive customer net flows of US$5.1 billion mostly offset by the negative impact on asset values from lower equity markets and higher interest rates.
C2 Canada
   
Quarterly Results(1)
   
YTD Results(1)
 
($ millions, unless otherwise stated)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
 
Net income (loss) attributed to shareholders
 
$
510
   
$
459
   
$
23
   
$
969
   
$
151
 
 
Core earnings(2)
   
403
     
290
     
278
     
693
     
533
 
 
Annualized premium equivalent sales
   
198
     
290
     
524
     
488
     
899
 
 
Revenue
   
4,497
     
3,194
     
3,205
     
7,691
     
6,146
 
 
Revenue before realized and unrealized
investment income gains and losses(3)
   
4,241
     
3,582
     
2,727
     
7,823
     
5,334
 
 
Premiums and deposits
   
4,245
     
3,803
     
3,693
     
8,048
     
7,427
 
 
Assets under management ($ billions)
   
146.0
     
144.4
     
144.9
     
146.0
     
144.9
 
(1)
The Company made a number of reporting changes in 1Q18. Please refer to section B1 "Second quarter earnings analysis" and section F3 "Performance and Non-GAAP Measures" for details.
(2)
See "Performance and Non-GAAP Measures" below for a reconciliation between IFRS net income attributed to shareholders and core earnings.
(3)
See section B6 "Impact of fair value accounting".
Canada's 2Q18 net income attributed to shareholders was $510 million compared with $23 million in 2Q17. Net income attributed to shareholders is comprised of core earnings, which were $403 million in 2Q18 compared with $278 million in 2Q17, and items excluded from core earnings, which were a net gain of $107 million in 2Q18 compared with a net charge of $255 million in 2Q17.
Core earnings increased $125 million or 45% compared with 2Q17 reflecting favourable policyholder experience of $46 million in our group insurance business versus unfavourable experience in 2Q17, the release of provisions for uncertain tax positions for a prior year of $48 million, and higher new business margins in individual insurance due to pricing actions taken in late 2017.
The 2Q18 net gain in items excluded from core earnings primarily related to $83 million of favourable investment-related experience gains. In 2Q17, the above-noted net charge was primarily related to the direct impact of markets.
Year-to-date net income attributed to shareholders was $969 million in 2018 compared with $151 million in the same period of 2017 and year-to-date core earnings were $693 million in 2018 compared with $533 million in the same period of 2017. The increase in year-to-date core earnings of $160 million was driven by similar factors as noted above. Items excluded from year-to-date core earnings were a net gain of $276 million in 2018 and a net charge of $382 million for the same period of 2017. These items are outlined in section F3 "Performance and Non-GAAP Measures".


1  Percentage growth/declines in assets under management is stated on a constant exchange rate basis. Constant exchange rate basis is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
 
Manulife Financial Corporation – Second Quarter 2018
17

APE sales in 2Q18 were $198 million, a decrease of $326 million compared with 2Q17 due to the non-recurrence of a large-case group insurance sale in the prior year. Year-to-date APE sales in 2018 were $488 million, $411 million lower than in the same period of 2017. The large-case group insurance sale also impacted the year-to-date variance in sales.
Revenue in 2Q18 was $4.5 billion compared with $3.2 billion in 2Q17 and was $7.7 billion for year-to-date 2018 compared with $6.1 billion in the same period of 2017. Total revenue before realized and unrealized investment income gains and losses was $4.2 billion in 2Q18, an increase of $1.5 billion compared with 2Q17, and was $7.8 billion year-to-date 2018, an increase of 47% compared with the same period of 2017. The increase in quarterly and year-to-date revenue before realized and unrealized investment income gains and losses was driven by a structural change in a reinsurance agreement in 1Q18, which has reduced ongoing ceded premiums and higher large single premium deposits in group insurance in 2Q18.
Premiums and deposits in 2Q18 were $4.2 billion, an increase of $0.5 billion or 15% compared with 2Q17 due to higher large single premium deposits noted above. Year-to-date premiums and deposits were $8.0 billion in 2018, an increase of $0.6 billion compared with $7.4 billion in the same period of 2017. The structural change noted above does not impact this metric.
Assets under management were $146.0 billion as at June 30, 2018, an increase of $1.4 billion from December 31, 2017, primarily driven by growth in Manulife Bank net lending assets and the higher single premium deposits in group insurance, partially offset by net outflows in the segregated fund business.
C3 U.S.
($ millions, unless otherwise stated)
Quarterly Results(1)
 
YTD Results(1)
 
Canadian dollars
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
Net income attributed to shareholders
 
$
630
   
$
538
   
$
682
   
$
1,168
   
$
1,375
 
 
Core earnings(2)
   
456
     
432
     
359
     
888
     
800
 
Annualized premium equivalent sales
   
129
     
113
     
165
     
242
     
315
 
Revenue
   
2,982
     
19
     
6,671
     
3,001
     
10,925
 
Revenue before realized and unrealized
investment income gains and losses(3)
   
4,461
     
3,981
     
4,541
     
8,442
     
8,974
 
 
Premiums and deposits
   
2,156
     
2,160
     
2,382
     
4,316
     
4,676
 
 
Assets under management ($ billions)
   
233.5
     
229.8
     
230.3
     
233.5
     
230.3
 

U.S. dollars
                                       
Net income attributed to shareholders 
US   488    US  425    US  507    US  913    US  1,031  
 
Core earnings(2)
   
353
     
341
     
267
     
694
     
600
 
Annualized premium equivalent sales
   
99
     
90
     
123
     
189
     
236
 
Revenue
   
2,308
     
16
     
4,960
     
2,324
     
8,174
 
Revenue before realized and unrealized
investment income gains and losses(3)
   
3,454
     
3,148
     
3,375
     
6,602
     
6,724
 
 
Premiums and deposits
   
1,670
     
1,709
     
1,772
     
3,379
     
3,505
 
Assets under management ($ billions)
   
177.4
     
178.2
     
177.5
     
177.4
     
177.5
 
(1)
The Company made a number of reporting changes in 1Q18. Please refer to section B1 "Second quarter earnings analysis" and section F3 "Performance and Non-GAAP Measures" for details.
(2)
See "Performance and Non-GAAP Measures" below for a reconciliation between IFRS net income attributed to shareholders and core earnings.
(3)
See section B6 "Impact of fair value accounting".
 U.S. 2Q18 net income attributed to shareholders was $630 million compared with $682 million in 2Q17. Net income attributed to shareholders is comprised of core earnings, which amounted to $456 million in 2Q18 compared with $359 million in 2Q17, and items excluded from core earnings, which amounted to a net gain of $174 million in 2Q18 compared with a net gain of $323 million in 2Q17. The changes in net income attributed to shareholders and core earnings expressed in Canadian dollars are due to the factors described below and, in addition, the change in core earnings reflected a net $19 million unfavourable currency impact from the weakening of the U.S. dollar compared with the Canadian dollar.
Expressed in U.S. dollars, the functional currency of the segment, 2Q18 net income attributed to shareholders was US$488 million compared with US$507 million in 2Q17, core earnings were US$353 million in 2Q18 compared with US$267 million in 2Q17, and items excluded from core earnings were a net gain of US$135 million in 2Q18 compared with a net gain of US$240 million in 2Q17.
 

Manulife Financial Corporation – Second Quarter 2018
18

The US$86 million increase in core earnings included US$43 million related to lower U.S. tax rates, lower charges related to policyholder experience and lower amortization of deferred acquisition costs on our legacy variable annuity business, partially offset by the impact of lower sales volume and product mix changes. Policyholder experience in our long-term care business was neutral in 2Q18.
The net gains in items excluded from core earnings were US$105 million less favourable in 2Q18 compared with 2Q17 primarily due to investment-related experience losses in 2Q18 compared with gains in 2Q17, partially offset by higher gains from the direct impact of markets in 2Q18 compared with 2Q17.
Year-to-date net income attributed to shareholders was US$913 million in 2018 compared with US$1,031 million in the same period of 2017 and year-to-date core earnings were US$694 million in 2018 compared with US$600 million in the same period of 2017. The increase in year-to-date core earnings of US$94 million was driven by the favourable impact of lower U.S. tax rates, favourable policyholder experience, a gain related to a historical annuity reinsurance item, and lower amortization of deferred acquisition costs on the legacy variable annuity business, partially offset by the impact of lower sales volume and product mix changes. Year-to-date policyholder experience was a small gain in 2018. Items excluded from year-to-date core earnings were a net gain of US$219 million in 2018 and a net gain of US$431 million for the same period of 2017. These items are outlined in section F3 "Performance and Non-GAAP Measures".
APE sales in 2Q18 of US$99 million decreased 20% compared with 2Q17, primarily due to lower 2Q18 international sales, which continue to be impacted by increased competitive pressures, while 2Q17 sales were unusually high in advance of price increases. Domestic sales declined only 2% as record quarterly sales of products with the John Hancock Vitality feature benefited multiple products in 2Q18. Year-to-date sales in 2018 of US$189 million decreased 20% compared with the same period of 2017 primarily due to lower international sales and variable universal life sales.
Revenue in 2Q18 was US$2.3 billion, a decrease compared with US$5.0 billion in 2Q17. The decrease is primarily attributable to mark-to-market losses on fixed income and derivative asset holdings due to interest rate movements in 2Q18. Revenue before net realized and unrealized investment income gains and losses was US$3.5 billion in 2Q18, an increase of 2% compared with 2Q17. The US$79 million increase was driven by higher investment income, partially offset by lower premium income consistent with the run-off nature of the annuities business. Year-to-date revenue was US$2.3 billion in 2018, a decrease compared with US$8.2 billion in the same period of 2017. Excluding realized and unrealized investment income gains and losses on assets supporting insurance and investment contract liabilities, year-to-date revenue was US$6.6 billion in 2018, a decrease of 2% compared with the same period of 2017.
Premiums and deposits for 2Q18 were US$1.7 billion, a decrease of 6% compared with 2Q17 primarily driven by lower first year premiums in life insurance from lower sales. Year-to-date premiums and deposits were US$3.4 billion in 2018, a decrease of 4% compared with the same period of 2017.
Assets under management as at June 30, 2018 were US$177.4 billion, down 3% from December 31, 2017. The decrease was driven by unfavourable mark-to-market movement in our insurance business primarily from interest rate movements, as well as the continued run-off of our annuities business.
C4 Global Wealth and Asset Management
   
Quarterly Results(1)
   
YTD Results(1)
 
($ millions, unless otherwise stated)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
Net income attributed to shareholders
 
$
233
   
$
223
   
$
201
   
$
456
   
$
376
 
 
Core earnings(2)
   
239
     
227
     
214
     
466
     
402
 
 
Core EBITDA(3)
   
370
     
360
     
377
     
730
     
719
 
 
Sales
                                       
Wealth and asset management gross flows
   
29,102
     
36,466
     
30,343
     
65,568
     
62,702
 
Wealth and asset management net flows
   
92
     
9,977
     
5,854
     
10,069
     
10,457
 
Revenue
   
1,359
     
1,347
     
1,315
     
2,706
     
2,584
 
 
Premiums and deposits
   
29,102
     
36,466
     
30,343
     
65,568
     
62,702
 
 
Assets under management and administration ($ billions)
   
639.9
     
626.9
     
582.7
     
639.9
     
582.7
 
(1)
The Company made a number of reporting changes in 1Q18. Please refer to section B1 "Second quarter earnings analysis" and section F3 "Performance and Non-GAAP Measures" for details.
(2)
See "Performance and Non-GAAP Measures" below for a reconciliation between IFRS net income attributed to shareholders and core earnings.
(3)
Core EBITDA is a non-GAAP measure and is equal to core earnings before interest, taxes, depreciation and amortization. See F3 "Performance and Non-GAAP Measures" below.
 
 
Manulife Financial Corporation – Second Quarter 2018
19

Global Wealth and Asset Management's net income attributed to shareholders was $233 million in 2Q18 compared with $201 million in 2Q17. Net income attributed to shareholders is comprised of core earnings, which were $239 million in 2Q18 compared with $214 million in 2Q17, and items excluded from core earnings, which were a net charge of $6 million in 2Q18 compared with a net charge of $13 million in 2Q17. Items excluded from core earnings are related to integration costs in our Canadian businesses.
Core earnings in 2Q18 increased 15% compared with 2Q17 driven by higher fee income on higher average asset levels and $16 million from lower U.S. tax rates, partially offset by higher expenses from the non-recurrence of a favourable expense adjustment of $22 million ($14 million post-tax) in 2Q17 related to the timing of compensation expenses.
Core EBITDA was $370 million in 2Q18, an increase of 1%1 compared with 2Q17 driven by higher fee income partially offset by higher expenses as noted above.

Year-to-date net income attributed to shareholders was $456 million in 2018 compared with $376 million in the same period of 2017. Year-to-date core earnings of $466 million increased 20% compared with the same period of 2017. The increase reflects higher fee income on higher average asset levels and lower U.S. tax rates, partially offset by higher expenses including the favourable adjustment in 2Q17 noted above. Items excluded from year-to-date core earnings were a net charge of $10 million in 2018 and a net charge of $26 million for the same period of 2017. These items are outlined in section F3 "Performance and Non-GAAP Measures".
Year-to-date Core EBITDA was $730 million in 2018, an increase of 5% compared with the same period of 2017. The increase was driven by higher fee income on higher average asset levels partially offset by higher expenses as noted above.
Global WAM gross flows were $29.1 billion in 2Q18, a decrease of 2% compared with $30.3 billion in 2Q17. The decline was driven by lower gross flows in Asia, due to lower mutual fund sales in mainland China, partially offset by higher gross flows in Canada, supported by successful marketing campaigns in retail. In the U.S., higher retirement gross flows and the successful launch of the John Hancock Infrastructure Fund were offset by lower retail gross flows. Year-to-date gross flows in 2018 of $65.6 billion were $2.9 billion or 7% higher than the same period of 2017.

Global WAM net flows were $0.1 billion in 2Q18 compared with $5.9 billion in 2Q17. The decline in net flows was driven by the termination of three large-case plans in our U.S. retirement business and, to a lesser extent, lower gross flows. Year-to-date net flows in 2018 of $10.1 billion were $0.4 billion lower than the same period of 2017.

Revenue in 2Q18 was $1,359 million, an increase compared with $1,315 million in 2Q17. This increase was driven by higher fee income on higher average asset levels. Year-to-date revenue in 2018 was $2,706 million, an increase compared with $2,584 million in the same period of 2017.
Premiums and deposits for 2Q18 were $29.1 billion, a decrease of 2% compared with 2Q17 for the reasons noted above for Global WAM gross flows. Year-to-date premiums and deposits for 2018 were $65.6 billion, an increase of 7% compared with the same period of 2017.
Global WAM assets under management and administration as at June 30, 2018 were $639.9 billion, an increase of 1% compared with December 31, 2017 driven by positive year-to-date net flows of $10.1 billion. Global WAM also manages $187.3 billion in assets for the Company's non-WAM reporting segments, and including those managed assets, AUMA managed by Global WAM was $827.2 billion as at June 30, 2018.

 

1  Percentage growth / declines in core EBITDA is stated on a constant exchange rate basis. Constant exchange rate basis is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
 
 
Manulife Financial Corporation – Second Quarter 2018
20

C5 Corporate and Other
   
Quarterly Results(1)
   
YTD Results(1)
 
($ millions, unless otherwise stated)
   
2Q18
     
1Q18
     
2Q17
     
2018
     
2017
 
 
Net income (loss) attributed to shareholders
 
$
(474
)
 
$
(296
)
 
$
(159
)
 
$
(770
)
 
$
(350
)
 
Core loss excluding core investment gains(2)
 
$
(177
)
 
$
(169
)
 
$
(181
)
 
$
(346
)
 
$
(367
)
 
Core investment gains
   
104
     
96
     
154
     
200
     
200
 
 
Total core gain (loss)
 
$
(73
)
 
$
(73
)
 
$
(27
)
 
$
(146
)
 
$
(167
)
 
Revenue
 
$
(106
)
 
$
(119
)
 
$
(30
)
 
$
(225
)
 
$
(79
)
 
Premiums and deposits
   
24
     
23
     
22
     
47
     
43
 
Assets under management ($ billions)
   
0.3
     
0.9
     
(4.1
)
   
0.3
     
(4.1
)
(1)
The Company made a number of reporting changes in 1Q18. Please refer to section B1 "Second quarter earnings analysis" and section F3 "Performance and Non-GAAP Measures" for details.
(2)
See "Performance and Non-GAAP Measures" for a reconciliation between IFRS net income attributed to shareholders and core earnings.
Corporate and Other is composed of: Investment performance on assets backing capital, net of amounts allocated to operating segments; financing costs; costs incurred by the corporate office related to shareholder activities (not allocated to the operating segments); Property and Casualty ("P&C") Reinsurance business; as well as run-off reinsurance operations including variable annuities and accident and health.
For segment reporting purposes, settlement costs for macro equity hedges and other non-operating items are included in this segment's earnings. This segment is also where we reclassify favourable investment-related experience to core earnings from items excluded from core earnings, subject to certain limits (see "Performance and Non-GAAP measures" below). In each of the other segments, we report all investment-related experience in items excluded from core earnings.
Corporate and Other reported a net loss attributed to shareholders of $474 million in 2Q18 compared with a net loss attributed to shareholders of $159 million in 2Q17. The net loss attributed to shareholders was comprised of core loss and items excluded from core loss. The core loss was $73 million in 2Q18 compared with a core loss of $27 million in 2Q17 and the items excluded from core loss amounted to a net charge of $401 million in 2Q18 compared with a net charge of $132 million in 2Q17.
The $46 million increase in core loss was primarily due to $50 million of lower core investment gains ($104 million gain in 2Q18 and $154 million gain in 2Q17) and an unfavourable impact of lower U.S. tax rates of $15 million, partially offset by higher net investment-related income.
The items excluded from core loss amounted to a net charge of $401 million in 2Q18, which includes a $104 million reclassification to core investment gains, the $200 million restructuring charge, $85 million related to net realized losses on AFS bonds, and other charges related to the direct impact of markets.
On a year-to-date basis, the net loss attributed to shareholders was $770 million in 2018 compared with a net loss attributed to shareholders of $350 million in the same period of 2017. The year-to-date core loss was $146 million in 2018 compared with $167 million in the same period of 2017. The favourable variance in the year-to-date core loss of $21 million was attributable to higher net investment-related income partially offset by the impact of lower U.S. tax rates. Items excluded from the year-to-date core loss were a net charge of $624 million in 2018 compared with a net charge of $183 million in the same period of 2017. Of the $441 million unfavourable variance in items excluded from core loss, $200 million related to the restructuring charge. The remaining difference was primarily driven by higher net realized losses on AFS bonds and a net charge from the direct impact of markets.
Revenue in 2Q18 was a loss of $106 million compared with a loss of $30 million in 2Q17. The variance was primarily driven by higher realized losses on the sale of AFS bonds. Year-to-date revenue was a loss of $225 million in 2018 compared with a loss of $79 million in the same period of 2017.
Premiums for the P&C Reinsurance business in 2Q18 were $24 million compared with $22 million in 2Q17. Year-to-date premiums were $47 million in 2018 compared with $43 million in the same period of 2017.
 
 
Manulife Financial Corporation – Second Quarter 2018
21


D RISK MANAGEMENT AND RISK FACTORS UPDATE
This section provides an update to our risk management practices and risk factors outlined in the MD&A in our 2017 Annual Report. The shaded text and tables in this section of the MD&A represent our disclosure on market and liquidity risk in accordance with IFRS 7 "Financial Instruments – Disclosures". Accordingly, the following shaded text and tables represent an integral part of our unaudited Interim Consolidated Financial Statements.
D1 Variable annuity and segregated fund guarantees
As described in the MD&A in our 2017 Annual Report, guarantees on variable annuity products and segregated funds may include one or more of death, maturity, income and withdrawal guarantees. Variable annuity and segregated fund guarantees are contingent on and only payable upon the occurrence of the relevant event, if fund values at that time are below guaranteed values. Depending on future equity market levels, liabilities on current in-force business would be due primarily in the period from 2018 to 2038.
We seek to mitigate a portion of the risks embedded in our retained (i.e. net of reinsurance) variable annuity and segregated fund guarantee business through the combination of our dynamic and macro hedging strategies (see section D3 "Publicly traded equity performance risk" below).
The table below shows selected information regarding the Company's variable annuity and segregated fund investment-related guarantees gross and net of reinsurance.

Variable annuity and segregated fund guarantees, net of reinsurance

   
June 30, 2018
   
December 31, 2017
 
As at
($ millions)
 
Guarantee
value
   
Fund value
   
Amount at
risk(4),(5)
   
Guarantee
value
   
Fund value
   
Amount at
risk(4),(5)
 
Guaranteed minimum income benefit(1)
 
$
5,265
   
$
4,167
   
$
1,143
   
$
5,201
   
$
4,195
   
$
1,074
 
Guaranteed minimum withdrawal benefit
   
61,891
     
54,973
     
7,299
     
61,767
     
56,512
     
5,943
 
Guaranteed minimum accumulation benefit
   
18,095
     
18,478
     
23
     
18,162
     
18,705
     
11
 
Gross living benefits(2)
   
85,251
     
77,618
     
8,465
     
85,130
     
79,412
     
7,028
 
Gross death benefits(3)
   
10,834
     
16,797
     
1,045
     
10,743
     
16,973
     
1,001
 
Total gross of reinsurance
   
96,085
     
94,415
     
9,510
     
95,873
     
96,385
     
8,029
 
Living benefits reinsured
   
4,522
     
3,603
     
951
     
4,522
     
3,667
     
911
 
Death benefits reinsured
   
2,367
     
2,299
     
400
     
3,014
     
3,040
     
435
 
Total reinsured
   
6,889
     
5,902
     
1,351
     
7,536
     
6,707
     
1,346
 
Total, net of reinsurance
 
$
89,196
   
$
88,513
   
$
8,159
   
$
88,337
   
$
89,678
   
$
6,683
 

(1)
Contracts with guaranteed long-term care benefits are included in this category.
(2)
Where a policy includes both living and death benefits, the guarantee in excess of the living benefit is included in the death benefit category as outlined in footnote 3.
(3)
Death benefits include stand-alone guarantees and guarantees in excess of living benefit guarantees where both death and living benefits are provided on a policy.
(4)
Amount at risk (in-the-money amount) is the excess of guarantee values over fund values on all policies where the guarantee value exceeds the fund value. This amount is not currently payable. For guaranteed minimum death benefit, the amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance. For guaranteed minimum income benefit, the amount at risk is defined as the excess of the current annuitization income base over the current account value. For all guarantees, the amount at risk is floored at zero at the single contract level.
(5)
The amount at risk net of reinsurance at June 30, 2018 was $8,159 million (December 31, 2017 – $6,683 million) of which: US$4,708 million (December 31, 2017 – US$3,982 million) was on our U.S. business, $1,495 million (December 31, 2017 – $1,342 million) was on our Canadian business, US$170 million (December 31, 2017 – US$95 million) was on our Japan business and US$183 million (December 31, 2017 – US$181 million) was related to Asia (other than Japan) and our run-off reinsurance business.

D2 Caution related to sensitivities
In this document, we provide sensitivities and risk exposure measures for certain risks. These include sensitivities due to specific changes in market prices and interest rate levels projected using internal models as at a specific date, and are measured relative to a starting level reflecting the Company's assets and liabilities at that date and the actuarial factors, investment activity and investment returns assumed in the determination of policy liabilities. The risk exposures measure the impact of changing one factor at a time and assume that all other factors remain unchanged. Actual results can differ significantly from these estimates for a variety of reasons including the interaction among these factors when more than one changes; changes in actuarial and investment return and future investment activity assumptions; actual experience differing from the assumptions, changes in business mix, effective tax rates and other market factors; and the general limitations of
Manulife Financial Corporation – Second Quarter 2018
22


our internal models. For these reasons, the sensitivities should only be viewed as directional estimates of the underlying sensitivities for the respective factors based on the assumptions outlined below. Given the nature of these calculations, we cannot provide assurance that the actual impact on net income attributed to shareholders will be as indicated or on MLI's LICAT ratio will be as indicated.
D3 Publicly traded equity performance risk
As outlined in our 2017 Annual Report, our macro hedging strategy is designed to mitigate public equity risk arising from variable annuity guarantees not dynamically hedged and from other products and fees. In addition, our variable annuity guarantee dynamic hedging strategy is not designed to completely offset the sensitivity of policy liabilities to all risks associated with the guarantees embedded in these products (see pages 52 and 53 of our 2017 Annual Report).
The tables below show the potential impact on net income attributed to shareholders resulting from an immediate 10%, 20% and 30% change in market values of publicly traded equities followed by a return to the expected level of growth assumed in the valuation of policy liabilities. If market values were to remain flat for an entire year, the potential impact would be roughly equivalent to an immediate decline in market values equal to the expected level of annual growth assumed in the valuation of policy liabilities. Further, if after market values dropped 10%, 20% or 30% they continued to decline, remained flat, or grew more slowly than assumed in the valuation the potential impact on net income attributed to shareholders could be considerably more than shown. Refer to section E2 "Sensitivity of policy liabilities to asset related assumptions" for more information on the level of growth assumed and on the net income sensitivity to changes in these long-term assumptions. The potential impact is shown after taking into account the impact of the change in markets on the hedge assets. While we cannot reliably estimate the amount of the change in dynamically hedged variable annuity guarantee liabilities that will not be offset by the profit or loss on the dynamic hedge assets, we make certain assumptions for the purposes of estimating the impact on net income attributed to shareholders.
This estimate assumes that the performance of the dynamic hedging program would not completely offset the gain/loss from the dynamically hedged variable annuity guarantee liabilities. It assumes that the hedge assets are based on the actual position at the period end, and that equity hedges in the dynamic program are rebalanced at 5% intervals. In addition, we assume that the macro hedge assets are rebalanced in line with market changes.
It is also important to note that these estimates are illustrative, and that the hedging program may underperform these estimates, particularly during periods of high realized volatility and/or periods where both interest rates and equity market movements are unfavourable.

The Standards of Practice for the valuation of insurance contract liabilities and guidance published by the CIA constrain the investment return assumptions for public equities and certain ALDA based on historical return benchmarks for public equities. The potential impact on net income attributed to shareholders does not take into account possible changes to investment return assumptions resulting from the impact of declines in public equity market values on these historical return benchmarks.
 
 
 
Manulife Financial Corporation – Second Quarter 2018
23

Potential immediate impact on net income attributed to shareholders arising from changes to public equity returns(1),(2),(3)

As at June 30, 2018
                                   
($ millions)
   
-30
%
   
-20
%
   
-10
%
   
10
%
   
20
%
   
30
%
Underlying sensitivity to net income attributed to
   shareholders(4) 
                                             
Variable annuity guarantees
 
$
(4,060
)
 
$
(2,440
)
 
$
(1,090
)
 
$
790
   
$
1,350
   
$
1,780
 
Asset based fees
   
(510
)
   
(340
)
   
(170
)
   
170
     
340
     
510
 
General fund equity investments(5)
   
(1,030
)
   
(670
)
   
(290
)
   
280
     
570
     
840
 
Total underlying sensitivity before hedging
   
(5,600
)
   
(3,450
)
   
(1,550
)
   
1,240
     
2,260
     
3,130
 
Impact of macro and dynamic hedge assets(6)
   
3,310
     
1,980
     
840
     
(750
)
   
(1,310
)
   
(1,720
)
Net potential impact on net income after impact of
   hedging 
$
(2,290
)
 
$
(1,470
)
 
$
(710
)
 
$
490
   
$
950
   
$
1,410
 

As at December 31, 2017
                                               
($ millions)
   
-30
%
   
-20
%
   
-10
%
   
10
%
   
20
%
   
30
%
Underlying sensitivity to net income attributed to
   shareholders(4) 
                                             
Variable annuity guarantees
 
$
(3,940
)
 
$
(2,260
)
 
$
(960
)
 
$
670
   
$
1,110
   
$
1,410
 
Asset based fees
   
(510
)
   
(340
)
   
(170
)
   
170
     
340
     
510
 
General fund equity investments(5)
   
(930
)
   
(590
)
   
(270
)
   
270
     
540
     
810
 
Total underlying sensitivity before hedging
   
(5,380
)
   
(3,190
)
   
(1,400
)
   
1,110
     
1,990
     
2,730
 
Impact of macro and dynamic hedge assets(6)
   
3,220
     
1,850
     
790
     
(640
)
   
(1,100
)
   
(1,410
)
Net potential impact on net income after impact of
   hedging 
$
(2,160
)
 
$
(1,340
)
 
$
(610
)
 
$
470
   
$
890
   
$
1,320
 

(1)
See "Caution related to sensitivities" above.
(2)
The tables above show the potential impact on net income attributed to shareholders resulting from an immediate 10, 20 and 30 % change in market values of publicly traded equities followed by a return to the expected level of growth assumed in the valuation of policy liabilities.
(3)
Please refer to section E2 "Sensitivity of policy liabilities to asset related assumptions" for more information on the level of growth assumed and on the net income sensitivity to changes in these long-term assumptions.
(4)
Defined as earnings sensitivity to a change in public equity markets including settlements on reinsurance contracts, but before the offset of hedge assets or other risk mitigants.
(5)
This impact for general fund equities is calculated as at a point-in-time and does not include: (i) any potential impact on public equity weightings; (ii) any gains or losses on AFS public equities held in the Corporate and Other segment; or (iii) any gains or losses on public equity investments held in Manulife Bank. The participating policy funds are largely self-supporting and generate no material impact on net income attributed to shareholders as a result of changes in equity markets.

(6)
Includes the impact of rebalancing equity hedges in the macro and dynamic hedging program. The impact of dynamic hedge rebalancing represents the impact of rebalancing equity hedges for dynamically hedged variable annuity guarantee best estimate liabilities at 5% intervals, but does not include any impact in respect of other sources of hedge ineffectiveness e.g. fund tracking, realized volatility and equity, interest rate correlations different from expected among other factors.

Changes in equity markets impact our available and required components of the LICAT ratio. The following table shows the potential impact to MLI's LICAT ratio resulting from changes in public equity market values, assuming that the change in the value of the hedge assets does not completely offset the change of the related variable annuity guarantee liabilities.
Potential immediate impact on MLI's LICAT ratio arising from public equity returns different than the expected return for policy liability valuation(1),(2),(3)

   
Impact on MLI's LICAT ratio
 
Percentage points
   
-30
%
   
-20
%
   
-10
%
   
10
%
   
20
%
   
30
%
June 30, 2018
   
(6
)
   
(4
)
   
(2
)
   
2
     
5
     
7
 
March 31, 2018
   
(6
)
   
(4
)
   
(2
)
   
2
     
4
     
6
 

(1)
See "Caution related to sensitivities" above. In addition, estimates exclude changes to the net actuarial gains/losses with respect to the Company's pension obligations as a result of changes in equity markets, as the impact on the quoted sensitivities is not considered to be material.
(2)
The potential impact is shown assuming that the change in value of the hedge assets does not completely offset the change in the dynamically hedged variable annuity guarantee liabilities. The estimated amount that would not be completely offset relates to our practices of not hedging the provisions for adverse deviation and of rebalancing equity hedges for dynamically hedged variable annuity liabilities at 5% intervals.
(3)
The Office of the Superintendent of Financial Institutions ("OSFI") rules for segregated fund guarantees reflect full capital impacts of shocks over 20 quarters within a prescribed range. As such, the deterioration in equity markets could lead to further increases in capital requirements after the initial shock.
D4 Interest rate and spread risk
As at June 30, 2018, we estimated the sensitivity of our net income attributed to shareholders to a 50 basis point parallel decline in interest rates to be a charge of $200 million, and to a 50 basis point increase in interest rates to be a benefit of $100 million.
Manulife Financial Corporation – Second Quarter 2018
24

The table below shows the potential impact on net income attributed to shareholders from a 50 basis point parallel move in interest rates. This includes a change of 50 basis points in current government, swap and corporate rates for all maturities across all markets with no change in credit spreads between government, swap and corporate rates, and with a floor of zero on government rates where government rates are not currently negative, relative to the rates assumed in the valuation of policy liabilities, including embedded derivatives. For variable annuity guarantee liabilities that are dynamically hedged, it is assumed that interest rate hedges are rebalanced at 20 basis point intervals.

As the sensitivity to a 50 basis point change in interest rates includes any associated change in the applicable reinvestment scenarios, the impact of changes to interest rates for less than, or more than 50 basis points is unlikely to be linear. Furthermore, our sensitivities are not consistent across all regions in which we operate, and the impact of yield curve changes will vary depending upon the geography where the change occurs. Reinvestment assumptions used in the valuation of policy liabilities tend to amplify the negative effects of a decrease in interest rates, and dampen the positive effects of interest rate increases. This is because the reinvestment assumptions used in the valuation of our insurance liabilities are based on interest rate scenarios and calibration criteria set by the Actuarial Standards Board, while our interest rate hedges are valued using current market interest rates. Therefore, in any particular quarter, changes to the reinvestment assumptions are not fully aligned to changes in current market interest rates especially when there is a significant change in the shape of the interest rate curve. As a result, the impact from non-parallel movements may be materially different from the estimated impact of parallel movements. For example, if long-term interest rates increase more than short-term interest rates (sometimes referred to as a steepening of the yield curve) in North America, the decrease in the value of our swaps may be greater than the decrease in the value of our insurance liabilities. This could result in a charge to net income attributed to shareholders in the short-term even though the rising and steepening, if sustained, may have a positive long-term economic impact.
The potential impact on net income attributed to shareholders does not take into account any future potential changes to our ultimate reinvestment rate assumptions or calibration criteria for stochastic risk-free rates or other potential impacts of lower interest rate levels, for example, increased strain on the sale of new business or lower interest earned on our surplus assets. The impact also does not reflect any unrealized gains or losses on AFS fixed income assets held in our surplus segment. Changes in the market value of these assets may provide a natural economic offset to the interest rate risk arising from our product liabilities. In order for there to also be an accounting offset, the Company would need to realize a portion of the AFS fixed income asset unrealized gains or losses. It is not certain we would crystallize any of the unrealized gains or losses available.
The impact does not reflect any potential effect of changing interest rates to the value of our ALDA assets. Rising interest rates could negatively impact the value of our ALDA assets (see "Critical Accounting and Actuarial Policies – Fair Value of Invested Assets", on page 75 of our 2017 Annual Report). More information on ALDA can be found in section D5 "Alternative long-duration asset ("ALDA") performance risk".
The following table shows the potential impact on net income attributed to shareholders including the change in the market value of AFS fixed income assets held in our surplus segment, which could be realized through the sale of these assets.

Potential impact on net income attributed to shareholders and MLI's LICAT ratio of an immediate parallel change in interest rates relative to rates assumed in the valuation of policy liabilities(1),(2),(3),(4)

   
June 30, 2018
   
December 31, 2017
 
As at
   
-50
bp
   
+50
bp
   
-50
bp
   
+50
bp
Net income attributed to shareholders ($ millions)
                               
Excluding change in market value of AFS fixed income assets held in the surplus segment
 
$
(200
)
 
$
100
   
$
(200
)
 
$
100
 
From fair value changes in AFS fixed income assets held in surplus, if realized
   
1,400
     
(1,200
)
   
1,100
     
(1,000
)
MLI's LICAT ratio (Percentage points)
                               
LICAT ratio change in percentage points(5)
   
3
     
(2
)
               


(1)
See "Caution related to sensitivities" above. In addition, estimates exclude changes to the net actuarial gains/losses with respect to the Company's pension obligations as a result of changes in interest rates, as the impact on the quoted sensitivities is not considered to be material.

(2)
Includes guaranteed insurance and annuity products, including variable annuity contracts as well as adjustable benefit products where benefits are generally adjusted as interest rates and investment returns change, a portion of which have minimum credited rate guarantees. For adjustable benefit products subject to minimum rate guarantees, the sensitivities are based on the assumption that credited rates will be floored at the minimum.
(3)
The amount of gain or loss that can be realized on AFS fixed income assets held in the surplus segment will depend on the aggregate amount of unrealized gain or loss.
(4)
Sensitivities are based on projected asset and liability cash flows and the impact of realizing fair value changes in AFS fixed income is based on the holdings at the end of the period.

(5)
Includes all LICAT impacts, including realized and unrealized fair value change in AFS fixed income assets. The LICAT ratio is not applicable before January 1, 2018.
 
 
Manulife Financial Corporation – Second Quarter 2018
25


The following table shows the potential impact on net income attributed to shareholders resulting from a change in corporate spreads and swap spreads over government bond rates for all maturities across all markets with a floor of zero on the total interest rate, relative to the spreads assumed in the valuation of policy liabilities.

Potential impact on net income attributed to shareholders arising from changes to corporate spreads and swap spreads(1),(2),(3)

As at
       
($ millions)
June 30, 2018
 
December 31, 2017
 
Corporate spreads(4),(5)
       
   Increase 50 basis points
 
$
700
   
$
1,000
 
   Decrease 50 basis points
   
(800
)
   
(1,000
)
Swap spreads
               
   Increase 20 basis points
 
$
(300
)
 
$
(400
)
   Decrease 20 basis points
   
300
     
400
 


(1)
See "Caution related to sensitivities" above.
(2)
The impact on net income attributed to shareholders assumes no gains or losses are realized on our AFS fixed income assets held in the surplus segment and excludes the impact of changes in segregated fund bond values due to changes in credit spreads. The participating policy funds are largely self-supporting and generate no material impact on net income attributed to shareholders as a result of changes in corporate and swap spreads.
(3)
Sensitivities are based on projected asset and liability cash flows.
(4)
Corporate spreads are assumed to grade to the long-term average over five years.
(5)
As the sensitivity to a 50 basis point decline in corporate spreads includes the impact of a change in deterministic reinvestment scenarios where applicable, the impact of changes to corporate spreads for less than, or more than, the amounts indicated are unlikely to be linear.

D5 Alternative long-duration asset ("ALDA") performance risk
The following table shows the potential impact on net income attributed to shareholders resulting from changes in market values of ALDA that differ from the expected levels assumed in the valuation of policy liabilities.

Potential impact on net income attributed to shareholders arising from changes in ALDA returns(1),(2),(3),(4),(5),(6)

As at
 
June 30, 2018
   
December 31, 2017
 
($ millions)
   
-10
%
   
10
%
   
-10
%
   
10
%
Real estate, agriculture and timber assets
 
$
(1,400
)
 
$
1,400
   
$
(1,300
)
 
$
1,300
 
Private equities and other ALDA
   
(1,600
)
   
1,500
     
(1,500
)
   
1,400
 
Alternative long-duration assets
 
$
(3,000
)
 
$
2,900
   
$
(2,800
)
 
$
2,700
 
(1)
See "Caution Related to Sensitivities" above.
(2)
This impact is calculated as at a point-in-time impact and does not include: (i) any potential impact on ALDA weightings; or (ii) any gains or losses on ALDA held in the Corporate and Other segment.
(3)
The participating policy funds are largely self-supporting and generate no material impact on net income attributed to shareholders as a result of changes in ALDA returns. For some classes of ALDA, where there is not an appropriate long-term benchmark available, the return assumptions used in valuation are not permitted by the Standards of Practice and CIA guidance to result in a lower reserve than an assumption based on a historical return benchmark for public equities in the same jurisdiction.
(4)
Net income impact does not consider any impact of the market correction on assumed future return assumptions.
(5)
Please refer to section E2 "Sensitivity of policy liabilities to asset related assumptions" for more information on the level of growth assumed and on the net income sensitivity to changes in these long-term assumptions.
(6)
The sensitivities as at June 30, 2018 reflect ALDA dispositions completed as of that date. Further ALDA dispositions as part of our decision to change the portfolio asset mix supporting our North American legacy business will be reflected in the sensitivity as they occur.





E
 ACCOUNTING MATTERS AND CONTROLS
E1 Critical accounting and actuarial policies
Our significant accounting policies are described in note 1 to our Consolidated Financial Statements for the year ended December 31, 2017. The critical accounting policies and the estimation processes relate to the determination of insurance and investment contract liabilities, assessment of relationships with other entities for consolidation, fair value of certain financial instruments, provisioning for asset impairment, accounting for derivative financial instruments, determination of pension and other post-employment benefit obligations and expenses, income taxes and uncertain tax positions and valuation and impairment of goodwill and intangible assets are described on pages 68 to 79 of our 2017 Annual Report.
E2 Sensitivity of policy liabilities to asset related assumptions
When the assumptions underlying our determination of policy liabilities are updated to reflect recent and emerging experience or change in outlook, the result is a change in the value of policy liabilities which in turn affects net income
 
Manulife Financial Corporation – Second Quarter 2018
26

 
attributed to shareholders. The sensitivity of net income attributed to shareholders to updates to certain asset related assumptions underlying policy liabilities is shown below, and assumes that there is a simultaneous change in the assumptions across all business units.
For changes in asset related assumptions, the sensitivity is shown net of the corresponding impact on income of the change in the value of the assets supporting policy liabilities. In practice, experience for each assumption will frequently vary by geographic market and business, and assumption updates are made on a business/geographic specific basis. Actual results can differ materially from these estimates for a variety of reasons including the interaction among these factors when more than one changes; changes in actuarial and investment return and future investment activity assumptions; actual experience differing from the assumptions; changes in business mix, effective tax rates and other market factors; and the general limitations of our internal models.
Potential impact on net income attributed to shareholders arising from changes to asset related assumptions supporting actuarial liabilities

As at
Increase (decrease) in after-tax income
 
($ millions)
June 30, 2018
 
December 31, 2017
 
Asset related assumptions updated periodically in valuation basis changes
Increase
 
Decrease
 
Increase
 
Decrease
 
100 basis point change in future annual returns for public equities(1)
 
$
500
   
$
(500
)
 
$
400
   
$
(400
)
100 basis point change in future annual returns for ALDA(2)
   
3,600
     
(4,100
)
   
3,600
     
(4,100
)
100 basis point change in equity volatility assumption for stochastic segregated fund modelling(3)
   
(200
)
   
200
     
(200
)
   
200
 
(1)
The sensitivity to public equity returns above includes the impact on both segregated fund guarantee reserves and on other policy liabilities. Expected long-term annual market growth assumptions for public equities are based on long-term historical observed experience and compliance with actuarial standards. The growth rates inclusive of dividends in the major markets used in the stochastic valuation models for valuing segregated fund guarantees are 9.3% per annum in Canada, 9.6% per annum in the U.S. and 6.2% per annum in Japan. Growth assumptions for European equity funds are market-specific and vary between 8.1% and 9.9%.
(2)
Expected long-term return assumptions for ALDA and public equity are set in accordance with the Standards of Practice for the valuation of insurance contract liabilities and guidance published by the CIA. Annual best estimate return assumptions for ALDA and public equity include market growth rates and annual income, such as rent, production proceeds and dividends, and will vary based on our holding period. Over a 20-year horizon, our best estimate return assumptions range between 5.25% and 12%, with an average of 9.5% based on the current asset mix backing our guaranteed insurance and annuity business as of June 30, 2018, adjusted to reflect our decision to reduce the allocation to ALDA in the portfolio asset mix of our North American legacy businesses. Our return assumptions including the margins for adverse deviations in our valuation, which take into account the uncertainty of achieving the returns, range between 2.5% and 7.5%, with an average of 6.3% based on the asset mix backing our guaranteed insurance and annuity business as of June 30, 2018, adjusted to reflect our decision to reduce the allocation to ALDA in the portfolio asset mix of our North American legacy businesses. See section A5 "ALDA update".
(3)
Volatility assumptions for public equities are based on long-term historical observed experience and compliance with actuarial standards. The resulting volatility assumptions are 16.95% per annum in Canada and 17.15% per annum in the U.S. for large-cap public equities, and 19.25% per annum in Japan. For European equity funds, the volatility varies between 16.5% and 18.4%.
E3 Accounting and reporting changes
Refer to note 2 of our unaudited Interim Consolidated Financial Statements for the three and six months ended June 30, 2018 for accounting and reporting changes during the quarter.
 
 
 
Manulife Financial Corporation – Second Quarter 2018
27


E4 Quarterly financial information
The following table provides summary information related to our eight most recently completed quarters.

As at and for the three months ended
 
Jun 30,
   
Mar 31,
   
Dec 31,
   
Sept 30,
   
Jun 30,
   
Mar 31,
   
Dec 31,
   
Sept 30,
 
($ millions, except per share amounts or
   otherwise stated, unaudited) 
2018
   
2018
   
2017
   
2017
   
2017
   
2017
   
2016
   
2016
 
Revenue
                                               
Premium income
                                               
Life and health insurance
 
$
7,628
   
$
7,300
   
$
6,000
   
$
6,321
   
$
6,040
   
$
5,994
   
$
6,093
   
$
5,950
 
Annuities and pensions
   
1,126
     
1,025
     
943
     
922
     
934
     
1,056
     
908
     
1,247
 
Net premium income
   
8,754
     
8,325
     
6,943
     
7,243
     
6,974
     
7,050
     
7,001
     
7,197
 
Investment income
   
3,566
     
3,235
     
3,579
     
3,309
     
3,444
     
3,317
     
3,309
     
3,568
 
Realized and unrealized gains and losses
   on assets supporting insurance and
   investment contract liabilities(1) 
 
(1,615
)
   
(5,316
)
   
2,988
     
(1,163
)
   
3,303
     
590
     
(16,421
)
   
771
 
Other revenue
   
2,964
     
2,502
     
2,737
     
2,544
     
2,872
     
2,593
     
2,637
     
2,921
 
Total revenue
 
$
13,669
   
$
8,746
   
$
16,247
   
$
11,933
   
$
16,593
   
$
13,550
   
$
(3,474
)
 
$
14,457
 
Income (loss) before income taxes
 
$
1,535
   
$
1,714
   
$
(2,123
)
 
$
1,269
   
$
1,618
   
$
1,737
   
$
(285
)
 
$
1,314
 
Income tax (expense) recovery
   
(246
)
   
(337
)
   
424
     
(13
)
   
(304
)
   
(346
)
   
450
     
(117
)
Net income (loss)
 
$
1,289
   
$
1,377
   
$
(1,699
)
 
$
1,256
   
$
1,314
   
$
1,391
   
$
165
   
$
1,197
 
Net income (loss) attributed to
   shareholders 
$
1,262
   
$
1,372
   
$
(1,606
)
 
$
1,105
   
$
1,255
   
$
1,350
   
$
63
   
$
1,117
 
Reconciliation of core earnings to net
   income attributed to shareholders 
                                                             
Total core earnings(2)
 
$
1,431
   
$
1,303
   
$
1,205
   
$
1,085
   
$
1,174
   
$
1,101
   
$
1,287
   
$
996
 
Other items to reconcile net income attributed
   to shareholders to core earnings(3):  
                                                           
Investment-related experience outside of
   core earnings  
18
     
-
     
18
     
11
     
138
     
-
     
-
     
280
 
Direct impact of equity markets, interest
   rates and variable annuity guarantee
   liabilities  
45
     
50
     
(68
)
   
47
     
(37
)
   
267
     
(1,202
)
   
414
 
Change in actuarial methods and
   assumptions 
 
-
     
-
     
(33
)
   
(2
)
   
-
     
-
     
(10
)
   
(455
)
Charge related to decision to change asset
   mix in legacy businesses 
 
-
     
-
     
(1,032
)
   
-
     
-
     
-
     
-
     
-
 
Charge related to U.S. Tax Reform
   
-
     
-
     
(1,777
)
   
-
     
-
     
-
     
-
     
-
 
Restructuring charges
   
(200
)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Other
   
(32
)
   
19
     
81
     
(36
)
   
(20
)
   
(18
)
   
(12
)
   
(118
)
Net income (loss) attributed to
   shareholders
 
$
1,262
   
$
1,372
   
$
(1,606
)
 
$
1,105
   
$
1,255
   
$
1,350
   
$
63
   
$
1,117
 
Basic earnings (loss) per common
   share
 
$
0.61
   
$
0.67
   
$
(0.83
)
 
$
0.54
   
$
0.62
   
$
0.66
   
$
0.01
   
$
0.55
 
Diluted earnings (loss) per common
   share
 
$
0.61
   
$
0.67
   
$
(0.83
)
 
$
0.54
   
$
0.61
   
$
0.66
   
$
0.01
   
$
0.55
 
Segregated funds deposits
 
$
9,872
   
$
9,728
   
$
8,421
   
$
8,179
   
$
8,544
   
$
9,632
   
$
8,247
   
$
8,291
 
Total assets (in billions)
 
$
752
   
$
740
   
$
730
   
$
713
   
$
726
   
$
728
   
$
721
   
$
742
 
Weighted average common shares
   (in millions)
   
1,984
     
1,983
     
1,980
     
1,978
     
1,977
     
1,976
     
1,974
     
1,973
 
Diluted weighted average common
   shares (in millions)
   
1,989
     
1,989
     
1,988
     
1,986
     
1,984
     
1,984
     
1,980
     
1,976
 
Dividends per common share
 
$
0.220
   
$
0.220
   
$
0.205
   
$
0.205
   
$
0.205
   
$
0.205
   
$
0.185
   
$
0.185
 
CDN$ to US$1 - Statement of Financial
   Position 
 
1.3168
     
1.2894
     
1.2545
     
1.2480
     
1.2977
     
1.3323
     
1.3426
     
1.3116
 
CDN$ to US$1 - Statement of Income 
 
1.2912
     
1.2647
     
1.2712
     
1.2528
     
1.3450
     
1.3238
     
1.3343
     
1.3050
 


(1)
For fixed income assets supporting insurance and investment contract liabilities and for equities supporting pass-through products and derivatives related to variable hedging programs, the impact of realized and unrealized gains and losses on the assets is largely offset in the change in insurance and investment contract liabilities.
(2)
Core earnings is a non-GAAP measure. See "Performance and Non-GAAP Measures" below.
(3)
For explanations of other items, see "Q2 earnings analysis" table in section B "Financial Highlights" and for an operating segment split of these items see the 8 quarter trend tables in section F3 "Performance and Non-GAAP Measures" which reconcile net income attributed to shareholders to core earnings.
E5 Other
No changes were made in our internal control over financial reporting during the three and six months ended June 30, 2018, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
As in prior quarters, MFC's Audit Committee reviewed this MD&A and the unaudited interim financial report and MFC's Board of Directors approved this MD&A prior to its release.
F OTHER
F1 Quarterly dividend
The Company also announced today that the Board of Directors approved a quarterly dividend in the amount of $0.22 per Manulife common share, payable on or after September 19, 2018 to shareholders of record at the close of business on August 21, 2018. Participants in the Company's dividend reinvestment and share purchase plans in Canada and the U.S.
 
Manulife Financial Corporation – Second Quarter 2018
28

 
will receive common shares purchased on the open market at a price based on the average actual cost to purchase the shares with no discount.
The Board also declared dividends on the following non-cumulative preferred shares, payable on or after September 19, 2018 to shareholders of record at the close of business on August 21, 2018.

Class A Shares Series 2  –  $0.29063 per share
Class 1 Shares Series 13 –  $0.2375 per share
Class A Shares Series 3  –  $0.28125 per share
Class 1 Shares Series 15 –  $0.24375 per share
Class 1 Shares Series 3  –  $0.136125 per share
Class 1 Shares Series 17 –  $0.24375 per share
Class 1 Shares Series 4  –  $0.168625 per share
Class 1 Shares Series 19 –  $0.2375 per share
Class 1 Shares Series 5  –  $0.243188 per share
Class 1 Shares Series 21 –  $0.35 per share
Class 1 Shares Series 7  –  $0.2695 per share
Class 1 Shares Series 23 –  $0.303125 per share
Class 1 Shares Series 9  –  $0.271938 per share
Class 1 Shares Series 25 –  $0.29375 per share
Class 1 Shares Series 11 –  $0.295688 per share
 

F2 Outstanding shares – selected information
Common Shares
As at August 2, 2018 MFC had 1,984,162,384 common shares outstanding.
F3 Performance and Non-GAAP Measures
We use a number of non-GAAP financial measures to measure overall performance and to assess each of our businesses. A financial measure is considered a non-GAAP measure if it is presented other than in accordance with generally accepted accounting principles used for the Company's audited financial statements. Non-GAAP measures include: core earnings (loss); core ROE; diluted core earnings per common share; core earnings before income taxes, depreciation and amortization ("core EBITDA"); core EBITDA margin; core investment gains; constant exchange rate basis (measures that are reported on a constant exchange rate basis include percentage growth/declines in core earnings, sales, APE sales, gross flows, premiums and deposits, core EBITDA, new business value, new business value margin, assets under management and assets under management and administration); assets under administration; expense efficiency ratio; premiums and deposits; assets under management and administration; assets under management; capital; embedded value; new business value; new business value margin; sales; APE sales; gross flows; and net flows. Non-GAAP financial measures are not defined terms under GAAP and, therefore, are unlikely to be comparable to similar terms used by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP.
Effective January 1, 2018, the Company's reporting segments have been reorganized as outlined under section B1 "Second quarter earnings analysis". In addition, we made the following adjustments to our reporting:
·
The definition of the Global Wealth and Asset Management business now includes the Guaranteed Interest Account portion of the Canadian Pension defined contribution business.
·
The NBV calculation has been refined for our Canadian segregated fund guarantee business.
·
The calculation of net flows and AUMA now includes the sale of non-proprietary products in Canada.
Core earnings (loss) is a non-GAAP measure which we believe aids investors in better understanding the long-term earnings capacity and valuation of the business. Core earnings allows investors to focus on the Company's operating performance by excluding the direct impact of changes in equity markets and interest rates, changes in actuarial methods and assumptions as well as a number of other items, outlined below, that we believe are material, but do not reflect the underlying earnings capacity of the business. For example, due to the long-term nature of our business, the mark-to-market movements of equity markets, interest rates, foreign currency exchange rates and commodity prices from period-to-period can, and frequently do, have a substantial impact on the reported amounts of our assets, liabilities and net income attributed to shareholders. These reported amounts are not actually realized at the time and may never be realized if the markets move in the opposite direction in a subsequent period. This makes it very difficult for investors to evaluate how our businesses are performing from period-to-period and to compare our performance with other issuers.
We believe that core earnings better reflect the underlying earnings capacity and valuation of our business. We use core earnings as the basis for management planning and reporting and, along with net income attributed to shareholders, as a key metric used in our short and mid-term incentive plans at the total Company and operating segment level.
 
 
Manulife Financial Corporation – Second Quarter 2018
29

 
While core earnings are relevant to how we manage our business and offers a consistent methodology, it is not insulated from macro-economic factors which can have a significant impact. See "Quarterly Financial Information" above for reconciliation of core earnings to net income attributed to shareholders.
Any future changes to the core earnings definition referred to below, will be disclosed.
Items included in core earnings:
1.
Expected earnings on in-force policies, including expected release of provisions for adverse deviation, fee income, margins on group business and spread business such as Manulife Bank and asset fund management.
2.
Macro hedging costs based on expected market returns.
3.
New business strain and gains.
4.
Policyholder experience gains or losses.
5.
Acquisition and operating expenses compared with expense assumptions used in the measurement of policy liabilities.
6.
Up to $400 million of net favourable investment-related experience reported in a single year, which are referred to as "core investment gains". This means up to $100 million in the first quarter, up to $200 million on a year-to-date basis in the second quarter, up to $300 million on a year-to-date basis in the third quarter and up to $400 million on a full year basis in the fourth quarter. Any investment-related experience losses reported in a quarter will be offset against the net year-to-date investment-related experience gains with the difference being included in core earnings subject to a maximum of the year-to-date core investment gains and a minimum of zero, which reflects our expectation that investment-related experience will be positive through-the-business cycle. To the extent any investment-related experience losses cannot be fully offset in a quarter they will be carried forward to be offset against investment-related experience gains in subsequent quarters in the same year, for purposes of determining core investment gains. Investment-related experience relates to fixed income investing, ALDA returns, credit experience and asset mix changes other than those related to a strategic change. An example of a strategic asset mix change is outlined below.
·
This favourable and unfavourable investment-related experience is a combination of reported investment experience as well as the impact of investing activities on the measurement of our policy liabilities. We do not attribute specific components of investment-related experience to amounts included or excluded from core earnings.
·
The $400 million threshold represents the estimated average annualized amount of net favourable investment-related experience that the Company reasonably expects to achieve through-the-business cycle based on historical experience. It is not a forecast of expected net favourable investment-related experience for any given fiscal year.
·
Our average net annualized investment-related experience calculated from the introduction of core earnings in 2012 to the end of 2017 was $475 million (2012 to the end of 2016 was $456 million).
·
The decision announced on December 22, 2017 to reduce the allocation to ALDA in the portfolio asset mix supporting our legacy businesses was the first strategic asset mix change since we introduced the core earnings metric in 2012. We have refined our description of investment-related experience to note that asset mix changes other than those related to a strategic change are taken into consideration in the investment-related experience component of core investment gains.
·
While historical investment return time horizons may vary in length based on underlying asset classes generally exceeding 20 years, for purposes of establishing the threshold, we look at a business cycle that is five or more years and includes a recession. We monitor the appropriateness of the threshold as part of our annual five-year planning process and would adjust it, either to a higher or lower amount, in the future if we believed that our threshold was no longer appropriate.
·
Specific criteria used for evaluating a potential adjustment to the threshold may include, but are not limited to, the extent to which actual investment-related experience differs materially from actuarial assumptions used in measuring insurance contract liabilities, material market events, material dispositions or acquisitions of assets, and regulatory or accounting changes.
7.
Earnings on surplus other than mark-to-market items. Gains on available-for-sale ("AFS") equities and seed money investments are included in core earnings.
 
Manulife Financial Corporation – Second Quarter 2018
30

 
8.
Routine or non-material legal settlements.
9.
All other items not specifically excluded.
10.
Tax on the above items.
11.
All tax related items except the impact of enacted or substantively enacted income tax rate changes.
Items excluded from core earnings:
1.
The direct impact of equity markets and interest rates and variable annuity guarantee liabilities includes the items listed below.
·
The earnings impact of the difference between the net increase (decrease) in variable annuity liabilities that are dynamically hedged and the performance of the related hedge assets. Our variable annuity dynamic hedging strategy is not designed to completely offset the sensitivity of insurance and investment contract liabilities to all risks or measurements associated with the guarantees embedded in these products for a number of reasons, including; provisions for adverse deviation, fund performance, the portion of the interest rate risk that is not dynamically hedged, realized equity and interest rate volatilities and changes to policyholder behaviour.
·
Gains (charges) on variable annuity guarantee liabilities not dynamically hedged.
·
Gains (charges) on general fund equity investments supporting policy liabilities and on fee income.
·
Gains (charges) on macro equity hedges relative to expected costs. The expected cost of macro hedges is calculated using the equity assumptions used in the valuation of insurance and investment contract liabilities.
·
Gains (charges) on higher (lower) fixed income reinvestment rates assumed in the valuation of insurance and investment contract liabilities.
·
Gains (charges) on sale of AFS bonds and open derivatives not in hedging relationships in the Corporate and Other segment.
2.
Net favourable investment-related experience in excess of $400 million per annum or net unfavourable investment-related experience on a year-to-date basis.
3.
Mark-to-market gains or losses on assets held in the Corporate and Other segment other than gains on AFS equities and seed money investments in new segregated or mutual funds.
4.
Changes in actuarial methods and assumptions. As noted in the Critical Accounting and Actuarial Policies section above, policy liabilities for IFRS are valued in Canada under standards established by the Actuarial Standards Board. The standards require a comprehensive review of actuarial methods and assumptions to be performed annually. The review is designed to reduce the Company's exposure to uncertainty by ensuring assumptions for both asset related and liability related risks remain appropriate and is accomplished by monitoring experience and selecting assumptions which represent a current best estimate view of expected future experience, and margins that are appropriate for the risks assumed. By excluding the results of the annual reviews, core earnings assist investors in evaluating our operational performance and comparing our operational performance from period to period with other global insurance companies because the associated gain or loss is not reflective of current year performance and not reported in net income in most actuarial standards outside of Canada.
5.
The impact on the measurement of policy liabilities of changes in product features or new reinsurance transactions, if material.
6.
Goodwill impairment charges.
7.
Gains or losses on disposition of a business.
8.
Material one-time only adjustments, including highly unusual/extraordinary and material legal settlements or other items that are material and exceptional in nature.
9.
Tax on the above items.
10.
Impact of enacted or substantially enacted income tax rate changes.
 
Manulife Financial Corporation – Second Quarter 2018
31

The following table summarizes for the past eight quarters core earnings and net income (loss) attributed to shareholders. All values are shown based on the Company's new reporting segments. Please refer to Section B1 "Second quarter earnings analysis" for details.
Total Company

   
Quarterly Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
Core earnings (loss)
                                                               
Asia
 
$
406
   
$
427
   
$
372
   
$
374
   
$
350
   
$
357
   
$
341
   
$
342
 
Canada
   
403
     
290
     
273
     
403
     
278
     
255
     
308
     
312
 
U.S.
   
456
     
432
     
463
     
346
     
359
     
441
     
387
     
312
 
Global Wealth and Asset Management
   
239
     
227
     
198
     
216
     
214
     
188
     
186
     
168
 
Corporate and Other (excluding core
   investment gains)
 
(177
)
   
(169
)
   
(201
)
   
(354
)
   
(181
)
   
(186
)
   
(115
)
   
(155
)
Core investment gains
   
104
     
96
     
100
     
100
     
154
     
46
     
180
     
17
 
Total core earnings (loss)
   
1,431
     
1,303
     
1,205
     
1,085
     
1,174
     
1,101
     
1,287
     
996
 
Items to reconcile core earnings (loss) to
   net income (loss) attributed to shareholders:  
                                                           
Investment-related experience outside
  of core earnings  
18
     
-
     
18
     
11
     
138
     
-
     
-
     
280
 
Direct impact of equity markets and
  interest rates and variable annuity
  guarantee liabilities  
45
     
50
     
(68
)
   
47
     
(37
)
   
267
     
(1,202
)
   
414
 
Change in actuarial methods and
  assumptions  
-
     
-
     
(33
)
   
(2
)
   
-
     
-
     
(10
)
   
(455
)
Charge related to decision to change
  portfolio asset mix supporting our
  legacy businesses  
-
     
-
     
(1,032
)
   
-
     
-
     
-
     
-
     
-
 
Charge related to U.S. Tax Reform 
 
-
     
-
     
(1,777
)
   
-
     
-
     
-
     
-
     
-
 
Restructuring charges
   
(200
)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Other
   
(32
)
   
19
     
81
     
(36
)
   
(20
)
   
(18
)
   
(12
)
   
(118
)
Net income (loss) attributed to
   shareholders 
$
1,262
   
$
1,372
   
$
(1,606
)
 
$
1,105
   
$
1,255
   
$
1,350
   
$
63
   
$
1,117
 

Asia

   
Quarterly Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
Asia core earnings (loss)
 
$
406
   
$
427
   
$
372
   
$
374
   
$
350
   
$
357
   
$
341
   
$
342
 
Items to reconcile core earnings (loss) to
   net income (loss) attributed to shareholders:  
                                                           
Investment-related experience outside of
  core earnings  
46
     
48
     
62
     
48
     
62
     
69
     
74
     
62
 
Direct impact of equity markets and
  interest rates and variable annuity
  guarantee liabilities  
(86
)
   
(27
)
   
(140
)
   
(62
)
   
96
     
119
     
(15
)
   
107
 
Change in actuarial methods and
  assumptions  
-
     
-
     
5
     
161
     
-
     
-
     
(38
)
   
(92
)
Other
   
(3
)
   
-
     
(39
)
   
-
     
-
     
-
     
(10
)
   
-
 
Net income (loss) attributed to
   shareholders 
$
363
   
$
448
   
$
260
   
$
521
   
$
508
   
$
545
   
$
352
   
$
419
 

Canada

   
Quarterly Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
Canada core earnings (loss)
 
$
403
   
$
290
   
$
273
   
$
403
   
$
278
   
$
255
   
$
308
   
$
312
 
Items to reconcile core earnings (loss) to
   net income (loss) attributed to shareholders:  
                                                           
Investment-related experience outside of
  core earnings  
83
     
145
     
76
     
(125
)
   
(12
)
   
(38
)
   
17
     
35
 
Direct impact of equity markets and
  interest rates and variable annuity
  guarantee liabilities  
13
     
(60
)
   
(21
)
   
115
     
(238
)
   
(83
)
   
(266
)
   
59
 
Change in actuarial methods and
  assumptions  
-
     
-
     
(7
)
   
43
     
-
     
-
     
68
     
(56
)
Charge related to decision to
  change portfolio asset mix supporting
  our legacy businesses  
-
     
-
     
(343
)
   
-
     
-
     
-
     
-
     
-
 
Other
   
11
     
84
     
(7
)
   
(4
)
   
(5
)
   
(6
)
   
(11
)
   
(8
)
Net income (loss) attributed to
   shareholders 
$
510
   
$
459
   
$
(29
)
 
$
432
   
$
23
   
$
128
   
$
116
   
$
342
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
32

U.S.

   
Quarterly Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
U.S. core earnings (loss)
 
$
456
   
$
432
   
$
463
   
$
346
   
$
359
   
$
441
   
$
387
   
$
312
 
Items to reconcile core earnings (loss) to
   net income (loss) attributed to shareholders:  
                                                           
Investment-related experience outside
  of core earnings  
(59
)
   
(101
)
   
(33
)
   
181
     
164
     
30
     
97
     
192
 
Direct impact of equity markets and
  interest rates and variable annuity
  guarantee liabilities  
267
     
268
     
75
     
50
     
159
     
222
     
(623
)
   
72
 
Change in actuarial methods and
  assumptions  
-
     
-
     
(31
)
   
(214
)
   
-
     
-
     
(39
)
   
(309
)
Charge related to decision to change
  portfolio asset mix supporting our
  legacy businesses  
-
     
-
     
(689
)
   
-
     
-
     
-
     
-
     
-
 
Charge related to U.S. Tax Reform  
-
     
-
     
(2,822
)
   
-
     
-
     
-
     
-
     
-
 
Other
   
(34
)
   
(61
)
   
139
     
(41
)
   
-
     
-
     
(18
)
   
(97
)
Net income (loss) attributed to
   shareholders 
$
630
   
$
538
   
$
(2,898
)
 
$
322
   
$
682
   
$
693
   
$
(196
)
 
$
170
 

Global Wealth and Asset Management

     
Quarterly Results
 
($ millions, unaudited)
     
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
Global WAM core earnings (loss)  
$
239
   
$
227
   
$
198
   
$
216
   
$
214
   
$
188
   
$
186
   
$
168
 
Items to reconcile core earnings (loss) to
   net income (loss) attributed to shareholders:   
                                                           
Impact related to U.S. Tax Reform 
   
-
     
-
     
308
     
-
     
-
     
-
     
-
     
-
 
Other
     
(6
)
   
(4
)
   
(10
)
   
(10
)
   
(13
)
   
(13
)
   
(14
)
   
(12
)
Net income (loss) attributed to
   shareholders  
$
233
   
$
223
   
$
496
   
$
206
   
$
201
   
$
175
   
$
172
   
$
156
 

Corporate and Other

   
Quarterly Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
Corporate and Other core income
   (loss) (excluding core investment
   gains)(1)  
$
(177
)
 
$
(169
)
 
$
(201
)
 
$
(354
)
 
$
(181
)
 
$
(186
)
 
$
(115
)
 
$
(155
)
Core investment gains (loss) 
 
104
     
96
     
100
     
100
     
154
     
46
     
180
     
17
 
Total core earnings (loss)
   
(73
)
   
(73
)
   
(101
)
   
(254
)
   
(27
)
   
(140
)
   
65
     
(138
)
Other items to reconcile core earnings
   (loss) to net income (loss) attributed to
   shareholders:  
                                                           
Investment-related experience outside
  of core earnings  
(52
)
   
(92
)
   
(87
)
   
(92
)
   
(79
)
   
(61
)
   
(187
)
   
(10
)
Direct impact of equity markets and
  interest rates and variable annuity
  guarantee liabilities  
(149
)
   
(131
)
   
17
     
(56
)
   
(53
)
   
9
     
(298
)
   
175
 
Changes in actuarial methods and
  assumptions  
-
     
-
     
-
     
8
     
-
     
-
     
-
     
1
 
Impact related to U.S. Tax Reform 
 
-
     
-
     
737
     
-
     
-
     
-
     
-
     
-
 
Restructuring charges
   
(200
)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Other
   
-
     
-
     
(1
)
   
18
     
-
     
1
     
39
     
-
 
Net income (loss) attributed to
   shareholders(1) 
$
(474
)
 
$
(296
)
 
$
565
   
$
(376
)
 
$
(159
)
 
$
(191
)
 
$
(381
)
 
$
28
 

(1)
The Corporate and Other segment includes earnings on assets backing capital net of amounts allocated to operating segments.
Core return on common shareholders' equity ("core ROE") is a non-GAAP profitability measure that presents core earnings available to common shareholders as a percentage of the capital deployed to earn the core earnings. The Company calculates core ROE using average common shareholders' equity.
Diluted core earnings per common share is core earnings available to common shareholders expressed per diluted weighted average common share outstanding.
The Company also uses financial performance measures that are prepared on a constant exchange rate basis, which are non-GAAP measures that exclude the impact of currency fluctuations (from local currency to Canadian dollars at a total company level and from local currency to U.S. dollars in Asia). Quarterly amounts stated on a constant exchange rate basis in this MD&A are calculated, as appropriate, using the income statement and balance sheet exchange rates effective for 2Q18. Measures that are reported on a constant exchange rate basis include growth in core earnings, sales, APE sales, gross flows, premiums and deposits, core EBITDA, new business value, new business value margin, assets under management and assets under management and administration.
Premiums and deposits is a non-GAAP measure of top line growth. The Company calculates premiums and deposits as the aggregate of (i) general fund premiums, net of reinsurance, reported as premiums on the Consolidated Statements of
 
Manulife Financial Corporation – Second Quarter 2018
33

Income and investment contract deposits, (ii) segregated fund deposits, excluding seed money, ("deposits from policyholders"), (iii) mutual fund deposits, (iv) deposits into institutional advisory accounts, (v) premium equivalents for "administration services only" group benefit contracts ("ASO premium equivalents"), (vi) premiums in the Canada Group Benefits reinsurance ceded agreement, and (vii) other deposits in other managed funds.

Premiums and deposits
 
Quarterly Results
 
($ millions)
   
2Q18
     
1Q18
     
2Q17
 
Gross premiums
 
$
9,831
   
$
9,466
   
$
9,030
 
Ceded premiums (excluding Canada Group Benefits reinsurance)
   
(949
)
   
(1,012
)
   
(1,002
)
Segregated fund deposits
   
9,872
     
9,728
     
8,544
 
Mutual fund deposits
   
16,450
     
21,610
     
19,545
 
Institutional advisory account deposits
   
4,592
     
7,222
     
3,983
 
Other fund deposits
   
191
     
239
     
198
 
ASO premium equivalents
   
848
     
821
     
812
 
Investment contract deposits
   
9
     
18
     
39
 
Total premiums and deposits
   
40,844
     
48,092
     
41,149
 
Currency impact
   
-
     
668
     
(992
)
Premiums and deposits at constant exchange rates
 
$
40,844
   
$
48,760
   
$
40,157
 

Assets under management and administration ("AUMA") is a non-GAAP measure of the size of the Company. It is comprised of the non-GAAP measures assets under management ("AUM"), which includes both assets of general account and external client assets for which we provide investment management services, and assets under administration ("AUA"), which includes assets for which we provide administrative services only. Assets under management and administration is a common industry metric for WAM businesses.

Assets under management and administration
                 
As at
                 
($ millions)
 
June 30, 2018
   
March 31, 2018
   
June 30, 2017
 
Total invested assets
 
$
348,974
   
$
342,389
   
$
329,296
 
Segregated funds net assets
   
331,995
     
326,011
     
321,267
 
Assets under management per financial statements
   
680,969
     
668,400
     
650,563
 
Mutual funds
   
201,839
     
197,854
     
179,979
 
Institutional advisory accounts (excluding segregated funds)
   
100,777
     
98,275
     
86,916
 
Other funds
   
7,711
     
7,247
     
6,638
 
Total assets under management
   
991,296
     
971,776
     
924,096
 
Other assets under administration
   
127,058
     
126,271
     
117,064
 
Currency impact
   
-
     
12,820
     
11,384
 
AUMA at constant exchange rates
 
$
1,118,354
   
$
1,110,867
   
$
1,052,544
 

Capital The definition we use for capital, a non-GAAP measure, serves as a foundation of our capital management activities at the MFC level. For regulatory reporting purposes, the numbers are further adjusted for various additions or deductions to capital as mandated by the guidelines used by OSFI. Capital is calculated as the sum of (i) total equity excluding accumulated other comprehensive income ("AOCI") on cash flow hedges and (ii) liabilities for capital instruments.

Capital
           
As at
           
($ millions)
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
Total equity
 
$
45,318
   
$
44,089
   
$
44,225
 
Add AOCI loss on cash flow hedges
   
139
     
146
     
148
 
Add liabilities for capital instruments
   
8,888
     
8,275
     
7,630
 
Total capital
 
$
54,345
   
$
52,510
   
$
52,003
 

Core EBITDA is a non-GAAP measure which Manulife uses to better understand the long-term earnings capacity and valuation of the business on a basis more comparable to how the profitability of global asset managers is generally measured. Core EBITDA presents core earnings before the impact of interest, taxes, depreciation, and amortization. Core EBITDA excludes certain acquisition expenses related to insurance contracts in our retirement businesses which are deferred and amortized over the expected life time of the customer relationship under the CALM. Core EBITDA was
 
Manulife Financial Corporation – Second Quarter 2018
34

 
selected as a key performance indicator for the Global WAM business, as EBITDA is widely used among asset management peers, and core earnings is a primary profitability metric for the Company overall.
Core EBITDA margin is a non-GAAP measure which Manulife uses to better understand the long-term profitability of our Global WAM business on a more comparable basis to how profitability of global asset managers are measured. Core EBITDA margin presents core earnings before the impact of interest, taxes, depreciation, and amortization divided by total revenue from these businesses. Core EBITDA margin was selected as a key performance indicator for our Global WAM business, as EBITDA margin is widely used among asset management peers, and core earnings is a primary profitability metric for the Company overall.
Global Wealth and Asset Management

   
Quarterly Results
 
($ millions, unaudited)
   
2Q18
     
1Q18
     
4Q17
     
3Q17
     
2Q17
     
1Q17
     
4Q16
     
3Q16
 
Core EBITDA
 
$
370
   
$
360
   
$
355
   
$
352
   
$
377
   
$
342
   
$
315
   
$
298
 
Amortization of deferred acquisition costs
   and other depreciation 
 
75
     
73
     
87
     
84
     
88
     
85
     
85
     
89
 
Amortization of deferred sales commissions  
24
     
29
     
25
     
23
     
23
     
28
     
24
     
24
 
Core earnings before income taxes 
 
271
     
258
     
243
     
245
     
266
     
229
     
206
     
185
 
Core income tax (expense) recovery 
 
(32
)
   
(31
)
   
(45
)
   
(29
)
   
(52
)
   
(41
)
   
(20
)
   
(16
)
Core earnings
 
$
239
   
$
227
   
$
198
   
$
216
   
$
214
   
$
188
   
$
186
   
$
169
 

Expense efficiency ratio is a non-GAAP measure which Manulife uses to measure progress towards our target to be more efficient. Efficiency ratio is defined as pre-tax general expenses included in core earnings divided by the sum of pre-tax core earnings and pre-tax general expenses included in core earnings.
Embedded value ("EV") is a measure of the present value of shareholders' interests in the expected future distributable earnings on in-force business reflected in the Consolidated Statements of Financial Position of Manulife, excluding any value associated with future new business. EV is calculated as the sum of the adjusted net worth and the value of in-force business. The adjusted net worth is the IFRS shareholders' equity adjusted for goodwill and intangibles, fair value of surplus assets, the carrying value of debt and preferred shares, and local statutory balance sheet, regulatory reserve, and capital for Manulife's Asian business. The value of in-force business in Canada and the U.S. is the present value of expected future IFRS earnings on in-force business less the present value of the cost of holding capital to support the in-force business under the MCCSR framework. The MCCSR framework was replaced by the LICAT framework on January 1, 2018 and LICAT will be used to calculate EV as at December 31, 2018. It has been used to calculate quarterly NBV starting January 1, 2018. The value of in-force business in Asia reflects local statutory earnings and capital requirements. The value of in-force excludes our Global WAM, Manulife Bank and Property and Casualty Reinsurance businesses.
New business value ("NBV") is the change in embedded value as a result of sales in the reporting period. NBV is calculated as the present value of shareholders' interests in expected future distributable earnings, after the cost of capital, on actual new business sold in the period using assumptions that are consistent with the assumptions used in the calculation of embedded value. NBV excludes businesses with immaterial insurance risks, such as the Company's Global WAM, Manulife Bank and the short-term Property and Casualty Reinsurance businesses. NBV is a useful metric to evaluate the value created by the Company's new business franchise.
New business value margin is calculated as NBV divided by APE excluding non-controlling interests. APE is calculated as 100% of annualized first year premiums for recurring premium products, and as 10% of single premiums for single premium products. Both NBV and APE used in the NBV margin calculation are after non-controlling interests and exclude our Global WAM, Manulife Bank and Property and Casualty Reinsurance businesses. The NBV margin is a useful metric to help understand the profitability of our new business.
Sales are measured according to product type
For individual insurance, sales include 100% of new annualized premiums and 10% of both excess and single premiums. For individual insurance, new annualized premiums reflect the annualized premium expected in the first year of a policy that requires premium payments for more than one year. Single premium is the lump sum premium from the sale of a single premium product, e.g. travel insurance. Sales are reported gross before the impact of reinsurance.
For group insurance, sales include new annualized premiums and administrative services only premium equivalents on new cases, as well as the addition of new coverages and amendments to contracts, excluding rate increases.
 
Manulife Financial Corporation – Second Quarter 2018
35

APE sales are comprised of 100% of regular premiums/deposits and 10% of single premiums/deposits for both insurance and insurance based wealth accumulation products.
Insurance based wealth accumulation product sales include all new deposits into variable and fixed annuity contracts. As we discontinued sales of new Variable Annuity contracts in the U.S. in 1Q13, subsequent deposits into existing U.S. Variable Annuity contracts are not reported as sales. Asia variable annuity deposits are included in APE sales.
Bank new lending volumes include bank loans and mortgages authorized in the period.
Gross flows is a new business measure presented for the Global WAM business and includes all deposits into mutual funds, college savings 529 plans, group pension/retirement savings products, private wealth and institutional asset management products. Gross flows is a common industry metric for WAM businesses as it provides a measure of how successful the businesses are at attracting assets.
Net flows is presented for our Global WAM business and includes gross flows less redemptions for mutual funds, college savings 529 plans, group pension/retirement savings products, private wealth and institutional asset management products. Net flows is a common industry metric for WAM businesses as it provides a measure of how successful the businesses are at attracting and retaining assets.
F4 Caution regarding forward-looking statements
From time to time, MFC makes written and/or oral forward-looking statements, including in this document. In addition, our representatives may make forward-looking statements orally to analysts, investors, the media and others. All such statements are made pursuant to the "safe harbour" provisions of Canadian provincial securities laws and the U.S. Private Securities Litigation Reform Act of 1995.
The forward-looking statements in this document include, but are not limited to, statements with respect to the Company's strategic priorities and 2022 targets for net promoter score, employee engagement, its highest potential businesses, expense efficiency and portfolio optimization; the expected annual run-rate savings resulting from Manulife's announced expense initiatives; the expected impact of our decision to reduce the allocation to ALDA in our portfolio asset mix supporting our legacy business; and the estimated impact of the annual review of actuarial methods and assumptions, and also relate to, among other things, our objectives, goals, strategies, intentions, plans, beliefs, expectations and estimates, and can generally be identified by the use of words such as "may", "will", "could", "should", "would", "likely", "suspect", "outlook", "expect", "intend", "estimate", "anticipate", "believe", "plan", "forecast", "objective", "seek", "aim", "continue", "goal", "restore", "embark" and "endeavour" (or the negative thereof) and words and expressions of similar import, and include statements concerning possible or assumed future results. Although we believe that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such statements and they should not be interpreted as confirming market or analysts' expectations in any way.
Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results to differ materially from expectations include but are not limited to: the final interpretation of U.S. Tax Reform by tax authorities, the amount of time required to reduce the allocation to ALDA in our asset mix supporting our legacy business and redeploy capital towards higher-return businesses, the specific type of ALDA we dispose of and the value realized from such dispositions; the amount and timing of strategic investment in our business; general business and economic conditions (including but not limited to the performance, volatility and correlation of equity markets, interest rates, credit and swap spreads, currency rates, investment losses and defaults, market liquidity and creditworthiness of guarantors, reinsurers and counterparties); changes in laws and regulations; changes in accounting standards applicable in any of the territories in which we operate; changes in regulatory capital requirements; our ability to execute strategic plans and changes to strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation; impairments of goodwill or intangible assets or the establishment of provisions against future tax assets; the accuracy of estimates relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates used in applying accounting policies, actuarial methods and embedded value methods; our ability to implement effective hedging strategies and unforeseen consequences arising from such strategies; our ability to source appropriate assets to back our long-dated liabilities; level of competition and consolidation; our ability to market and distribute products through current and future distribution channels; unforeseen liabilities or asset impairments arising from acquisitions and dispositions of businesses; the realization of losses arising from the sale of investments classified as available-for-sale; our liquidity, including the availability of financing to satisfy existing financial liabilities on expected maturity dates when required; obligations to pledge additional collateral; the availability of letters of credit to provide capital management flexibility; accuracy of information received from counterparties and the ability of counterparties to meet their obligations; the availability, affordability and adequacy of reinsurance; legal and regulatory
 
Manulife Financial Corporation – Second Quarter 2018
36

 
proceedings, including tax audits, tax litigation or similar proceedings; our ability to adapt products and services to the changing market; our ability to attract and retain key executives, employees and agents; the appropriate use and interpretation of complex models or deficiencies in models used; political, legal, operational and other risks associated with our non-North American operations; acquisitions and our ability to complete acquisitions including the availability of equity and debt financing for this purpose; the disruption of or changes to key elements of the Company's or public infrastructure systems; environmental concerns; our ability to protect our intellectual property and exposure to claims of infringement; and our inability to withdraw cash from subsidiaries.
Additional information about material risk factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found in this document under "Risk Management and Risk Factors Update" and "Critical Accounting and Actuarial Policies", under "Risk Management", "Risk Factors" and "Critical Accounting and Actuarial Policies" in the Management's Discussion and Analysis in our most recent annual report and, in the "Risk Management" note to the consolidated financial statements in our most recent annual and interim reports and elsewhere in our filings with Canadian and U.S. securities regulators.
The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and are presented for the purpose of assisting investors and others in understanding our financial position and results of operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate for other purposes. We do not undertake to update any forward-looking statements, except as required by law.
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
37

 
Consolidated Statements of Financial Position
           
As at
           
(Canadian $ in millions, unaudited)
 
June 30, 2018
   
December 31, 2017
 
Assets
           
Cash and short-term securities
 
$
17,230
   
$
15,965
 
Debt securities
   
180,821
     
174,000
 
Public equities
   
21,567
     
21,545
 
Mortgages
   
47,019
     
44,742
 
Private placements
   
34,701
     
32,132
 
Policy loans
   
6,117
     
5,808
 
Loans to bank clients
   
1,803
     
1,737
 
Real estate
   
14,216
     
13,810
 
Other invested assets
   
25,500
     
24,483
 
Total invested assets (note 3)
   
348,974
     
334,222
 
Other assets
               
Accrued investment income
   
2,263
     
2,182
 
Outstanding premiums
   
1,256
     
1,148
 
Derivatives (note 4)
   
13,145
     
15,569
 
Reinsurance assets
   
31,296
     
30,359
 
Deferred tax assets
   
4,775
     
4,569
 
Goodwill and intangible assets
   
10,065
     
9,840
 
Miscellaneous
   
8,456
     
7,337
 
Total other assets
   
71,256
     
71,004
 
Segregated funds net assets (note 14)
   
331,995
     
324,307
 
Total assets
 
$
752,225
   
$
729,533
 
Liabilities and Equity
               
Liabilities
               
Insurance contract liabilities (note 5)
 
$
315,473
   
$
304,605
 
Investment contract liabilities (note 5)
   
3,201
     
3,126
 
Deposits from bank clients
   
19,122
     
18,131
 
Derivatives (note 4)
   
7,183
     
7,822
 
Deferred tax liabilities
   
1,457
     
1,281
 
Other liabilities
   
14,985
     
14,927
 
     
361,421
     
349,892
 
Long-term debt (note 7)
   
4,603
     
4,784
 
Capital instruments (note 8)
   
8,888
     
8,387
 
Segregated funds net liabilities (note 14)
   
331,995
     
324,307
 
Total liabilities
   
706,907
     
687,370
 
Equity
               
Preferred shares (note 9)
   
3,822
     
3,577
 
Common shares (note 9)
   
23,031
     
22,989
 
Contributed surplus
   
274
     
277
 
Shareholders' retained earnings
   
11,768
     
10,083
 
Shareholders' accumulated other comprehensive income (loss):
               
Pension and other post-employment plans
   
(388
)
   
(364
)
Available-for-sale securities
   
(115
)
   
179
 
Cash flow hedges
   
(139
)
   
(109
)
Translation of foreign operations and real estate revaluation surplus
   
5,891
     
4,381
 
Total shareholders' equity
   
44,144
     
41,013
 
Participating policyholders' equity
   
132
     
221
 
Non-controlling interests
   
1,042
     
929
 
Total equity
   
45,318
     
42,163
 
Total liabilities and equity
 
$
752,225
   
$
729,533
 
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
 
                 
          
Roy Gori
President and Chief Executive Officer
 
              John Cassaday
              Chairman of the Board of Directors
 
 
 
            
             
 
Manulife Financial Corporation – Second Quarter 2018
38



Consolidated Statements of Income
                       
             
For the
 
three months ended
June 30,
   
six months ended
June 30,
 
(Canadian $ in millions except per share amounts, unaudited)
 
2018
   
2017
   
2018
   
2017
 
Revenue
                       
Premium income
                       
Gross premiums
 
$
9,831
   
$
9,030
   
$
19,297
   
$
18,115
 
Premiums ceded to reinsurers
   
(1,077
)
   
(2,056
)
   
(2,218
)
   
(4,091
)
Net premiums
   
8,754
     
6,974
     
17,079
     
14,024
 
Investment income (note 3)
                               
Investment income
   
3,566
     
3,444
     
6,801
     
6,761
 
Realized and unrealized gains (losses) on assets supporting
insurance and investment contract liabilities and on the
macro hedge program
   
(1,615
)
   
3,303
     
(6,931
)
   
3,893
 
Net investment income (loss)
   
1,951
     
6,747
     
(130
)
   
10,654
 
Other revenue (note 10)
   
2,964
     
2,872
     
5,466
     
5,465
 
Total revenue
   
13,669
     
16,593
     
22,415
     
30,143
 
Contract benefits and expenses
                               
To contract holders and beneficiaries
                               
Gross claims and benefits (note 5)
   
7,177
     
6,525
     
13,824
     
13,128
 
Change in insurance contract liabilities
   
1,389
     
6,113
     
(1,178
)
   
7,564
 
Change in investment contract liabilities
   
35
     
41
     
79
     
95
 
Benefits and expenses ceded to reinsurers
   
(1,343
)
   
(2,218
)
   
(2,556
)
   
(4,370
)
Change in reinsurance assets
   
475
     
467
     
454
     
2,257
 
Net benefits and claims
   
7,733
     
10,928
     
10,623
     
18,674
 
General expenses
   
2,092
     
1,785
     
3,927
     
3,492
 
Investment expenses
   
416
     
398
     
822
     
789
 
Commissions
   
1,457
     
1,491
     
2,978
     
3,115
 
Interest expense
   
318
     
279
     
604
     
538
 
Net premium taxes
   
118
     
94
     
212
     
180
 
Total contract benefits and expenses
   
12,134
     
14,975
     
19,166
     
26,788
 
Income before income taxes
   
1,535
     
1,618
     
3,249
     
3,355
 
Income tax expense
   
(246
)
   
(304
)
   
(583
)
   
(650
)
Net income
 
$
1,289
   
$
1,314
   
$
2,666
   
$
2,705
 
Net income (loss) attributed to:
                               
Non-controlling interests
 
$
67
   
$
61
   
$
121
   
$
115
 
Participating policyholders
   
(40
)
   
(2
)
   
(89
)
   
(15
)
Shareholders
   
1,262
     
1,255
     
2,634
     
2,605
 
   
$
1,289
   
$
1,314
   
$
2,666
   
$
2,705
 
Net income attributed to shareholders
 
$
1,262
   
$
1,255
   
$
2,634
   
$
2,605
 
Preferred share dividends
   
(44
)
   
(39
)
   
(83
)
   
(80
)
Common shareholders' net income
 
$
1,218
   
$
1,216
   
$
2,551
   
$
2,525
 
Earnings per share
                               
Basic earnings per common share (note 9)
 
$
0.61
   
$
0.62
   
$
1.29
   
$
1.28
 
Diluted earnings per common share (note 9)
   
0.61
     
0.61
     
1.28
     
1.27
 
Dividends per common share
   
0.220
     
0.205
     
0.440
     
0.410
 
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
 
 
 


 
 
Manulife Financial Corporation – Second Quarter 2018
39

 
 
 

 
Consolidated Statements of Comprehensive Income
 
For the
 
three months ended
June 30,
   
six months ended
June 30,
 
(Canadian $ in millions, unaudited)
 
2018
   
2017
   
2018
   
2017
 
Net income
 
$
1,289
   
$
1,314
   
$
2,666
   
$
2,705
 
Other comprehensive income (loss) ("OCI"), net of tax
                               
Items that may be subsequently reclassified to net income:
                               
Foreign exchange gains (losses) on:
                               
Translation of foreign operations
   
433
     
(987
)
   
1,700
     
(1,064
)
Net investment hedges
   
(72
)
   
131
     
(190
)
   
80
 
 Available-for-sale financial securities:
                               
Unrealized gains (losses) arising during the period
   
(5
)
   
233
     
(331
)
   
430
 
Reclassification of net realized (gains) losses and impairments to net income
   
48
     
4
     
35
     
12
 
Cash flow hedges:
                               
Unrealized gains (losses) arising during the period
   
4
     
26
     
(36
)
   
79
 
Reclassification of realized losses to net income
   
3
     
3
     
6
     
5
 
Share of other comprehensive income (losses) of associates
   
-
     
-
     
-
     
1
 
Total items that may be subsequently reclassified to net income
   
411
     
(590
)
   
1,184
     
(457
)
Items that will not be reclassified to net income:
                               
Change in pension and other post-employment plans
   
(3
)
   
5
     
(24
)
   
6
 
Total items that will not be reclassified to net income
   
(3
)
   
5
     
(24
)
   
6
 
Other comprehensive income (loss), net of tax
   
408
     
(585
)
   
1,160
     
(451
)
Total comprehensive income (loss), net of tax
 
$
1,697
   
$
729
   
$
3,826
   
$
2,254
 
Total comprehensive income (loss) attributed to:
                               
Non-controlling interests
 
$
67
   
$
61
   
$
119
   
$
115
 
Participating policyholders
   
(41
)
   
(2
)
   
(89
)
   
(15
)
Shareholders
   
1,671
     
670
     
3,796
     
2,154
 


 
Income Taxes included in Other Comprehensive Income
 
For the
 
three months ended
June 30,
   
six months ended
June 30,
 
(Canadian $ in millions, unaudited)
 
2018
   
2017
   
2018
   
2017
 
Income tax expense (recovery) on:
                       
Unrealized foreign exchange gains/losses on translation of foreign operations
 
$
1
   
$
(1
)
 
$
1
   
$
(1
)
Unrealized foreign exchange gains/losses on net investment hedges
   
-
     
25
     
(30
)
   
11
 
Unrealized gains/losses on available-for-sale financial securities
   
11
     
76
     
(117
)
   
137
 
Reclassification of realized gains/losses and recoveries/impairments to
net income on available-for-sale financial securities
   
18
     
12
     
26
     
16
 
Unrealized gains/losses on cash flow hedges
   
(5
)
   
7
     
34
     
30
 
Reclassification of realized gains/losses to net income on cash flow hedges
   
1
     
1
     
2
     
3
 
Change in pension and other post-employment plans
   
-
     
2
     
16
     
3
 
Total income tax expense (recovery)
 
$
26
   
$
122
   
$
(68
)
 
$
199
 
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
 
 
                 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
40

 

 
Consolidated Statements of Changes in Equity
           
For the six months ended June 30,
           
(Canadian $ in millions, unaudited)
 
2018
   
2017
 
Preferred shares
           
Balance, beginning of period
 
$
3,577
   
$
3,577
 
Issued during the period (note 9)
   
250
     
-
 
Issuance costs, net of tax
   
(5
)
   
-
 
Balance, end of period
   
3,822
     
3,577
 
Common shares
               
Balance, beginning of period
   
22,989
     
22,865
 
Issued on exercise of stock options
   
42
     
39
 
Balance, end of period
   
23,031
     
22,904
 
Contributed surplus
               
Balance, beginning of period
   
277
     
284
 
Exercise of stock options and deferred share units
   
(7
)
   
(7
)
Stock option expense
   
4
     
10
 
Balance, end of period
   
274
     
287
 
Shareholders' retained earnings
               
Balance, beginning of period
   
10,083
     
9,759
 
Net income attributed to shareholders
   
2,634
     
2,605
 
Preferred share dividends
   
(83
)
   
(80
)
Common share dividends
   
(866
)
   
(809
)
Balance, end of period
   
11,768
     
11,475
 
Shareholders' accumulated other comprehensive income (loss) ("AOCI")
               
Balance, beginning of period
   
4,087
     
5,347
 
Change in actuarial gains (losses) on pension and other post-employment plans
   
(24
)
   
6
 
Change in unrealized foreign exchange gains (losses) of net foreign operations
   
1,510
     
(984
)
Change in unrealized gains (losses) on available-for-sale financial securities
   
(294
)
   
442
 
Change in unrealized gains (losses) on derivative instruments designated as cash flow hedges
   
(30
)
   
84
 
Share of other comprehensive income (losses) of associates
   
-
     
1
 
Balance, end of period
   
5,249
     
4,896
 
Total shareholders' equity, end of period
   
44,144
     
43,139
 
Participating policyholders' equity
               
Balance, beginning of period
   
221
     
248
 
Net income (loss) attributed to participating policyholders
   
(89
)
   
(15
)
Balance, end of period
   
132
     
233
 
Non-controlling interests
               
Balance, beginning of period
   
929
     
743
 
Net income attributed to non-controlling interests
   
121
     
115
 
Other comprehensive income (loss) attributed to non-controlling interests
   
(2
)
   
-
 
Contributions (distributions), net
   
(6
)
   
(5
)
Balance, end of period
   
1,042
     
853
 
Total equity, end of period
 
$
45,318
   
$
44,225
 
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
41

 

Consolidated Statements of Cash Flows
           
For the six months ended June 30,
           
(Canadian $ in millions, unaudited)
 
2018
   
2017
 
Operating activities
           
Net income
 
$
2,666
   
$
2,705
 
Adjustments:
               
Increase (decrease) in insurance contract liabilities
   
(1,178
)
   
7,564
 
Increase (decrease) in investment contract liabilities
   
79
     
95
 
(Increase) decrease in reinsurance assets
   
454
     
2,257
 
Amortization of (premium) discount on invested assets
   
113
     
76
 
Other amortization
   
309
     
265
 
Net realized and unrealized (gains) losses and impairment on assets
   
6,782
     
(4,744
)
Deferred income tax expense (recovery)
   
69
     
565
 
Restructuring charge
   
200
     
-
 
Stock option expense
   
4
     
10
 
Cash provided by operating activities before undernoted item
   
9,498
     
8,793
 
Changes in policy related and operating receivables and payables
   
(689
)
   
(737
)
Cash provided by operating activities
   
8,809
     
8,056
 
Investing activities
               
Purchases and mortgage advances
   
(51,831
)
   
(43,866
)
Disposals and repayments
   
43,377
     
36,462
 
Change in investment broker net receivables and payables
   
94
     
166
 
Net cash decrease from purchase of subsidiaries and businesses
   
-
     
(10
)
Cash used in investing activities
   
(8,360
)
   
(7,248
)
Financing activities
               
Increase (decrease) in repurchase agreements and securities sold but not yet purchased
   
48
     
1
 
Redemption of long-term debt (note 7)
   
(400
)
   
-
 
Issue of capital instruments, net (note 8)
   
597
     
994
 
Redemption of capital instruments (note 8)
   
(200
)
   
(499
)
Secured borrowing from securitization transactions
   
-
     
441
 
Changes in deposits from Bank clients, net
   
966
     
342
 
Shareholders' dividends paid in cash
   
(949
)
   
(889
)
Contributions from (distribution to) non-controlling interests, net
   
(6
)
   
(5
)
Common shares issued, net (note 9)
   
42
     
39
 
Preferred shares issued, net (note 9)
   
245
     
-
 
Cash provided by (used in) financing activities
   
343
     
424
 
Cash and short-term securities
               
Increase (decrease) during the period
   
792
     
1,232
 
Effect of foreign exchange rate changes on cash and short-term securities
   
486
     
(310
)
Balance, beginning of period
   
15,098
     
14,238
 
Balance, end of period
   
16,376
     
15,160
 
Cash and short-term securities
               
Beginning of period
               
Gross cash and short-term securities
   
15,965
     
15,151
 
Net payments in transit, included in other liabilities
   
(867
)
   
(913
)
Net cash and short-term securities, beginning of period
   
15,098
     
14,238
 
End of period
               
Gross cash and short-term securities
   
17,230
     
15,866
 
Net payments in transit, included in other liabilities
   
(854
)
   
(706
)
Net cash and short-term securities, end of period
 
$
16,376
   
$
15,160
 
Supplemental disclosures on cash flow information
               
Interest received
 
$
5,355
   
$
5,327
 
Interest paid
   
576
     
539
 
Income taxes paid
   
828
     
336
 
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
 
 
 

 
Manulife Financial Corporation – Second Quarter 2018
42

 
CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Canadian $ in millions except per share amounts or unless otherwise stated, unaudited)
 

Note 1
Nature of Operations and Significant Accounting Policies

Manulife Financial Corporation ("MFC") is a publicly traded company and the holding company of The Manufacturers Life Insurance Company ("MLI"), a Canadian life insurance company. MFC and its subsidiaries (collectively, "Manulife" or the "Company") is a leading financial services group with principal operations in Asia, Canada and the United States. Manulife's international network of employees, agents and distribution partners offers financial protection and wealth management products and services to personal and business clients as well as asset management services to institutional customers.  The Company operates as Manulife in Canada and Asia and as John Hancock in the United States.
These Interim Consolidated Financial Statements and condensed notes have been prepared in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting" as issued by the International Accounting Standards Board ("IASB"), using accounting policies which are consistent with those used in the Company's 2017 Annual Consolidated Financial Statements, except as disclosed in the current year Interim Consolidated Financial Statements Accounting and Reporting Changes notes.
These Interim Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements for the year ended December 31, 2017, included on pages 107 to 182 of the Company's 2017 Annual Report, as well as the disclosures on risk in the shaded area of sections D1 to D5 of the Second Quarter 2018 Management Discussion and Analysis. These risk disclosures are considered an integral part of these Interim Consolidated Financial Statements.
These Interim Consolidated Financial Statements as at and for the three and six months ended June 30, 2018 were authorized for issue by MFC's Board of Directors on August 8, 2018.

Note 2
Accounting and Reporting Changes

Changes in accounting and reporting policy
Segment Reporting
Effective January 1, 2018, as a result of the organizational changes made to drive better alignment with the Company's strategic priorities as well as to increase focus and leverage scale in the Company's wealth and asset management businesses, the Company's wealth and asset management businesses are now a primary reporting segment.
The new financial reporting segments are as follows:
·
Global Wealth and Asset Management ("Global WAM") – providing fee-based wealth solutions with little or no guarantees to the Company's retail, retirement and institutional customers around the world.
·
Asia – providing insurance products and insurance-based wealth accumulation products in Asia.
·
Canada – providing insurance products, insurance-based wealth accumulation products, and banking services in Canada.
·
U.S. – providing life insurance products and administering long-term care and in-force insurance-based wealth accumulation products in the U.S.
·
Corporate and Other – comprised of investment performance on assets backing capital, net of amounts allocated to the operating segments; costs incurred by the corporate office related to shareholder activities; financing costs; Property and Casualty Reinsurance Business; and run-off reinsurance business lines.
The Company also changed the segment reporting for changes to actuarial methods and assumptions. These changes were previously reported in the Corporate and Other segment and are now reported in the respective reporting segments. Prior period amounts have been restated to reflect the changes. Refer to note 13.
 
Manulife Financial Corporation – Second Quarter 2018
43

 
 

 
Note 3
Invested Assets and Investment Income

(a)
Carrying values and fair values of invested assets

As at June 30, 2018
FVTPL(1)
 
AFS(2)
 
Other(3)
 
Total carrying
value
 
Total fair
value
 
Cash and short-term securities(4)
 
$
868
   
$
11,708
   
$
4,654
   
$
17,230
   
$
17,230
 
Debt securities(5)
                                       
Canadian government and agency
   
17,623
     
6,623
     
-
     
24,246
     
24,246
 
U.S. government and agency
   
10,912
     
11,855
     
-
     
22,767
     
22,767
 
Other government and agency
   
16,603
     
3,783
     
-
     
20,386
     
20,386
 
Corporate
   
105,061
     
5,237
     
-
     
110,298
     
110,298
 
Mortgage/asset-backed securities
   
2,896
     
228
     
-
     
3,124
     
3,124
 
Public equities
   
18,821
     
2,746
     
-
     
21,567
     
21,567
 
Mortgages
   
-
     
-
     
47,019
     
47,019
     
47,476
 
Private placements
   
-
     
-
     
34,701
     
34,701
     
35,607
 
Policy loans
   
-
     
-
     
6,117
     
6,117
     
6,117
 
Loans to Bank clients
   
-
     
-
     
1,803
     
1,803
     
1,806
 
Real estate
                                       
Own use property
   
-
     
-
     
2,114
     
2,114
     
3,337
 
Investment property
   
-
     
-
     
12,102
     
12,102
     
12,102
 
Other invested assets
                                       
Alternative long-duration assets(6)
   
12,467
     
89
     
8,972
     
21,528
     
22,245
 
Various other
   
149
     
-
     
3,823
     
3,972
     
3,972
 
Total invested assets
 
$
185,400
   
$
42,269
   
$
121,305
   
$
348,974
   
$
352,280
 
 
As at December 31, 2017
FVTPL(1)
 
AFS(2)
 
Other(3)
 
 
Total carrying
value
 
Total fair
value
 
Cash and short-term securities(4)
 
$
439
   
$
11,429
   
$
4,097
   
$
15,965
   
$
15,965
 
Debt securities(5)
                                       
Canadian government and agency
   
17,886
     
4,892
     
-
     
22,778
     
22,778
 
U.S. government and agency
   
12,497
     
13,472
     
-
     
25,969
     
25,969
 
Other government and agency
   
16,838
     
2,988
     
-
     
19,826
     
19,826
 
Corporate
   
96,785
     
5,366
     
-
     
102,151
     
102,151
 
Mortgage/asset-backed securities
   
3,018
     
258
     
-
     
3,276
     
3,276
 
Public equities
   
18,473
     
3,072
     
-
     
21,545
     
21,545
 
Mortgages
   
-
     
-
     
44,742
     
44,742
     
46,065
 
Private placements
   
-
     
-
     
32,132
     
32,132
     
34,581
 
Policy loans
   
-
     
-
     
5,808
     
5,808
     
5,808
 
Loans to Bank clients
   
-
     
-
     
1,737
     
1,737
     
1,742
 
Real estate
                                       
Own use property
   
-
     
-
     
1,281
     
1,281
     
2,448
 
Investment property
   
-
     
-
     
12,529
     
12,529
     
12,529
 
Other invested assets
                                       
Alternative long-duration assets(6)
   
12,018
     
88
     
8,624
     
20,730
     
21,053
 
Various other
   
142
     
-
     
3,611
     
3,753
     
3,752
 
Total invested assets
 
$
178,096
   
$
41,565
   
$
114,561
   
$
334,222
   
$
339,488
 


(1)
FVTPL classification was elected for securities backing insurance contract liabilities to substantially reduce any accounting mismatch arising from changes in the fair value of these assets and changes in the value of the related insurance contract liabilities. If this election had not been made and instead the available-for-sale ("AFS") classification was selected, there would be an accounting mismatch because changes in insurance contract liabilities are recognized in net income rather than in OCI.
(2)
Securities that are designated as AFS are not actively traded by the Company but sales do occur as circumstances warrant. Such sales result in a reclassification of any accumulated unrealized gain (loss) in AOCI to net income as a realized gain (loss).
(3)
Primarily includes assets classified as loans and carried at amortized cost, own use properties, investment properties, equity method accounted investments, oil and gas investments, and leveraged leases.
(4)
Includes short-term securities with maturities of less than one year at acquisition amounting to $3,699 (December 31, 2017 – $2,737) cash equivalents with maturities of less than 90 days at acquisition amounting to $8,877 (December 31, 2017 – $9,131) and cash of $4,654 (December 31, 2017 – $4,097).
(5)
Debt securities include securities which were acquired with maturities of less than one year and less than 90 days of $969 and $nil, respectively (December 31, 2017 – $1,768 and $161, respectively).
(6)
Alternative long-duration assets ("ALDA") include investments in private equity of $5,408, power and infrastructure of $7,171, oil and gas of $3,211, timber and agriculture sectors of $5,103 and various other invested assets of $635 (December 31, 2017 – $4,959, $7,355, $2,813, $5,033 and $570 respectively). During 2018,
 
 
Manulife Financial Corporation – Second Quarter 2018
44


 
 
 
 
$1,422 of power and infrastructure ALDA were sold to John Hancock Infrastructure Master Fund L.P. in the USA, an associate of the Company which is a structured entity based on partnership voting rights. The Company provides management services to the fund and owns approximately 0.1% of its partnership interests as well as 1% of its tax blocker entitiesDuring 2018, $510 (2017 – $395) of U.S. commercial real estate was sold to the Manulife US Real Estate Investment Trust in Singapore, an associate of the Company which is a structured entity based on unitholder voting rights. The Company provides management services to the trust and owns approximately 8.5% (2017 - 9.5%) of its units. During 2017, $619 of U.S. commercial real estate was sold to Hancock US Real Estate Fund, L.P., an associate of the Company which is a structured entity based on partnership voting rights. The Company provides management services to the fund and owns approximately 11.7% of its partnership interests.
 (b)
Investment income

   
three months ended
   
six months ended
 
   
June 30,
   
June 30,
 
For the
 
2018
   
2017
   
2018
   
2017
 
Interest income
 
$
2,780
   
$
2,724
   
$
5,462
   
$
5,343
 
Dividend, rental and other income
   
834
     
686
     
1,375
     
1,277
 
Net recoveries (impairments and provisions)
   
19
     
4
     
46
     
3
 
Other
   
(67
)
   
30
     
(82
)
   
138
 
     
3,566
     
3,444
     
6,801
     
6,761
 
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities
   and on the macro equity hedging program
                               
Debt securities
   
(1,239
)
   
2,311
     
(4,431
)
   
2,859
 
Public equities
   
279
     
245
     
22
     
947
 
Mortgages
   
10
     
10
     
14
     
18
 
Private placements
   
8
     
44
     
(67
)
   
9
 
Real estate
   
145
     
131
     
239
     
193
 
Other invested assets
   
87
     
100
     
(244
)
   
70
 
Derivatives, including macro equity hedging program
   
(905
)
   
462
     
(2,464
)
   
(203
)
     
(1,615
)
   
3,303
     
(6,931
)
   
3,893
 
Total investment income
 
$
1,951
   
$
6,747
   
$
(130
)
 
$
10,654
 
 (c)
Fair value measurement
The following table presents fair values and the fair value hierarchy of invested assets and segregated funds net assets measured at fair value in the Consolidated Statements of Financial Position.
As at June 30, 2018
 
Total fair value
   
Level 1
   
Level 2
   
Level 3
 
Cash and short-term securities
                       
FVTPL
 
$
868
   
$
-
   
$
868
   
$
-
 
AFS
   
11,708
     
-
     
11,708
     
-
 
Other
   
4,654
     
4,654
     
-
     
-
 
Debt securities
                               
FVTPL
                               
Canadian government and agency
   
17,623
     
-
     
17,623
     
-
 
U.S. government and agency
   
10,912
     
-
     
10,912
     
-
 
Other government and agency
   
16,603
     
-
     
16,381
     
222
 
Corporate
   
105,061
     
2
     
104,375
     
684
 
Residential mortgage/asset-backed securities
   
14
     
-
     
7
     
7
 
Commercial mortgage/asset-backed securities
   
1,147
     
-
     
1,147
     
-
 
Other securitized assets
   
1,735
     
-
     
1,735
     
-
 
AFS
                               
Canadian government and agency
   
6,623
     
-
     
6,623
     
-
 
U.S. government and agency
   
11,855
     
-
     
11,855
     
-
 
Other government and agency
   
3,783
     
-
     
3,745
     
38
 
Corporate
   
5,237
     
-
     
5,136
     
101
 
Residential mortgage/asset-backed securities
   
24
     
-
     
23
     
1
 
Commercial mortgage/asset-backed securities
   
141
     
-
     
141
     
-
 
Other securitized assets
   
63
     
-
     
63
     
-
 
Public equities
                               
FVTPL
   
18,821
     
18,818
     
-
     
3
 
AFS
   
2,746
     
2,744
     
2
     
-
 
Real estate - investment property(1)
   
12,102
     
-
     
-
     
12,102
 
Other invested assets(2)
   
15,744
     
-
     
-
     
15,744
 
Segregated funds net assets(3)
   
331,995
     
293,484
     
34,103
     
4,408
 
Total
 
$
579,459
   
$
319,702
   
$
226,447
   
$
33,310
 
 
 
 

 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
45

 
As at December 31, 2017
 
Total fair value
   
Level 1
   
Level 2
   
Level 3
 
Cash and short-term securities
                       
FVTPL
 
$
439
   
$
-
   
$
439
   
$
-
 
AFS
   
11,429
     
-
     
11,429
     
-
 
Other
   
4,097
     
4,097
     
-
     
-
 
Debt securities
                               
FVTPL
                               
Canadian government and agency
   
17,886
     
-
     
17,886
     
-
 
U.S. government and agency
   
12,497
     
-
     
12,497
     
-
 
Other government and agency
   
16,838
     
-
     
16,599
     
239
 
Corporate
   
96,785
     
2
     
96,073
     
710
 
Residential mortgage/asset-backed securities
   
8
     
-
     
7
     
1
 
Commercial mortgage/asset-backed securities
   
1,099
     
-
     
1,099
     
-
 
Other securitized assets
   
1,911
     
-
     
1,886
     
25
 
AFS
                               
Canadian government and agency
   
4,892
     
-
     
4,892
     
-
 
U.S. government and agency
   
13,472
     
-
     
13,472
     
-
 
Other government and agency
   
2,988
     
-
     
2,941
     
47
 
Corporate
   
5,366
     
-
     
5,278
     
88
 
Residential mortgage/asset-backed securities
   
37
     
-
     
37
     
-
 
Commercial mortgage/asset-backed securities
   
138
     
-
     
138
     
-
 
Other securitized assets
   
83
     
-
     
82
     
1
 
Public equities
                               
FVTPL
   
18,473
     
18,470
     
-
     
3
 
AFS
   
3,072
     
3,069
     
3
     
-
 
Real estate - investment property(1)
   
12,529
     
-
     
-
     
12,529
 
Other invested assets(2)
   
16,203
     
-
     
-
     
16,203
 
Segregated funds net assets(3)
   
324,307
     
286,490
     
33,562
     
4,255
 
Total
 
$
564,549
   
$
312,128
   
$
218,320
   
$
34,101
 

(1)
For real estate investment properties, the significant unobservable inputs are capitalization rates (ranging from 3.50% to 8.75% during the period and ranging from 3.50% to 9.00% during the year 2017) and terminal capitalization rates (ranging from 3.65% to 9.25% during the period and ranging from 4.0% to 9.25% during the year 2017). Holding other factors constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on variations in unobservable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not usually linear.
(2)
Other invested assets measured at fair value are held primarily in the power and infrastructure and timber sectors. The significant inputs used in the valuation of the Company's power and infrastructure investments are primarily future distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values would tend to increase the fair value of a power and infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates during the period ranged from 8.95% to 15.0% (for the year ended December 31, 2017 – ranged from 9.20% to 16.5%). Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in the valuation of the Company's investments in timberland are timber prices and discount rates. Holding other factors constant, an increase to timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect. Discount rates during the period ranged from 5.0% to 7.25% (for the year ended December 31, 2017 – ranged from 5.0% to 7.5%). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export yards.
(3)
Segregated funds net assets are measured at fair value. The Company's Level 3 segregated funds assets are predominantly invested in timberland properties valued as described above.
For invested assets not measured at fair value in the Consolidated Statements of Financial Position, the following table presents their fair values categorized by the fair value hierarchy.
As at June 30, 2018
 
Carrying
value
   
Total fair
value
   
Level 1
   
Level 2
   
Level 3
 
Mortgages
 
$
47,019
   
$
47,476
   
$
-
   
$
-
   
$
47,476
 
Private placements
   
34,701
     
35,607
     
-
     
30,030
     
5,577
 
Policy loans
   
6,117
     
6,117
     
-
     
6,117
     
-
 
Loans to Bank clients
   
1,803
     
1,806
     
-
     
1,806
     
-
 
Real estate - own use property
   
2,114
     
3,337
     
-
     
-
     
3,337
 
Other invested assets(1)
   
9,756
     
10,473
     
113
     
-
     
10,360
 
Total invested assets disclosed at fair value
 
$
101,510
   
$
104,816
   
$
113
   
$
37,953
   
$
66,750
 
 
 
Manulife Financial Corporation – Second Quarter 2018
46

 

As at December 31, 2017
 
Carrying
value
   
Total fair
value
   
Level 1
   
Level 2
   
Level 3
 
Mortgages
 
$
44,742
   
$
46,065
   
$
-
   
$
-
   
$
46,065
 
Private placements
   
32,132
     
34,581
     
-
     
28,514
     
6,067
 
Policy loans
   
5,808
     
5,808
     
-
     
5,808
     
-
 
Loans to Bank clients
   
1,737
     
1,742
     
-
     
1,742
     
-
 
Real estate - own use property
   
1,281
     
2,448
     
-
     
-
     
2,448
 
Other invested assets(1)
   
8,280
     
8,602
     
88
     
-
     
8,514
 
Total invested assets disclosed at fair value
 
$
93,980
   
$
99,246
   
$
88
   
$
36,064
   
$
63,094
 

(1)
Other invested assets disclosed at fair value include $3,446 (December 31, 2017 – $3,273) of leveraged leases which are disclosed at their carrying values as fair value is not routinely calculated on these investments.
Transfers between Level 1 and Level 2
The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the end of each reporting period, consistent with the date of the determination of fair value. Assets are transferred out of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market. During the three and six months ended June 30, 2018, the Company had $nil and $nil transfers from Level 1 to Level 2 (three and six months ended June 30, 2017 – $nil and $nil). Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative of an active market. The Company also had $nil and $nil transfers from Level 2 to Level 1 during the three and six months ended June 30, 2018 (three and six months ended June 30, 2017 – $nil and $nil).
For segregated funds net assets, the Company had $2 and $2 transfers from Level 1 to Level 2 for the three and six months ended June 30, 2018 (three and six months ended June 30, 2017 –  $nil and $nil). The Company had $nil and $nil   transfers from Level 2 to Level 1 for the three and six months ended June 30, 2018 (three and six months ended June 30, 2017 –  $nil and $nil).
Invested assets and segregated funds net assets measured at fair value on the Consolidated Statements of Financial Position using significant unobservable inputs (Level 3)
The Company classifies the fair values of the invested assets and segregated funds net assets as Level 3 if there is no observable market for these assets or, in the absence of an active market, most of the inputs used to determine fair value are based on the Company's own assumptions about market participant assumptions. The Company prioritizes the use of market-based inputs over entity-based assumptions in determining Level 3 fair values and, therefore, the gains and losses in the tables below include changes in fair value due to both observable and unobservable factors.
 
 
 
Manulife Financial Corporation – Second Quarter 2018
47

 
The following table presents a roll forward of all invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) for the three months ended June 30, 2018 and 2017.

For the three months ended
June 30, 2018 
Balance,
April 1,2018
   
Net realized/ unrealized gains (losses) included in net income(1)
   
Net realized/ unrealized gains (losses) included in AOCI(2)
   
Purchases
   
Sales
   
Settlements
   
Transfer
into
Level 3(3)
   
Transfer
out of
Level 3(3)
   
Currency movement
   
Balance,
June 30, 2018
   
Change in unrealized gains (losses) on assets still held
 
Debt securities
                                                                 
FVTPL
                                                                 
Other government & agency
 
$
233
   
$
(5
)
 
$
-
   
$
1
   
$
(2
)
 
$
-
   
$
-
   
$
-
   
$
(5
)
 
$
222
   
$
(6
)
Corporate
   
688
     
4
     
-
     
27
     
(25
)
   
(1
)
   
-
     
-
     
(9
)
   
684
     
6
 
Residential mortgage/asset-backed securities
   
7
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
-
 
Other securitized assets
   
30
     
1
     
-
     
-
     
-
     
-
     
-
     
(31
)
   
-
     
-
     
1
 
     
958
     
-
     
-
     
28
     
(27
)
   
(1
)
   
-
     
(31
)
   
(14
)
   
913
     
1
 
AFS
                                                                                       
Other government & agency
   
44
     
-
     
(1
)
   
-
     
(5
)
   
-
     
-
     
-
     
-
     
38
     
-
 
Corporate
   
91
     
-
     
(1
)
   
19
     
(6
)
   
-
     
-
     
-
     
(2
)
   
101
     
-
 
Residential mortgage/asset-backed securities
   
2
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1
)
   
1
     
-
 
Other securitized assets
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
     
137
     
-
     
(2
)
   
19
     
(11
)
   
-
     
-
     
-
     
(3
)
   
140
     
-
 
Public equities
                                                                                       
FVTPL
   
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
3
     
-
 
     
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
3
     
-
 
Real estate - investment property
   
13,139
     
151
     
-
     
60
     
(644
)
   
-
     
-
     
(706
)
   
102
     
12,102
     
118
 
Other invested assets
   
15,548
     
49
     
6
     
711
     
(538
)
   
(243
)
   
-
     
(35
)
   
246
     
15,744
     
(62
)
     
28,687
     
200
     
6
     
771
     
(1,182
)
   
(243
)
   
-
     
(741
)
   
348
     
27,846
     
56
 
Segregated funds net assets
   
4,325
     
101
     
-
     
28
     
(80
)
   
(12
)
   
-
     
-
     
46
     
4,408
     
74
 
Total
 
$
34,110
   
$
301
   
$
4
   
$
846
   
$
(1,300
)
 
$
(256
)
 
$
-
   
$
(772
)
 
$
377
   
$
33,310
   
$
131
 

 
 
 

 
For the three months ended
June 30, 2017
 
Balance,
April 1, 2017
   
Net realized/ unrealized gains (losses) included in net income(1)
   
Net realized/ unrealized gains (losses) included in AOCI(2)
   
Purchases
   
Sales
   
Settlements
   
Transfer
into
Level 3(3)
   
Transfer
out of
Level 3(3)
   
Currency movement
   
Balance,
June 30, 2017
   
Change in unrealized gains (losses) on assets still held
 
Debt securities
                                                                 
FVTPL
                                                                 
Other government & agency
 
$
242
   
$
3
   
$
-
   
$
10
   
$
(9
)
 
$
-
   
$
-
   
$
-
   
$
1
   
$
247
   
$
4
 
Corporate
   
688
     
11
     
-
     
24
     
(8
)
   
(10
)
   
-
     
(21
)
   
(10
)
   
674
     
(2
)
Residential mortgage/asset-backed securities
   
2
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
2
     
(1
)
Commercial mortgage/asset-backed securities
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Other securitized assets
   
32
     
-
     
-
     
-
     
-
     
(1
)
   
-
     
-
     
(2
)
   
29
     
-
 
     
964
     
14
     
-
     
34
     
(17
)
   
(11
)
   
-
     
(21
)
   
(11
)
   
952
     
1
 
AFS
                                                                                       
Other government & agency
   
50
     
-
     
1
     
7
     
(5
)
   
-
     
-
     
-
     
-
     
53
     
-
 
Corporate
   
78
     
-
     
-
     
9
     
(3
)
   
-
     
-
     
-
     
-
     
84
     
-
 
Residential mortgage/asset-backed securities
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1
)
   
-
     
-
 
Commercial mortgage/asset-backed securities
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Other securitized assets
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
1
     
-
 
     
130
     
-
     
1
     
16
     
(8
)
   
-
     
-
     
-
     
(1
)
   
138
     
-
 
Public equities
                                                                                       
FVTPL
   
7
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
-
 
     
7
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
-
 
Real estate - investment property
   
12,847
     
109
     
-
     
636
     
(633
)
   
-
     
-
     
-
     
(211
)
   
12,748
     
100
 
Other invested assets
   
15,344
     
88
     
(2
)
   
495
     
(243
)
   
(231
)
   
-
     
-
     
(338
)
   
15,113
     
(42
)
     
28,191
     
197
     
(2
)
   
1,131
     
(876
)
   
(231
)
   
-
     
-
     
(549
)
   
27,861
     
58
 
Segregated funds net assets
   
4,370
     
1
     
-
     
31
     
(98
)
   
(13
)
   
-
     
-
     
(60
)
   
4,231
     
(2
)
Total
 
$
33,662
   
$
212
   
$
(1
)
 
$
1,212
   
$
(999
)
 
$
(255
)
 
$
-
   
$
(21
)
 
$
(621
)
 
$
33,189
   
$
57
 

 

 
(1)
Included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net assets.
(2)
Included in AOCI on the Consolidated Statements of Financial Position except for the amount related to segregated funds net assets.
(3)
For assets that are transferred into and/or out of Level 3, the Company uses fair value of the assets at the beginning of period.
 
 
Manulife Financial Corporation – Second Quarter 2018
48

The following table presents a roll forward of all invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) for the six months ended June 30, 2018 and 2017:

For the six months ended
June 30, 2018
 
Balance,
 January 1,
2018
   
Net realized/ unrealized gains (losses) included in net income(1)
   
Net realized/ unrealized gains (losses) included in AOCI(2)
   
Purchases
   
Sales
   
Settlements
   
Transfer
into
Level 3(3)
   
Transfer
out of
Level 3(3)
   
Currency movement
   
Balance,
June 30,
2018
   
Change in unrealized gains (losses) on assets still held
 
Debt securities
                                                                 
FVTPL
                                                                 
Other government & agency
 
$
239
   
$
(5
)
 
$
-
   
$
14
   
$
(25
)
 
$
(14
)
 
$
-
   
$
-
   
$
13
   
$
222
   
$
(6
)
Corporate
   
710
     
(7
)
   
-
     
42
     
(39
)
   
(2
)
   
-
     
(55
)
   
35
     
684
     
(5
)
Residential mortgage/asset-backed securities
   
1
     
6
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
6
 
Other securitized assets
   
25
     
-
     
-
     
31
     
-
     
-
     
-
     
(56
)
   
-
     
-
     
-
 
     
975
     
(6
)
   
-
     
87
     
(64
)
   
(16
)
   
-
     
(111
)
   
48
     
913
     
(5
)
AFS
                                                                                       
Other government & agency
   
46
     
-
     
(1
)
   
1
     
(7
)
   
(4
)
   
-
     
-
     
3
     
38
     
-
 
Corporate
   
89
     
-
     
(2
)
   
24
     
(6
)
   
-
     
-
     
(7
)
   
3
     
101
     
-
 
Residential mortgage/asset-backed securities
   
-
     
-
     
1
     
-
     
-
     
-
     
-
     
-
     
-
     
1
     
-
 
Other securitized assets
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
(1
)
   
-
     
-
     
-
 
     
136
     
-
     
(2
)
   
25
     
(13
)
   
(4
)
   
-
     
(8
)
   
6
     
140
     
-
 
Public equities
                                                                                       
FVTPL
   
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
3
     
-
 
     
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
3
     
-
 
Real estate - investment property
   
12,529
     
246
     
-
     
438
     
(752
)
   
-
     
-
     
(706
)
   
347
     
12,102
     
193
 
Other invested assets
   
16,203
     
(1,098
)
   
7
     
1,631
     
(1,164
)
   
(417
)
   
-
     
(35
)
   
617
     
15,744
     
(493
)
     
28,732
     
(852
)
   
7
     
2,069
     
(1,916
)
   
(417
)
   
-
     
(741
)
   
964
     
27,846
     
(300
)
Segregated funds net assets
   
4,255
     
123
     
-
     
63
     
(123
)
   
(19
)
   
3
     
(2
)
   
108
     
4,408
     
87
 
Total
 
$
34,101
   
$
(735
)
 
$
5
   
$
2,244
   
$
(2,116
)
 
$
(456
)
 
$
3
   
$
(862
)
 
$
1,126
   
$
33,310
   
$
(218
)




For the six months ended
June 30, 2017
 
Balance,
 January 1,
2017
   
Net realized/ unrealized gains (losses) included in net income(1)
   
Net realized/ unrealized gains (losses) included in AOCI(2)
   
Purchases
   
Sales
   
Settlements
   
Transfer
into
Level 3(3)
   
Transfer
out of
Level 3(3)
   
Currency movement
   
Balance,
June 30,
2017
   
Change in unrealized gains (losses) on assets still held
 
Debt securities
                                                                 
FVTPL
                                                                 
Other government & agency
 
$
272
   
$
4
   
$
-
   
$
12
   
$
(37
)
 
$
(6
)
 
$
-
   
$
-
   
$
2
   
$
247
   
$
5
 
Corporate
   
651
     
16
     
-
     
50
     
(25
)
   
(18
)
   
24
     
(21
)
   
(3
)
   
674
     
1
 
Residential mortgage/asset-backed securities
   
2
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
2
     
(1
)
Commercial mortgage/asset-backed securities
   
6
     
-
     
-
     
-
     
(5
)
   
(1
)
   
-
     
-
     
-
     
-
     
-
 
Other securitized assets
   
35
     
-
     
-
     
-
     
-
     
(4
)
   
-
     
-
     
(2
)
   
29
     
-
 
     
966
     
20
     
-
     
62
     
(67
)
   
(29
)
   
24
     
(21
)
   
(3
)
   
952
     
5
 
AFS
                                                                                       
Other government & agency
   
51
     
-
     
1
     
11
     
(8
)
   
(2
)
   
-
     
-
     
-
     
53
     
-
 
Corporate
   
74
     
-
     
-
     
17
     
(6
)
   
(2
)
   
-
     
-
     
1
     
84
     
-
 
Residential mortgage/asset-backed securities
   
1
     
-
     
(1
)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Commercial mortgage/asset-backed securities
   
2
     
-
     
-
     
-
     
(1
)
   
(1
)
   
-
     
-
     
-
     
-
     
-
 
Other securitized assets
   
2
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1
)
   
1
     
-
 
     
130
     
-
     
-
     
28
     
(15
)
   
(5
)
   
-
     
-
     
-
     
138
     
-
 
Public equities
                                                                                       
FVTPL
   
7
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
-
 
     
7
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
-
 
Real estate - investment property
   
12,756
     
165
     
-
     
814
     
(729
)
   
-
     
-
     
-
     
(258
)
   
12,748
     
151
 
Other invested assets
   
14,849
     
62
     
(1
)
   
1,374
     
(359
)
   
(428
)
   
-
     
-
     
(384
)
   
15,113
     
(80
)
     
27,605
     
227
     
(1
)
   
2,188
     
(1,088
)
   
(428
)
   
-
     
-
     
(642
)
   
27,861
     
71
 
Segregated funds net assets
   
4,574
     
25
     
-
     
51
     
(143
)
   
(14
)
   
-
     
(184
)
   
(78
)
   
4,231
     
18
 
Total
 
$
33,282
   
$
272
   
$
(1
)
 
$
2,329
   
$
(1,313
)
 
$
(476
)
 
$
24
   
$
(205
)
 
$
(723
)
 
$
33,189
   
$
94
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net assets.
(2)
Included in AOCI on the Consolidated Statements of Financial Position except for the amount related to segregated funds net assets.
(3)
For assets that are transferred into and/or out of Level 3, the Company uses fair values of the assets at the beginning of period.
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
49

 
 
 
Transfers into Level 3 primarily result from securities that were impaired during the periods or securities where a lack of observable market data (versus the previous period) resulted in reclassifying assets into Level 3. Transfers from Level 3 primarily result from observable market data now being available for the entire term structure of the debt security.

Note 4
Derivative and Hedging Instruments

Fair value of derivatives
The following table presents the gross notional amount and fair value of derivative contracts by the underlying risk exposure for derivatives in qualifying hedge accounting relationships and derivatives not designated in qualifying hedge accounting relationships.

     
June 30, 2018
   
December 31, 2017
 
As at
   
Notional
amount
   
Fair value
   
Notional
amount
   
Fair value
 
Type of hedge
Instrument type
 
Assets
   
Liabilities
   
Assets
   
Liabilities
 
Qualifying hedge accounting relationships
                                   
Fair value hedges
Interest rate swaps
 
$
637
   
$
-
   
$
21
   
$
548
   
$
-
   
$
20
 
 
Foreign currency swaps  
 
88
       3        -        84        1        4  
Cash flow hedges
Foreign currency swaps
   
1,792
     
35
     
327
     
1,757
     
20
     
333
 
 
Forward contracts
    123       -        9        165        -        4  
 
Equity contracts 
    171        5        5        125        16        1  
Net investment hedges
Forward contracts
   
1,609
     
46
     
-
     
-
     
-
     
-
 
Total derivatives in qualifying hedge accounting relationships  
4,420
     
89
     
362
     
2,679
     
37
     
362
 
Derivatives not designated in qualifying hedge
   accounting relationships 
                                             
Interest rate swaps
   
277,080
     
10,721
     
5,422
     
246,270
     
12,984
     
6,251
 
Interest rate futures
   
12,340
     
-
     
-
     
11,551
     
-
     
-
 
Interest rate options
   
10,666
     
289
     
-
     
10,093
     
312
     
-
 
Foreign currency swaps
   
19,199
     
525
     
1,193
     
16,321
     
494
     
1,122
 
Currency rate futures
   
3,541
     
-
     
-
     
3,157
     
-
     
-
 
Forward contracts
   
26,311
     
691
     
117
     
20,341
     
915
     
65
 
Equity contracts
   
15,332
     
818
     
89
     
13,597
     
813
     
22
 
Credit default swaps
   
639
     
12
     
-
     
606
     
14
     
-
 
 Equity futures      11,273        -        -        12,158        -        -  
Total derivatives not designated in qualifying hedge
   accounting relationships 
 
376,381
     
13,056
     
6,821
     
334,094
     
15,532
     
7,460
 
Total derivatives
   
$
380,801
   
$
13,145
   
$
7,183
   
$
336,773
   
$
15,569
   
$
7,822
 


The total notional amount of $381 billion (December 31, 2017 –  $337 billion) includes $124 billion (December 31, 2017 – $114 billion) related to derivatives utilized in the Company's variable annuity guarantee dynamic hedging and macro equity risk hedging programs. Due to the Company's variable annuity hedging practices, a large number of trades are in offsetting positions, resulting in materially lower net fair value exposure to the Company than what the gross notional amount would suggest.
 
 
Manulife Financial Corporation – Second Quarter 2018
50

The following table presents fair value of the derivative instruments by remaining term to maturity. Fair values disclosed below do not incorporate the impact of master netting agreements (refer to note 6).

 
Remaining term to maturity
     
As at June 30, 2018
Less than
1 year
 
1 to 3
years
 
3 to 5
years
 
Over 5
years
 
Total
 
Derivative assets
 
$
693
   
$
702
   
$
829
   
$
10,921
   
$
13,145
 
Derivative liabilities
   
207
     
190
     
242
     
6,544
     
7,183
 
 
 
Remaining term to maturity
         
As at December 31, 2017
Less than
1 year
 
1 to 3
years
 
3 to 5
years
 
Over 5
years
 
Total
 
Derivative assets
 
$
605
   
$
822
   
$
889
   
$
13,253
   
$
15,569
 
Derivative liabilities
   
224
     
149
     
168
     
7,281
     
7,822
 





The following table presents fair value of the derivative contracts within the fair value hierarchy.

As at June 30, 2018
Fair value
 
Level 1
 
Level 2
 
Level 3
 
Derivative assets
               
Interest rate contracts
 
$
11,660
   
$
-
   
$
11,056
   
$
604
 
Foreign exchange contracts
   
650
     
-
     
643
     
7
 
Equity contracts
   
823
     
-
     
771
     
52
 
Credit default swaps
   
12
     
-
     
12
     
-
 
Total derivative assets
 
$
13,145
   
$
-
   
$
12,482
   
$
663
 
Derivative liabilities
                               
Interest rate contracts
 
$
5,522
   
$
-
   
$
5,233
   
$
289
 
Foreign exchange contracts
   
1,567
     
-
     
1,567
     
-
 
Equity contracts
   
94
     
-
     
61
     
33
 
Total derivative liabilities
 
$
7,183
   
$
-
   
$
6,861
   
$
322
 
                                 
As at December 31, 2017
Fair value
 
Level 1
 
Level 2
 
Level 3
 
Derivative assets
                               
Interest rate contracts
 
$
14,199
   
$
-
   
$
13,181
   
$
1,018
 
Foreign exchange contracts
   
527
     
-
     
527
     
-
 
Equity contracts
   
829
     
-
     
768
     
61
 
Credit default swaps
   
14
     
-
     
14
     
-
 
Total derivative assets
 
$
15,569
   
$
-
   
$
14,490
   
$
1,079
 
Derivative liabilities
                               
Interest rate contracts
 
$
6,309
   
$
-
   
$
6,012
   
$
297
 
Foreign exchange contracts
   
1,490
     
-
     
1,490
     
-
 
Equity contracts
   
23
     
-
     
10
     
13
 
Total derivative liabilities
 
$
7,822
   
$
-
   
$
7,512
   
$
310
 


The following table presents a roll forward for the net derivative contracts measured at fair value using significant unobservable inputs (Level 3).

   
three months ended
June 30,
   
six months ended
June 30,
 
For the
 
2018
   
2017
   
2018
   
2017
 
Balance at the beginning of the period
 
$
291
   
$
183
   
$
769
   
$
163
 
Net realized / unrealized gains (losses) included in:
                               
Net income(1)
   
102
     
343
     
(350
)
   
425
 
OCI(2)
   
(5
)
   
3
     
(23
)
   
(7
)
Purchases
   
3
     
73
     
8
     
105
 
Settlements
   
(10
)
   
18
     
(4
)
   
(46
)
Transfers
                               
Into Level 3(3)
   
-
     
-
     
-
     
-
 
Out of Level 3(3)
   
(49
)
   
158
     
(77
)
   
134
 
Currency movement
   
9
     
(21
)
   
18
     
(17
)
Balance at the end of the period
 
$
341
   
$
757
   
$
341
   
$
757
 
Change in unrealized gains (losses) on instruments still held
 
$
89
   
$
445
   
$
(356
)
 
$
499
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
51

(1)
These amounts are included in investment income on the Consolidated Statements of Income.
(2)
These amounts are included in AOCI on the Consolidated Statements of Financial Position.
(3)
For derivatives transferred into and out of Level 3, the Company uses the fair value of the items at the end and beginning of the period, respectively. Transfers into Level 3 occur when the inputs used to price the assets and liabilities lack observable market data (versus the previous period). Transfers out of Level 3 occur when inputs used to price the assets and liabilities become available from observable market data.


Note 5
Insurance and Investment Contract Liabilities

(a)
Insurance and investment contracts

The Company monitors experience and reviews the assumptions used in the calculation of insurance and investment contract liabilities on an ongoing basis to ensure they appropriately reflect future expected experience and any changes in the risk profile of the business.  Any changes to the methods and assumptions used in projecting future asset and liability cash flows will result in a change in insurance and investment contract liabilities.
For the three months ended June 30, 2018, changes in assumptions and model enhancements did not impact insurance and investment contract liabilities or net income attributed to shareholders (June 30, 2017 – no changes in assumptions and model enhancements). For the six months ended June 30, 2018, changes in assumptions and model enhancements did not impact insurance and investment contract liabilities or net income attributed to shareholders (June 30, 2017 – no changes in assumptions and model enhancements).
(b)
Investment contracts – Fair value measurement
As at June 30, 2018, the fair value of investment contract liabilities measured at fair value was $705 (December 31, 2017 – $639). As at June 30, 2018, the carrying value and fair value of investment contract liabilities measured at amortized cost were $2,496 and $2,763 respectively (December 31, 2017 – $2,487 and $2,787 respectively).
(c)
Gross claims and benefits
The following table presents a breakdown of gross claims and benefits for the three and six months ended June 30, 2018 and 2017.

   
three months ended June 30,
   
six months ended June 30,
 
For the
 
2018
   
2017
   
2018
   
2017
 
Death, disability and other claims
 
$
3,934
   
$
3,904
   
$
7,819
   
$
7,721
 
Maturity and surrender benefits
   
1,787
     
1,601
     
3,584
     
3,216
 
Annuity payments
   
1,028
     
1,111
     
2,037
     
2,226
 
Policyholder dividends and experience rating refunds
   
790
     
268
     
1,113
     
565
 
Net transfers from segregated funds
   
(362
)
   
(359
)
   
(729
)
   
(600
)
Total
 
$
7,177
   
$
6,525
   
$
13,824
   
$
13,128
 
 
 


Note 6
Risk Management

The Company's policies and procedures for managing risk related to financial instruments and insurance contracts can be found in note 10 of the Company's 2017 Annual Consolidated Financial Statements as well as the shaded tables and text in the "Risk Management" section of the Company's Management Discussion and Analysis ("MD&A") in the 2017 Annual Report.
(a)
Risk disclosures included in the Second Quarter's MD&A
Market risk sensitivities related to variable annuity and segregated fund guarantees, publicly traded equity performance risk and interest rate, spread risk and alternative long-duration asset performance risk are disclosed in sections D1 to D5 of the Second Quarter 2018 Management Discussion and Analysis. These disclosures are in accordance with IFRS 7 "Financial Instruments: Disclosures" and IAS 34 "Interim Financial Reporting", and are an integral part of these unaudited Interim Consolidated Financial Statements.
(b)  Credit risk
(I)
Credit quality
The credit quality of commercial mortgages and private placements is assessed at least annually by using an internal rating based on regular monitoring of credit related exposures, considering both qualitative and quantitative factors.
 
Manulife Financial Corporation – Second Quarter 2018
52

 
The following table presents the credit quality and carrying value of the commercial mortgages and private placements.

As at June 30, 2018
 
AAA
   
AA
      A
 
 
BBB
   
BB
   
B and lower
   
Total
 
Commercial mortgages
                                           
Retail
 
$
128
   
$
1,506
   
$
4,408
   
$
2,146
   
$
11
   
$
90
   
$
8,289
 
Office
   
58
     
1,389
     
5,009
     
1,868
     
71
     
5
     
8,400
 
Multi-family residential
   
502
     
1,444
     
2,262
     
720
     
-
     
-
     
4,928
 
Industrial
   
31
     
368
     
1,825
     
358
     
136
     
-
     
2,718
 
Other
   
341
     
331
     
1,132
     
1,044
     
14
     
-
     
2,862
 
Total commercial mortgages
   
1,060
     
5,038
     
14,636
     
6,136
     
232
     
95
     
27,197
 
Agricultural mortgages
   
-
     
159
     
-
     
392
     
23
     
-
     
574
 
Private placements
   
1,132
     
4,466
     
13,026
     
14,011
     
918
     
1,148
     
34,701
 
Total
 
$
2,192
   
$
9,663
   
$
27,662
   
$
20,539
   
$
1,173
   
$
1,243
   
$
62,472
 
                                                         
As at December 31, 2017
 
AAA
   
AA
      A
 
 
BBB
   
BB
   
B and lower
   
Total
 
Commercial mortgages
                                                       
Retail
 
$
110
   
$
1,517
   
$
4,363
   
$
2,050
   
$
44
   
$
57
   
$
8,141
 
Office
   
57
     
1,272
     
4,635
     
1,647
     
70
     
28
     
7,709
 
Multi-family residential
   
523
     
1,395
     
1,805
     
726
     
-
     
-
     
4,449
 
Industrial
   
33
     
386
     
1,542
     
477
     
145
     
-
     
2,583
 
Other
   
362
     
331
     
1,012
     
973
     
14
     
-
     
2,692
 
Total commercial mortgages
   
1,085
     
4,901
     
13,357
     
5,873
     
273
     
85
     
25,574
 
Agricultural mortgages
   
-
     
159
     
-
     
405
     
25
     
-
     
589
 
Private placements
   
1,038
     
4,246
     
11,978
     
13,160
     
717
     
993
     
32,132
 
Total
 
$
2,123
   
$
9,306
   
$
25,335
   
$
19,438
   
$
1,015
   
$
1,078
   
$
58,295
 


The Company assesses credit quality of residential mortgages and loans to Bank clients at least annually with the loan status as performing or non-performing being the key credit quality indicator.
The following table presents the carrying value of residential mortgages and loans to Bank clients.

As at
 
June 30, 2018
   
December 31, 2017
 
   
Insured
   
Uninsured
   
Total
   
Insured
   
Uninsured
   
Total
 
Residential mortgages
                                   
Performing
 
$
7,111
   
$
12,106
   
$
19,217
   
$
7,256
   
$
11,310
   
$
18,566
 
Non-performing(1)
   
15
     
16
     
31
     
4
     
9
     
13
 
Loans to Bank clients
                                               
Performing
   
n/a
     
1,800
     
1,800
     
n/a
     
1,734
     
1,734
 
Non-performing(1)
   
n/a
     
3
     
3
     
n/a
     
3
     
3
 
Total
 
$
7,126
   
$
13,925
   
$
21,051
   
$
7,260
   
$
13,056
   
$
20,316
 
(1)
Non-performing refers to assets that are 90 days or more past due if uninsured and 365 days or more if insured.

(II)   Past due or credit impaired financial assets
The following table presents carrying value of financial assets which are either past due but not impaired or impaired and the allowance for credit losses.

   
Past due but not impaired
             
As at June 30, 2018
 
Less than 90
days
   
90 days and
greater
   
Total
   
Total impaired
   
Allowance for
credit losses
 
Debt securities
                             
FVTPL
 
$
122
   
$
-
   
$
122
   
$
22
   
$
-
 
AFS
   
301
     
4
     
305
     
1
     
-
 
Private placements
   
263
     
-
     
263
     
16
     
11
 
Mortgages and loans to Bank clients
   
71
     
-
     
71
     
86
     
39
 
Other financial assets
   
100
     
45
     
145
     
1
     
-
 
Total
 
$
857
   
$
49
   
$
906
   
$
126
   
$
50
 
 
 
Manulife Financial Corporation – Second Quarter 2018
53

   
Past due but not impaired
             
As at December 31, 2017
 
Less than 90
days
   
90 days and
greater
   
Total
   
Total impaired
   
Allowance for
credit losses
 
Debt securities
                             
FVTPL
 
$
-
   
$
-
   
$
-
   
$
45
   
$
-
 
AFS
   
104
     
2
     
106
     
1
     
-
 
Private placements
   
363
     
-
     
363
     
40
     
39
 
Mortgages and loans to Bank clients
   
76
     
16
     
92
     
86
     
46
 
Other financial assets
   
46
     
26
     
72
     
1
     
-
 
Total
 
$
589
   
$
44
   
$
633
   
$
173
   
$
85
 
 (c)
Securities lending, repurchase and reverse repurchase transactions
As at June 30, 2018, the Company had loaned securities (which are included in invested assets), with a market value of $2,962 (December 31, 2017 – $1,563). The Company holds collateral with a current market value that exceeds the value of securities lent in all cases.
As at June 30, 2018, the Company had engaged in reverse repurchase transactions of $272 (December 31, 2017 – $230) which are recorded as short-term receivables. In addition, the Company had engaged in repurchase transactions of $274 as at June 30, 2018 (December 31, 2017 – $228) which are recorded as payables.
(d)
Credit default swaps
The Company replicates exposure to specific issuers by selling credit protection via credit default swaps ("CDSs") to complement its cash debt securities investing.  The Company does not write CDS protection more than its government bond holdings.
The following table presents details of the CDS protection sold by type of contract and external agency rating for the underlying reference security.
As at June 30, 2018
       
Notional
amount(2)
   
Fair value
   
Weighted
average maturity
(in years)(3)
 
Single name CDSs(1) – Corporate debt
                       
        AAA
       
$
13
   
$
-
     
-
 
        AA
         
24
     
-
     
2
 
        A 
         
435
     
9
     
3
 
        BBB
           
167
     
3
     
2
 
Total single name CDSs
         
$
639
   
$
12
     
2
 
Total CDS protection sold
         
$
639
   
$
12
     
2
 



As at December 31, 2017
       
Notional
amount(2)
   
Fair value
   
Weighted
average maturity
(in years)(3)
 
Single name CDSs(1) – Corporate debt
                       
        AAA
       
$
13
   
$
-
     
1
 
        AA
         
35
     
1
     
2
 
        A 
         
408
     
10
     
3
 
        BBB
           
150
     
3
     
2
 
Total single name CDSs
         
$
606
   
$
14
     
3
 
Total CDS protection sold
         
$
606
   
$
14
     
3
 

(1)
These credit ratings are based on S&P where available followed by Moody's, DBRS and Fitch. If rating is not available from a rating agency, an internally developed rating is used.
(2)
Notional amounts represent the maximum future payments the Company would have to pay its counterparties assuming a default of the underlying credit and zero recovery on the underlying issuer obligation.
(3)
The weighted average maturity of the CDS is weighted based on notional amounts.
The Company held no purchased credit protection as at June 30, 2018 and December 31, 2017.
(e)
Derivatives
The Company's point-in-time exposure to losses related to credit risk of a derivative counterparty is limited to the amount of
 
 
Manulife Financial Corporation – Second Quarter 2018
54

 
any net gains that may have accrued with a counterparty. Gross derivative counterparty exposure is measured as the total fair value (including accrued interest) of all outstanding contracts in a gain position excluding any offsetting contracts in a loss position and the impact of collateral on hand. The Company seeks to limit the risk of credit losses from derivative counterparties by: using investment grade counterparties; entering into master netting arrangements which permit the offsetting of contracts in a loss position in the case of a counterparty default; and entering into Credit Support Annex agreements, whereby collateral must be provided when the exposure exceeds a certain threshold.
All contracts are held with counterparties rated BBB+ or higher. As at June 30, 2018, the percentage of the Company's derivative exposure which was with counterparties rated AA- or higher amounted to 20 per cent (December 31, 2017 – 20 per cent). As at June 30, 2018, the largest single counterparty exposure, without considering the impact of master netting agreements or the benefit of collateral held, was $2,136 (December 31, 2017 – $2,629). The net exposure to this counterparty, after considering master netting agreements and the fair value of collateral held, was $nil (December 31, 2017 – $nil).
(f)
Offsetting financial assets and financial liabilities
Certain derivatives, securities lent and repurchase agreements have conditional offset rights. The Company does not offset these financial instruments in the Consolidated Statements of Financial Position, as the rights of offset are conditional. In the case of derivatives, collateral is collected from and pledged to counterparties and clearing houses to manage credit risk exposure in accordance with Credit Support Annexes to swap agreements and clearing agreements. Under master netting agreements, the Company has a right of offset in the event of default, insolvency, bankruptcy or other early termination.
In the case of reverse repurchase and repurchase transactions, additional collateral may be collected from or pledged to counterparties to manage credit exposure according to bilateral reverse repurchase or repurchase agreements. In the event of default by a counterparty, the Company is entitled to liquidate the collateral held to offset against the same counterparty's obligation.
The following table presents the effect of conditional master netting and similar arrangements. Similar arrangements may include global master repurchase agreements, global master securities lending agreements, and any related rights to financial collateral.
         
Related amounts not set off in the Consolidated Statements of Financial Position
             
As at June 30, 2018
 
Gross amounts of financial instruments presented in the Consolidated Statements of Financial Position(1)
   
Amounts subject to an enforceable master netting arrangement or similar agreements
   
Financial and cash collateral pledged (received)(2)
   
Net amount including financing trusts(3)
   
Net amounts excluding financing trusts
 
Financial assets
                             
Derivative assets
 
$
13,723
   
$
(6,056
)
 
$
(7,579
)
 
$
88
   
$
87
 
Securities lending
   
2,962
     
-
     
(2,962
)
   
-
     
-
 
Reverse repurchase agreements
   
272
     
(182
)
   
(90
)
   
-
     
-
 
Total financial assets
 
$
16,957
   
$
(6,238
)
 
$
(10,631
)
 
$
88
   
$
87
 
Financial liabilities
                                       
Derivative liabilities
 
$
(8,018
)
 
$
6,056
   
$
1,725
   
$
(237
)
 
$
(64
)
Repurchase agreements
   
(274
)
   
182
     
92
     
-
     
-
 
Total financial liabilities
 
$
(8,292
)
 
$
6,238
   
$
1,817
   
$
(237
)
 
$
(64
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
55

 
 
 
 
 
 

 

         
Related amounts not set off in the Consolidated Statements of Financial Position
             
As at December 31, 2017
 
Gross amounts of financial instruments presented in the Consolidated Statements of Financial Position(1)
   
Amounts subject to an enforceable master netting arrangement or similar agreements
   
Financial and cash collateral pledged (received)(2)
   
Net amount including financing trusts(3)
   
Net amounts excluding financing trusts
 
Financial assets
                             
Derivative assets
 
$
16,204
   
$
(6,714
)
 
$
(9,395
)
 
$
95
   
$
95
 
Securities lending
   
1,563
     
-
     
(1,563
)
   
-
     
-
 
Reverse repurchase agreements
   
230
     
(46
)
   
(184
)
   
-
     
-
 
Total financial assets
 
$
17,997
   
$
(6,760
)
 
$
(11,142
)
 
$
95
   
$
95
 
Financial liabilities
                                       
Derivative liabilities
 
$
(8,649
)
 
$
6,714
   
$
1,718
   
$
(217
)
 
$
(30
)
Repurchase agreements
   
(228
)
   
46
     
182
     
-
     
-
 
Total financial liabilities
 
$
(8,877
)
 
$
6,760
   
$
1,900
   
$
(217
)
 
$
(30
)

(1)
Financial assets and financial liabilities in the above table include accrued interest of $587 and $835, respectively (December 31, 2017 – $638 and $827, respectively).
(2)
Financial and cash collateral pledged excludes over-collateralization. As at June 30, 2018, the Company was over-collateralized on OTC derivative assets, OTC derivative liabilities, securities lending and reverse purchase agreements and repurchase agreements in the amounts of $699, $399, $157 and nil, respectively (December 31, 2017 – $743, $382, $79 and nil, respectively). As at June 30, 2018, collateral pledged (received) does not include collateral in transit on OTC instruments or include initial margin on exchange traded contracts or cleared contracts.
(3)
Includes derivative contracts entered between the Company and its financing trusts which it does not consolidate. The Company does not exchange collateral on derivative contracts entered with these trusts.
The Company has certain credit linked note assets and variable surplus note liabilities which have unconditional offset rights. Under the netting agreements, the Company has rights of offset including in the event of the Company's default, insolvency, or bankruptcy. These financial instruments are offset in the Consolidated Statements of Financial Position.
A credit linked note is a security that allows the issuer to transfer a specific credit risk to the buyer. A surplus note is a subordinated debt obligation that often qualifies as a surplus (the U.S. statutory equivalent of equity) by some of the U.S. state insurance regulators. Interest payments on surplus notes are made after all other contractual payments are made. The following table presents the effect of unconditional netting.

As at June 30, 2018
Gross amounts of financial instruments
 
Amounts subject to an enforceable netting arrangement
 
Net amounts of financial instruments presented in the Consolidated Statements of Financial Position
 
Credit linked note(1)
 
$
572
   
$
(572
)
 
$
-
 
Variable surplus note
   
(572
)
   
572
     
-
 
As at December 31, 2017
Gross amounts of financial instruments
 
Amounts subject to an enforceable netting arrangement
 
 
Net amounts of financial instruments presented in the Consolidated Statements of Financial Position
 
Credit linked note(1)
 
$
461
   
$
(461
)
 
$
-
 
Variable surplus note
   
(461
)
   
461
     
-
 

(1)
In 2017, the Company entered into a twenty-year financing facility agreement with a third party, agreeing to issue variable surplus notes in exchange for an equal amount of credit linked notes. These notes are held to support John Hancock Life Insurance Company (USA) ("JHUSA") excess reserves under U.S. National Association of Insurance Commissioners' Model Regulation XXX. In certain scenarios, the credit linked note will be drawn upon by the Company and in return the Company will issue fixed surplus notes equal to the draw payment received. The third party has agreed to fund any such payment under the credit-linked notes in return for a fee. As at June 30, 2018, the Company had nil fixed surplus notes outstanding.
 

Note 7
Long-Term Debt

(a)
Carrying value of long-term debt instruments

           
June 30,
   
December 31,
 
As at
Issue date
Maturity date
Par value
   
2018
   
2017
 
4.70% Senior notes(1)
June 23, 2016
June 23, 2046
US$1,000
   
$
1,308
   
$
1,246
 
5.375% Senior notes(1)
March 4, 2016
March 4, 2046
US$750
     
975
     
928
 
3.527% Senior notes(1)
December 2, 2016
December 2, 2026
US$270
     
355
     
338
 
4.150% Senior notes(1)
March 4, 2016
March 4, 2026
US$1,000
     
1,308
     
1,246
 
4.90% Senior notes(1)
September 17, 2010
September 17, 2020
US$500
     
657
     
626
 
5.505% Medium term notes(2)
June 26, 2008
June 26, 2018
$400      
-
     
400
 
Total
             
$
4,603
   
$
4,784
 



(1)
These U.S. dollar senior notes have been designated as hedges of the Company's net investment in its U.S. operations and reduces the earnings volatility that would otherwise arise from the re-measurement of these senior notes into Canadian dollars.
(2)
On June 26, 2018, the 5.505% Medium term notes matured.
 
 
Manulife Financial Corporation – Second Quarter 2018
56

(b)
Fair value measurement
Fair value of a long-term debt instrument is determined using quoted market prices where available (Level 1). When quoted market prices are not available fair value is determined with reference to quoted prices of a debt instrument with similar characteristics or estimated using discounted cash flows using observable market rates (Level 2).
Long-term debt is measured at amortized cost in the Consolidated Statements of Financial Position. As at June 30, 2018, fair value of long-term debt was $4,748 (December 31, 2017 – $5,186). Long-term debt was categorized in Level 2 of the fair value hierarchy (December 31, 2017 – Level 2).

Note 8
Capital Instruments

(a)
Carrying value of capital instruments

As at
Issue date
Earliest par
redemption date
 
Maturity date
Par value
   
June 30, 2018
   
December 31 2017
 
7.535% MFCT II Senior debenture notes
July 10, 2009
December 31, 2019
 
December 31, 2108
 
$1,000
   
$
1,000
   
$
1,000
 
JHFC Subordinated notes
December 14, 2006
  
n/a
 
December 15, 2036
 
$650
     
647
     
647
 
4.061% MFC Subordinated notes
February 24, 2017
February 24, 2027
 
February 24, 2032
US$750
     
982
     
935
 
3.00% MFC Subordinated notes
November 21, 2017
November 21, 2024
 
November 21, 2029
S$500      
480
     
467
 
3.049% MFC Subordinated debentures
August 18, 2017
August 20, 2024
 
August 20, 2029
$750      
746
     
746
 
3.317% MFC Subordinated debentures(1)
May 9, 2018
May 9, 2023
 
May 9, 2028
$600      
597
     
-
 
3.181% MLI Subordinated debentures
November 20, 2015
November 22, 2022
 
November 22, 2027
 
$1,000
     
997
     
996
 
3.85% MFC Subordinated notes
May 25, 2016
May 25, 2021
 
May 25, 2026
S$500      
481
     
467
 
2.389% MLI Subordinated debentures
June 1, 2015
January 5, 2021
 
January 5, 2026
 
$350
     
349
     
349
 
2.10% MLI Subordinated debentures
March 10, 2015
June 1, 2020
 
June 1, 2025
$750      
749
     
748
 
2.64% MLI Subordinated debentures
December 1, 2014
January 15, 2020
 
January 15, 2025
 
$500
     
499
     
499
 
2.811% MLI Subordinated debentures
February 21, 2014
February 21, 2019
 
February 21, 2024
 
$500
     
500
     
499
 
7.375% JHUSA Surplus notes
February 25, 1994
n/a  
 
February 15, 2024
US$450
     
611
     
584
 
2.926% MLI Subordinated debentures
November 29, 2013
November 29, 2018
 
November 29, 2023
 
$250
     
250
     
250
 
2.819% MLI Subordinated debentures(2)
February 25, 2013
February 26, 2018
 
February 26, 2023
 
$200
     
-
     
200
 
Total
                     
$
8,888
   
$
8,387
 

(1)
Issued by MFC during the year, interest is payable semi-annually. After May 9, 2023, the interest rate will reset to equal the 90-day Banker's Acceptance rate plus 0.78%. With regulatory approval, MFC may redeem the debentures, in whole, or in part, on or after May 9, 2023, at a redemption price equal to par, together with accrued and unpaid interest.
(2)
MLI redeemed in full the 2.819% subordinated debentures at par, on February 26, 2018, the earliest par redemption date.
(b)
Fair value measurement
Fair value of capital instruments is determined using quoted market prices where available (Level 1). When quoted market prices are not available fair value is determined with reference to quoted prices of a debt instrument with similar characteristics or estimated using discounted cash flows using observable market rates (Level 2).
Capital instruments are measured at amortized cost in the Consolidated Statements of Financial Position. As at June 30, 2018, the fair value of capital instruments was $8,983 (December 31, 2017 – $8,636). Capital instruments were categorized in Level 2 of the fair value hierarchy (December 31, 2017 – Level 2).

Note 9
Share Capital and Earnings Per Share

(a)
Preferred shares
The changes in issued and outstanding preferred shares are as follows.

   
2018
   
2017
 
For the periods ended June 30,
 
Number of shares
(in millions)
   
Amount
   
Number of shares
(in millions)
   
Amount
 
Balance, January 1
   
146
   
$
3,577
     
146
   
$
3,577
 
Issued, Class 1 shares, Series 25(1)
   
10
     
250
     
-
     
-
 
Issuance costs, net of tax
   
-
     
(5
)
   
-
     
-
 
Balance, June 30
   
156
   
$
3,822
     
146
   
$
3,577
 

(1)
On February 20, 2018, MFC issued 10 million of Non-Cumulative Rate Reset Class 1 Shares Series 25 at a price of $25 per share for gross proceeds of $250.
 
Manulife Financial Corporation – Second Quarter 2018
57

The following table presents additional information on the preferred shares outstanding as at June 30, 2018.

As at June 30, 2018
Issue date
Annual
dividend rate(1)
 
Earliest
redemption date(2)
   
Number of
shares
(in millions)
   
Face
amount
   
Net
amount(3)
 
Class A preferred shares
                         
Series 2
February 18, 2005
   
4.65
%
   
n/a
     
14
   
$
350
   
$
344
 
Series 3
January 3, 2006
   
4.50
%
   
n/a
     
12
     
300
     
294
 
Class 1 preferred shares
                                       
Series 3(4),(5)
March 11, 2011
   
2.178
%
June 19, 2021
     
6
     
158
     
155
 
Series 4
June 20, 2016
floating(6)
   
n/a
     
2
     
42
     
41
 
Series 5(4),(5)
December 6, 2011
   
3.891
%
December 19, 2021
     
8
     
200
     
195
 
Series 7(4),(5)
February 22, 2012
   
4.312
%
March 19, 2022
     
10
     
250
     
244
 
Series 9(4),(5)
May 24, 2012
   
4.351
%
September 19, 2022
     
10
     
250
     
244
 
Series 11(4),(5),(7)
December 4, 2012
   
4.731
%
March 19, 2023
     
8
     
200
     
196
 
Series 13(4),(5)
June 21, 2013
   
3.80
%
September 19, 2018
     
8
     
200
     
196
 
Series 15(4),(5)
February 25, 2014
   
3.90
%
June 19, 2019
     
8
     
200
     
195
 
Series 17(4),(5)
August 15, 2014
   
3.90
%
December 19, 2019
     
14
     
350
     
343
 
Series 19(4),(5)
December 3, 2014
   
3.80
%
March 19, 2020
     
10
     
250
     
246
 
Series 21(4),(5)
February 25, 2016
   
5.60
%
June 19, 2021
     
17
     
425
     
417
 
Series 23(4),(5)
November 22, 2016
   
4.85
%
March 19, 2022
     
19
     
475
     
467
 
Series 25(4),(5)
February 20, 2018
   
4.70
%
June 19, 2023
     
10
     
250
     
245
 
Total
                     
156
   
$
3,900
   
$
3,822
 


(1)
Holders of Class A and Class 1 preferred shares are entitled to receive non-cumulative preferential cash dividends on a quarterly basis, as and when declared by the Board of Directors.
(2)
Redemption of all preferred shares is subject to regulatory approval. MFC may redeem each series, in whole or in part, at par, on the earliest redemption date or every five years thereafter, with the exception of Class A Series 2, Class A Series 3 and Class 1 Series 4 preferred shares. Class A Series 2 and Series 3 preferred shares are past their respective earliest redemption date and MFC may redeem these shares, in whole or in part, at par at any time, subject to regulatory approval, as noted. MFC may redeem the Class 1 Series 4, in whole or in part, at any time, at $25.00 per share if redeemed on June 19, 2021 and on June 19 every five years thereafter, or at $25.50 per share if redeemed on any other date after June 19, 2016, subject to regulatory approval, as noted.
(3)
Net of after-tax issuance costs.
(4)
On the earliest redemption date and every five years thereafter, the annual dividend rate will be reset to the five-year Government of Canada bond yield plus a yield specified for each series. The specified yield for Class 1 shares is: Series 3 – 1.41%, Series 5 – 2.90%, Series 7 – 3.13%, Series 9 – 2.86%, Series 11 – 2.61%, Series 13 – 2.22%, Series 15 – 2.16%, Series 17 – 2.36%, Series 19 – 2.30%, Series 21 – 4.97%, Series 23 – 3.83% and Series 25 – 2.55%.
(5)
On the earliest redemption date and every five years thereafter, Class 1 preferred shares are convertible at the option of the holder into a new series that is one number higher than their existing series, and the holders are entitled to non-cumulative preferential cash dividends, payable quarterly if and when declared by the Board of Directors, at a rate equal to the three-month Government of Canada Treasury bill yield plus the rate specified in footnote 4 above.
(6)
The floating dividend rate for the Class 1 Shares Series 4 will equal the three-month Government of Canada Treasury bill yield plus 1.41%.
(7)
MFC did not exercise its right to redeem all or any of the outstanding Class 1 Shares Series 11 on March 19, 2018 (the earliest redemption date). Dividend rate for Class 1 Shares Series 11 was reset as specified in footnote 4 above to an annual fixed rate of 4.731% for a five-year period commencing on March 20, 2018.
(b)
Common shares
As at June 30, 2018, there were 25 million outstanding stock options and deferred share units that entitle the holder to receive common shares or payment in cash or common shares, at the option of the holder (December 31, 2017 – 27 million).

For the
 
six months ended
   
year ended
 
Number of common shares (in millions)
 
June 30, 2018
   
December 31, 2017
 
Balance, beginning of period
   
1,982
     
1,975
 
Issued on exercise of stock options and deferred share units
   
2
     
7
 
Balance, end of period
   
1,984
     
1,982
 

The following is a reconciliation of the denominator (number of shares) in the calculation of basic and diluted earnings per share.

   
three months ended
   
six months ended
 
For the
 
June 30,
   
June 30,
 
(in millions)
 
2018
   
2017
   
2018
   
2017
 
Weighted average number of common shares
   
1,984
     
1,977
     
1,983
     
1,976
 
Dilutive stock-based awards(1)
   
5
     
7
     
6
     
8
 
Weighted average number of diluted common shares
   
1,989
     
1,984
     
1,989
     
1,984
 



(1)
The dilutive effect of stock-based awards was calculated using the treasury stock method. This method calculates the number of incremental shares by assuming the outstanding stock-based awards are (i) exercised and (ii) then reduced by the number of shares assumed to be repurchased from the issuance proceeds, using the average market price of MFC common shares for the period.
 
Manulife Financial Corporation – Second Quarter 2018
58

 
(c)
Earnings per share
The following table presents basic and diluted earnings per common share of the Company.

 
three months ended
 
six months ended
 
For the
June 30,
 
June 30,
 
 
2018
 
2017
 
2018
 
2017
 
Basic earnings per common share
 
$
0.61
   
$
0.62
   
$
1.29
   
$
1.28
 
Diluted earnings per common share
   
0.61
     
0.61
     
1.28
     
1.27
 


Note 10
Revenue from Service Contracts

The Company provides investment management services, administrative services, distribution and related services to proprietary and third-party investment funds, retirement plans, group benefit plans and other arrangements. The Company also provides real estate management services to tenants of the Company's investment properties.
The Company's service contracts generally impose single performance obligations, each consisting of a series of similar related services for each customer.
The Company's performance obligations within service arrangements are generally satisfied over time as the customer simultaneously receives and consumes the benefits of the services rendered, measured using an output method. Fees typically include variable consideration and the related revenue is recognized to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty is subsequently resolved.
Asset based fees vary with asset values of accounts under management, subject to market conditions and investor behaviors beyond the Company's control. Transaction processing and administrative fees vary with activity volume, also beyond the Company's control. Some fees, including distribution fees, are based on account balances and transaction volume. Fees related to account values and transaction volumes are measured daily. Real estate management service fees include fixed portions plus recovery of variable costs of services rendered to tenants. Fees related to services provided are generally recognized as services are rendered, which is when it becomes highly probable that no significant reversal of cumulative revenue recognized will occur. The Company has determined that its service contracts have no significant financing components as fees are collected monthly.
The following tables present revenue from service contracts by service lines and reporting segments (refer to note 13) for the three months ended June 30, 2018 and 2017.

For the three months ended June 30, 2018
 
Asia
   
Canada
   
U.S.
   
Global
WAM
   
Corporate
and Other
   
Total
 
Investment management and other related fees
 
$
113
   
$
215
   
$
96
   
$
816
   
$
(54
)
 
$
1,186
 
Transaction processing, administration, and service fees
   
49
     
46
     
54
     
378
     
-
     
527
 
Distribution fees and other
   
35
     
10
     
123
     
166
     
2
     
336
 
Total included in other revenue
   
197
     
271
     
273
     
1,360
     
(52
)
   
2,049
 
Real estate management services reported in net investment income
   
10
     
40
     
43
     
-
     
3
     
96
 
Total
 
$
207
   
$
311
   
$
316
   
$
1,360
   
$
(49
)
 
$
2,145
 



 
For the three months ended June 30, 2017
 
Asia
   
Canada
   
U.S.
   
Global
WAM
   
Corporate
and Other
   
Total
 
Investment management and other related fees
 
$
133
   
$
216
   
$
107
   
$
778
   
$
(63
)
 
$
1,171
 
Transaction processing, administration, and service fees
   
30
     
46
     
55
     
356
     
1
     
488
 
Distribution fees and other
   
50
     
8
     
114
     
167
     
-
     
339
 
Total included in other revenue
   
213
     
270
     
276
     
1,301
     
(62
)
   
1,998
 
Real estate management services reported in net investment income
   
5
     
41
     
61
     
-
     
1
     
108
 
Total
 
$
218
   
$
311
   
$
337
   
$
1,301
   
$
(61
)
 
$
2,106
 
 
 
Manulife Financial Corporation – Second Quarter 2018
59

 
The following tables present revenue from service contracts by service lines and reporting segments (refer to note 13) for the six months ended June 30, 2018 and 2017.


For the six months ended June 30, 2018
 
Asia
   
Canada
   
U.S.
   
Global WAM
   
Corporate and Other
   
Total
 
Investment management and other related fees
 
$
230
   
$
429
   
$
189
   
$
1,621
   
$
(112
)
 
$
2,357
 
Transaction processing, administration, and service fees
   
98
     
93
     
106
     
740
     
2
     
1,039
 
Distribution fees and other
   
82
     
13
     
274
     
343
     
(8
)
   
704
 
Total included in other revenue
   
410
     
535
     
569
     
2,704
     
(118
)
   
4,100
 
Real estate management services reported in net investment income
   
17
     
81
     
73
     
-
     
4
     
175
 
Total
 
$
427
   
$
616
   
$
642
   
$
2,704
   
$
(114
)
 
$
4,275
 





For the six months ended June 30, 2017
 
Asia
   
Canada
   
U.S.
   
Global WAM
   
Corporate and Other
   
Total
 
Investment management and other related fees
 
$
231
   
$
425
   
$
213
   
$
1,522
   
$
(124
)
 
$
2,267
 
Transaction processing, administration, and service fees
   
100
     
94
     
110
     
701
     
2
     
1,007
 
Distribution fees and other
   
76
     
20
     
292
     
335
     
(28
)
   
695
 
Total included in other revenue
   
407
     
539
     
615
     
2,558
     
(150
)
   
3,969
 
Real estate management services reported in net investment income
   
8
     
84
     
105
     
-
     
2
     
199
 
Total
 
$
415
   
$
623
   
$
720
   
$
2,558
   
$
(148
)
 
$
4,168
 



Service Contract Balances
Timing differences between revenue recognition and cash collections result in receivables from service contracts which are not significant. Amounts due to the Company primarily consist of fees deducted from funds under management by the Company. They are generally billed and collected within a short period and are not subject to conditions other than the passage of time. Fees are generally not collected in advance of performance. The Company has no significant contract assets or contract liabilities.


Note 11
Employee Future Benefits

The Company maintains a number of pension plans, both defined benefit and defined contribution, and retiree welfare plans for eligible employees and agents. Information about the cost of the Company's material pension and retiree welfare plans in the U.S. and Canada is as follows.

 
Pension plans
 
Retiree welfare plans
 
For the three months ended June 30,
2018
   
2017
 
2018
   
2017
 
Defined benefit current service cost
 
$
11
   
$
13
   
$
-
   
$
-
 
Defined benefit administrative expenses
   
1
     
1
     
1
     
1
 
Service cost
   
12
     
14
     
1
     
1
 
Interest on net defined benefit (asset) liability
   
3
     
5
     
-
     
-
 
Defined benefit cost
   
15
     
19
     
1
     
1
 
Defined contribution cost
   
22
     
19
     
-
     
-
 
Net benefit cost
 
$
37
   
$
38
   
$
1
   
$
1
 
 
 
Pension plans
 
Retiree welfare plans
 
For the six months ended June 30,
   
2018
     
2017
     
2018
     
2017
 
Defined benefit current service cost
 
$
21
   
$
26
   
$
-
   
$
-
 
Defined benefit administrative expenses
   
3
     
2
     
1
     
1
 
Past service cost amendment(1)
   
8
     
-
     
-
     
-
 
Service cost
   
32
     
28
     
1
     
1
 
Interest on net defined benefit (asset) liability
   
6
     
9
     
1
     
1
 
Defined benefit cost
   
38
     
37
     
2
     
2
 
Defined contribution cost
   
44
     
41
     
-
     
-
 
Net benefit cost
 
$
82
   
$
78
   
$
2
   
$
2
 

Past service cost amendment includes $8, reflecting a surplus sharing agreement between the Company and certain legacy employees in Canada, which received regulatory approval in 2018.
 
Manulife Financial Corporation – Second Quarter 2018
60

 

Note 12
Commitments and Contingencies

(a)
Legal proceedings
The Company is regularly involved in legal actions, both as a defendant and as a plaintiff. The legal actions where the Company is a party ordinarily relate to its activities as a provider of insurance protection or wealth management products, reinsurance, or its capacity as an investment adviser, employer, or taxpayer.  Other life insurers and asset managers, operating in the jurisdictions in which the Company does business, have been subject to a wide variety of other types of actions, some of which resulted in substantial judgments or settlements against the defendants; it is possible that the Company may become involved in similar actions in the future. In addition, government and regulatory bodies in Canada, the United States, Asia and other jurisdictions where the Company conducts business regularly make inquiries and, from time to time, require the production of information or conduct examinations concerning the Company's compliance with, among other things, insurance laws, securities laws, and laws governing the activities of broker-dealers.
A class action against John Hancock Life Insurance Company (U.S.A.) ("JHUSA") is pending in the U.S. District Court for the Southern District of New York in which claims are made that JHUSA breached, and continues to breach, the contractual terms of certain universal life policies issued between approximately 1990 and 2006 by including impermissible charges in its cost of insurance ("COI") calculations and certain other Rider charges. The Company believes that its COI calculations have been, and continue to be, in accordance with the terms of the policies.  In May 2018, the parties agreed to the financial terms of a settlement in the amount of US$91.25 million. A fairness hearing seeking preliminary approval of the settlement will be scheduled for August 2018. A similar class action based on the same policy language in dispute in the case pending in New York had been pending in California. The parties have settled all claims alleged in the California action. On May 8, 2018, the court granted final approval of the settlement, and the settlement amount of US$59.75 million has been paid. In June 2018, a class action was initiated against JHUSA and John Hancock Life Insurance Company of New York in the U.S. District Court for the Southern District of New York on behalf of owners of Performance universal life policies issued between 2003 and 2009 whose policies are subject to a COI increase announced in 2018. A responsive pleading is due in August 2018. It is too early to assess the range of potential outcomes for this lawsuit.
(b)
Guarantees
(I)
Guarantees regarding Manulife Finance (Delaware), L.P. ("MFLP")
MFC has guaranteed the payment of amounts on the $650 subordinated debentures due on December 15, 2041 issued by MFLP, a wholly-owned unconsolidated partnership.
(II)
Guarantees regarding The Manufacturers Life Insurance Company
On January 29, 2007, MFC provided a subordinated guarantee, as amended and restated on January 13, 2017, of Class A Shares and Class B Shares of MLI and any other class of preferred shares that rank in parity with Class A Shares or Class B Shares of MLI. For the following subordinated debentures issued by MLI, MFC has provided a subordinated guarantee on the day of issuance: $250 issued on November 29, 2013; $500 issued on February 21, 2014; $500 issued on December 1, 2014; $750 issued on March 10, 2015; $350 issued on June 1, 2015; and $1,000 issued on November 20, 2015.
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
61


 
The following table sets forth certain condensed consolidated financial information for MFC and MFLP.
Condensed Consolidated Statements of Income Information

For the three months ended June 30, 2018
MFC
(Guarantor)
 
MLI
consolidated
 
Other subsidiaries of MFC on a combined basis
 
Consolidation adjustments
 
Total consolidated amounts
 
MFLP
 
Total revenue
 
$
145
   
$
13,681
   
$
146
   
$
(303
)
 
$
13,669
   
$
15
 
Net income (loss) attributed to shareholders
   
1,262
     
1,335
     
(141
)
   
(1,194
)
   
1,262
     
5
 
For the three months ended June 30, 2017
MFC
(Guarantor)
 
MLI
consolidated(1)
 
 
Other subsidiaries of MFC on a combined basis
 
Consolidation adjustments
 
Total consolidated amounts
 
MFLP
 
Total revenue
 
$
72
   
$
16,615
   
$
90
   
$
(184
)
 
$
16,593
   
$
6
 
Net income (loss) attributed to shareholders
   
1,255
     
1,339
     
(86
)
   
(1,253
)
   
1,255
     
(2
)
For the six months ended June 30, 2018
MFC
(Guarantor)
 
MLI
consolidated
 
 
Other subsidiaries of MFC on a combined basis
 
Consolidation adjustments
 
Total consolidated amounts
 
MFLP
 
Total revenue
 
$
152
   
$
22,439
   
$
151
   
$
(327
)
 
$
22,415
   
$
32
 
Net income (loss) attributed to shareholders
   
2,634
     
2,781
     
(146
)
   
(2,635
)
   
2,634
     
12
 
For the six months ended June 30, 2017
MFC
(Guarantor)
 
MLI
consolidated(1)
 
 
Other subsidiaries of MFC on a combined basis
 
Consolidation adjustments
 
Total consolidated amounts
 
MFLP
 
Total revenue
 
$
85
   
$
30,167
   
$
90
   
$
(199
)
 
$
30,143
   
$
14
 
Net income (loss) attributed to shareholders
   
2,605
     
2,745
     
(86
)
   
(2,659
)
   
2,605
     
(2
)
(1)
During 2017, MLI acquired John Hancock Reassurance Company Ltd. ("JHRECO") from MFC. MLI has restated its historical IFRS financial statements to reflect the combined accounts of MLI and JHRECO on a retroactive basis.

Condensed Consolidated Statements of Financial Position Information

As at June 30, 2018
MFC
(Guarantor)
 
MLI
consolidated
 
Other subsidiaries of MFC on a combined basis
 
Consolidation adjustments
 
Total consolidated amounts
 
MFLP
 
Invested assets
 
$
20
   
$
348,944
   
$
10
   
$
-
   
$
348,974
   
$
17
 
Total other assets
   
73,860
     
73,098
     
40,154
     
(115,856
)
   
71,256
     
1,043
 
Segregated funds net assets
   
-
     
331,995
     
-
     
-
     
331,995
     
-
 
Insurance contract liabilities
   
-
     
315,473
     
-
     
-
     
315,473
     
-
 
Investment contract liabilities
   
-
     
3,201
     
-
     
-
     
3,201
     
-
 
Segregated funds net liabilities
   
-
     
331,995
     
-
     
-
     
331,995
     
-
 
Total other liabilities
   
29,736
     
48,907
     
40,297
     
(62,702
)
   
56,238
     
833
 
As at December 31, 2017
MFC
(Guarantor)
 
MLI
consolidated
 
 
Other subsidiaries of MFC on a combined basis
 
Consolidation adjustments
 
Total consolidated amounts
 
MFLP
 
Invested assets
 
$
21
   
$
334,191
   
$
10
   
$
-
   
$
334,222
   
$
5
 
Total other assets
   
48,688
     
71,180
     
4
     
(48,868
)
   
71,004
     
1,033
 
Segregated funds net assets
   
-
     
324,307
     
-
     
-
     
324,307
     
-
 
Insurance contract liabilities
   
-
     
304,605
     
-
     
-
     
304,605
     
-
 
Investment contract liabilities
   
-
     
3,126
     
-
     
-
     
3,126
     
-
 
Segregated funds net liabilities
   
-
     
324,307
     
-
     
-
     
324,307
     
-
 
Total other liabilities
   
7,696
     
48,145
     
-
     
(509
)
   
55,332
     
831
 

(III)
Guarantees regarding John Hancock Life Insurance Company (U.S.A.) ("JHUSA")
Details of guarantees regarding certain securities issued or to be issued by JHUSA are outlined in note 15.

Note 13
Segment and Geographic Reporting

Effective January 1, 2018, the Company redefined its reporting segments. Refer to note 2. Prior period amounts have been restated to reflect the changes.
 
 
Manulife Financial Corporation – Second Quarter 2018
62

The Company's reporting segments are Asia, Canada, U.S., Global WAM and Corporate and Other. Each reporting segment is responsible for managing its operating results, developing products, defining strategies for services and distribution based on the profile and needs of its business and market.  The Company's significant product and service offerings are shown below.
Wealth and asset management businesses (Global WAM) – include mutual funds and exchange traded funds, group retirement and savings products, and institutional asset management services across all major asset classes. These products and services are distributed through multiple distribution channels, including agents and brokers affiliated with the Company, independent securities brokerage firms and financial advisors pension plan consultants and banks.
Insurance and annuity products (Asia, Canada and U.S.) – includes a variety of individual life insurance, individual and group long-term care insurance and guaranteed and partially guaranteed annuity products. Products are distributed through multiple distribution channels, including insurance agents, brokers, banks, financial planners and direct marketing. Manulife Bank of Canada offers a variety of deposit and credit products to Canadian customers.
Corporate and Other Segment – comprised of investment performance on assets backing capital, net of amounts allocated to operating segments; costs incurred by the corporate office related to shareholder activities (not allocated to the operating segments); financing costs; Property and Casualty ("P&C") Reinsurance Business; as well as run-off reinsurance operations including variable annuities and accident and health.
(a)
By Segment

For the three months ended
                   
Global
   
Corporate
       
June 30, 2018
 
Asia
   
Canada
   
U.S.
   
WAM
   
and Other
   
Total
 
Revenue
                                   
Premium income
                                   
Life and health insurance
 
$
3,467
   
$
2,672
   
$
1,465
   
$
-
   
$
24
   
$
7,628
 
Annuities and pensions
   
853
     
109
     
164
     
-
     
-
     
1,126
 
Net premium income
   
4,320
     
2,781
     
1,629
     
-
     
24
     
8,754
 
Net investment income
   
203
     
1,354
     
464
     
(2
)
   
(68
)
   
1,951
 
Other revenue
   
414
     
362
     
889
     
1,361
     
(62
)
   
2,964
 
Total revenue
   
4,937
     
4,497
     
2,982
     
1,359
     
(106
)
   
13,669
 
Contract benefits and expenses
                                               
Life and health insurance
   
2,499
     
2,900
     
1,287
     
-
     
(10
)
   
6,676
 
Annuities and pensions
   
785
     
145
     
113
     
14
     
-
     
1,057
 
Net benefits and claims
   
3,284
     
3,045
     
1,400
     
14
     
(10
)
   
7,733
 
Interest expense
   
45
     
110
     
13
     
1
     
149
     
318
 
Other expenses
   
1,122
     
749
     
798
     
1,081
     
333
     
4,083
 
Total contract benefits and expenses
   
4,451
     
3,904
     
2,211
     
1,096
     
472
     
12,134
 
Income (loss) before income taxes
   
486
     
593
     
771
     
263
     
(578
)
   
1,535
 
Income tax recovery (expense)
   
(96
)
   
(85
)
   
(141
)
   
(30
)
   
106
     
(246
)
Net income (loss)
   
390
     
508
     
630
     
233
     
(472
)
   
1,289
 
Less net income (loss) attributed to:
                                               
Non-controlling interests
   
65
     
-
     
-
     
-
     
2
     
67
 
Participating policyholders
   
(38
)
   
(2
)
   
-
     
-
     
-
     
(40
)
Net income (loss) attributed to shareholders
 
$
363
   
$
510
   
$
630
   
$
233
   
$
(474
)
 
$
1,262
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
63

 
 
 
 
 
 
 
 
 

For the three months ended
                   
Global
   
Corporate
       
June 30, 2017
 
Asia
   
Canada
   
U.S.
   
WAM
   
and Other
   
Total
 
Revenue
                                   
Premium income
                                   
Life and health insurance
 
$
3,250
   
$
1,096
   
$
1,672
   
$
-
   
$
22
   
$
6,040
 
Annuities and pensions
   
616
     
109
     
209
     
-
     
-
     
934
 
Net premium income
   
3,866
     
1,205
     
1,881
     
-
     
22
     
6,974
 
Net investment income
   
1,289
     
1,461
     
3,989
     
16
     
(8
)
   
6,747
 
Other revenue
   
277
     
539
     
801
     
1,299
     
(44
)
   
2,872
 
Total revenue
   
5,432
     
3,205
     
6,671
     
1,315
     
(30
)
   
16,593
 
Contract benefits and expenses
                                               
Life and health insurance
   
3,072
     
1,343
     
4,136
     
-
     
6
     
8,557
 
Annuities and pensions
   
530
     
1,115
     
702
     
24
     
-
     
2,371
 
Net benefits and claims
   
3,602
     
2,458
     
4,838
     
24
     
6
     
10,928
 
Interest expense
   
42
     
67
     
14
     
-
     
156
     
279
 
Other expenses
   
1,102
     
736
     
828
     
1,039
     
63
     
3,768
 
Total contract benefits and expenses
   
4,746
     
3,261
     
5,680
     
1,063
     
225
     
14,975
 
Income (loss) before income taxes
   
686
     
(56
)
   
991
     
252
     
(255
)
   
1,618
 
Income tax recovery (expense)
   
(112
)
   
70
     
(309
)
   
(51
)
   
98
     
(304
)
Net income (loss)
   
574
     
14
     
682
     
201
     
(157
)
   
1,314
 
Less net income (loss) attributed to:
                                               
Non-controlling interests
   
59
     
-
     
-
     
-
     
2
     
61
 
Participating policyholders
   
7
     
(9
)
   
-
     
-
     
-
     
(2
)
Net income (loss) attributed to shareholders
 
$
508
   
$
23
   
$
682
   
$
201
   
$
(159
)
 
$
1,255
 



As at and for the six months ended
                   
Global
   
Corporate
       
June 30, 2018
 
Asia
   
Canada
   
U.S.
   
WAM
   
and Other
   
Total
 
Revenue
                                   
Premium income
                                   
Life and health insurance
 
$
7,208
   
$
4,696
   
$
2,977
   
$
-
   
$
47
   
$
14,928
 
Annuities and pensions
   
1,598
     
238
     
315
     
-
     
-
     
2,151
 
Net premium income
   
8,806
     
4,934
     
3,292
     
-
     
47
     
17,079
 
Net investment income
   
(242
)
   
2,033
     
(1,807
)
   
1
     
(115
)
   
(130
)
Other revenue
   
678
     
724
     
1,516
     
2,705
     
(157
)
   
5,466
 
Total revenue
   
9,242
     
7,691
     
3,001
     
2,706
     
(225
)
   
22,415
 
Contract benefits and expenses
                                               
Life and health insurance
   
5,090
     
4,639
     
133
     
-
     
1
     
9,863
 
Annuities and pensions
   
820
     
154
     
(241
)
   
27
     
-
     
760
 
Net benefits and claims
   
5,910
     
4,793
     
(108
)
   
27
     
1
     
10,623
 
Interest expense
   
88
     
201
     
24
     
1
     
290
     
604
 
Other expenses
   
2,232
     
1,491
     
1,640
     
2,162
     
414
     
7,939
 
Total contract benefits and expenses
   
8,230
     
6,485
     
1,556
     
2,190
     
705
     
19,166
 
Income (loss) before income taxes
   
1,012
     
1,206
     
1,445
     
516
     
(930
)
   
3,249
 
Income tax recovery (expense)
   
(186
)
   
(220
)
   
(277
)
   
(60
)
   
160
     
(583
)
Net income (loss)
   
826
     
986
     
1,168
     
456
     
(770
)
   
2,666
 
Less net income (loss) attributed to:
                                               
Non-controlling interests
   
121
     
-
     
-
     
-
     
-
     
121
 
Participating policyholders
   
(106
)
   
17
     
-
     
-
     
-
     
(89
)
Net income (loss) attributed to shareholders
 
$
811
   
$
969
   
$
1,168
   
$
456
   
$
(770
)
 
$
2,634
 
Total assets
 
$
103,798
   
$
220,887
   
$
269,114
   
$
136,663
   
$
21,763
   
$
752,225
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
64

 
 

 


As at and for the six months ended
                   
Global
   
Corporate
       
June 30, 2017
 
Asia
   
Canada
   
U.S.
   
WAM
   
and Other
   
Total
 
Revenue
                                   
Premium income
                                   
Life and health insurance
 
$
6,508
   
$
2,185
   
$
3,298
   
$
-
   
$
43
   
$
12,034
 
Annuities and pensions
   
1,348
     
243
     
399
     
-
     
-
     
1,990
 
Net premium income
   
7,856
     
2,428
     
3,697
     
-
     
43
     
14,024
 
Net investment income
   
2,221
     
2,765
     
5,634
     
28
     
6
     
10,654
 
Other revenue
   
490
     
953
     
1,594
     
2,556
     
(128
)
   
5,465
 
Total revenue
   
10,567
     
6,146
     
10,925
     
2,584
     
(79
)
   
30,143
 
Contract benefits and expenses
                                               
Life and health insurance
   
6,131
     
2,824
     
7,544
     
-
     
15
     
16,514
 
Annuities and pensions
   
783
     
1,616
     
(282
)
   
43
     
-
     
2,160
 
Net benefits and claims
   
6,914
     
4,440
     
7,262
     
43
     
15
     
18,674
 
Interest expense
   
81
     
137
     
14
     
-
     
306
     
538
 
Other expenses
   
2,162
     
1,541
     
1,653
     
2,075
     
145
     
7,576
 
Total contract benefits and expenses
   
9,157
     
6,118
     
8,929
     
2,118
     
466
     
26,788
 
Income (loss) before income taxes
   
1,410
     
28
     
1,996
     
466
     
(545
)
   
3,355
 
Income tax recovery (expense)
   
(218
)
   
81
     
(621
)
   
(90
)
   
198
     
(650
)
Net income (loss)
   
1,192
     
109
     
1,375
     
376
     
(347
)
   
2,705
 
Less net income (loss) attributed to:
                                               
Non-controlling interests
   
112
     
-
     
-
     
-
     
3
     
115
 
Participating policyholders
   
27
     
(42
)
   
-
     
-
     
-
     
(15
)
Net income (loss) attributed to shareholders
 
$
1,053
   
$
151
   
$
1,375
   
$
376
   
$
(350
)
 
$
2,605
 
Total assets
 
$
91,860
   
$
215,894
   
$
265,252
   
$
131,054
   
$
21,686
   
$
725,746
 

 
(b)
By Geographic Location
For the three months ended
                   
June 30, 2018
Asia
 
Canada
 
U.S.
 
Other
 
Total
 
Revenue
                   
Premium income
                   
Life and health insurance
 
$
3,485
   
$
2,570
   
$
1,466
   
$
107
   
$
7,628
 
Annuities and pensions
   
853
     
109
     
164
     
-
     
1,126
 
Net premium income
   
4,338
     
2,679
     
1,630
     
107
     
8,754
 
Net investment income
   
206
     
1,450
     
227
     
68
     
1,951
 
Other revenue
   
632
     
716
     
1,604
     
12
     
2,964
 
Total revenue
 
$
5,176
   
$
4,845
   
$
3,461
   
$
187
   
$
13,669
 


For the three months ended
                   
June 30, 2017
Asia
 
Canada
 
U.S.
 
Other
 
Total
 
Revenue
                   
Premium income
                   
Life and health insurance
 
$
3,271
   
$
974
   
$
1,673
   
$
122
   
$
6,040
 
Annuities and pensions
   
616
     
109
     
209
     
-
     
934
 
Net premium income
   
3,887
     
1,083
     
1,882
     
122
     
6,974
 
Net investment income
   
1,324
     
1,526
     
3,929
     
(32
)
   
6,747
 
Other revenue
   
450
     
873
     
1,519
     
30
     
2,872
 
Total revenue
 
$
5,661
   
$
3,482
   
$
7,330
   
$
120
   
$
16,593
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
65

 


For the six months ended
                   
June 30, 2018
Asia
 
Canada
 
U.S.
 
Other
 
Total
 
Revenue
                   
Premium income
                   
Life and health insurance
 
$
7,244
   
$
4,488
   
$
2,978
   
$
218
   
$
14,928
 
Annuities and pensions
   
1,598
     
238
     
315
     
-
     
2,151
 
Net premium income
   
8,842
     
4,726
     
3,293
     
218
     
17,079
 
Net investment income
   
(214
)
   
2,210
     
(2,213
)
   
87
     
(130
)
Other revenue
   
1,100
     
1,449
     
2,909
     
8
     
5,466
 
Total revenue
 
$
9,728
   
$
8,385
   
$
3,989
   
$
313
   
$
22,415
 







For the six months ended
                   
June 30, 2017
Asia
 
Canada
 
U.S.
 
Other
 
Total
 
Revenue
                   
Premium income
                   
Life and health insurance
 
$
6,547
   
$
1,954
   
$
3,299
   
$
234
   
$
12,034
 
Annuities and pensions
   
1,348
     
243
     
399
     
-
     
1,990
 
Net premium income
   
7,895
     
2,197
     
3,698
     
234
     
14,024
 
Net investment income
   
2,324
     
2,827
     
5,490
     
13
     
10,654
 
Other revenue
   
816
     
1,591
     
3,043
     
15
     
5,465
 
Total revenue
 
$
11,035
   
$
6,615
   
$
12,231
   
$
262
   
$
30,143
 











Note 14
Segregated Funds

The Company manages a number of segregated funds on behalf of policyholders. Policyholders are provided the opportunity to invest in different categories of segregated funds that respectively hold a range of underlying investments. The underlying investments of the segregated funds consist of both individual securities and mutual funds (collectively "net assets").
The carrying value and change in segregated funds net assets are as follows.

As at
 
June 30, 2018
   
December 31, 2017
 
Investments at market value
           
Cash and short-term securities
 
$
3,246
   
$
4,756
 
Debt securities
   
15,598
     
15,472
 
Equities
   
12,496
     
12,624
 
Mutual funds
   
297,039
     
288,007
 
Other investments
   
4,644
     
4,514
 
Accrued investment income
   
184
     
201
 
Other assets and liabilities, net
   
(698
)
   
(766
)
Total segregated funds net assets
 
$
332,509
   
$
324,808
 
Composition of segregated funds net assets
               
Held by policyholders
 
$
331,995
   
$
324,307
 
Held by the Company
   
514
     
501
 
Total segregated funds net assets
 
$
332,509
   
$
324,808
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
66

 
 
 
 
 
 
 
 

Changes in segregated funds net assets

   
three months ended June 30,
   
six months ended June 30,
 
For the
 
2018
   
2017
   
2018
   
2017
 
Net policyholder cash flow
                       
Deposits from policyholders
 
$
9,872
   
$
8,544
   
$
19,600
   
$
18,176
 
Net transfers to general fund
   
(362
)
   
(359
)
   
(729
)
   
(600
)
Payments to policyholders
   
(11,896
)
   
(11,031
)
   
(23,201
)
   
(22,863
)
     
(2,386
)
   
(2,846
)
   
(4,330
)
   
(5,287
)
Investment related
                               
Interest and dividends
   
1,048
     
905
     
1,956
     
1,844
 
Net realized and unrealized investment gains (losses)
   
4,392
     
7,197
     
2,053
     
19,055
 
     
5,440
     
8,102
     
4,009
     
20,899
 
Other
                               
Management and administration fees
   
(1,319
)
   
(1,108
)
   
(2,301
)
   
(2,347
)
Impact of changes in foreign exchange rates
   
4,263
     
(6,001
)
   
10,323
     
(7,164
)
     
2,944
     
(7,109
)
   
8,022
     
(9,511
)
Net additions (deductions)
   
5,998
     
(1,853
)
   
7,701
     
6,101
 
Segregated funds net assets, beginning of period
   
326,511
     
323,662
     
324,808
     
315,708
 
Segregated funds net assets, end of period
 
$
332,509
   
$
321,809
   
$
332,509
   
$
321,809
 


Segregated funds' assets may be exposed to a variety of financial and other risks. These risks are primarily mitigated by investment guidelines that are actively monitored by professional and experienced portfolio advisors. The Company is not exposed to these risks beyond the liabilities related to the guarantees associated with certain variable life and annuity products. Accordingly, the Company's exposure to loss from segregated fund products is limited to the value of these guarantees.
These guarantee liabilities are recorded within the Company's insurance contract liabilities. Assets supporting these guarantees are recognized in invested assets according to their investment type. The "Risk Management and Risk Factors" section of the Company's Second Quarter 2018 Management Discussion and Analysis provides information regarding the risks associated with variable annuity and segregated fund guarantees.
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
67


 

Note 15
Information Provided in Connection with Investments in Deferred Annuity Contracts and SignatureNotes Issued or Assumed by John Hancock Life Insurance Company (U.S.A.)

The following condensed consolidating financial information presented in accordance with IFRS, has been included in these Interim Consolidated Financial Statements with respect to JHUSA in compliance with Regulation S-X and Rule 12h-5 of the United States Securities and Exchange Commission (the "Commission"). These financial statements are (i) incorporated by reference in the registration statements of MFC and JHUSA that relate to MFC's guarantee of certain securities to be issued by JHUSA and (ii) are provided in reliance on an exemption from continuous disclosure obligations of JHUSA. For information about JHUSA, the MFC guarantees and restrictions on the ability of MFC to obtain funds from its subsidiaries by dividend or loan, refer to note 23 to the Company's 2017 Annual Consolidated Financial Statements.
Condensed Consolidated Statement of Financial Position

As at June 30, 2018
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation
adjustments
   
Consolidated
MFC
 
Assets
                             
Invested assets
 
$
20
   
$
110,386
   
$
238,943
   
$
(375
)
 
$
348,974
 
Investments in unconsolidated subsidiaries
   
53,204
     
7,014
     
35,781
     
(95,999
)
   
-
 
Reinsurance assets
   
-
     
50,541
     
8,632
     
(27,877
)
   
31,296
 
Other assets
   
20,656
     
17,284
     
63,761
     
(61,741
)
   
39,960
 
Segregated funds net assets
   
-
     
181,173
     
152,505
     
(1,683
)
   
331,995
 
Total assets
 
$
73,880
   
$
366,398
   
$
499,622
   
$
(187,675
)
 
$
752,225
 
Liabilities and equity
                                       
Insurance contract liabilities
 
$
-
   
$
149,644
   
$
194,324
   
$
(28,495
)
 
$
315,473
 
Investment contract liabilities
   
-
     
1,169
     
2,034
     
(2
)
   
3,201
 
Other liabilities
   
21,846
     
18,019
     
64,493
     
(61,611
)
   
42,747
 
Long-term debt
   
4,603
     
-
     
-
     
-
     
4,603
 
Capital instruments
   
3,287
     
612
     
24,989
     
(20,000
)
   
8,888
 
Segregated funds net liabilities
   
-
     
181,173
     
152,505
     
(1,683
)
   
331,995
 
Shareholders' equity
   
44,144
     
15,781
     
60,103
     
(75,884
)
   
44,144
 
Participating policyholders' equity
   
-
     
-
     
132
     
-
     
132
 
Non-controlling interests
   
-
     
-
     
1,042
     
-
     
1,042
 
Total liabilities and equity
 
$
73,880
   
$
366,398
   
$
499,622
   
$
(187,675
)
 
$
752,225
 


Condensed Consolidated Statement of Financial Position

As at December 31, 2017
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation
adjustments
   
Consolidated
MFC
 
Assets
                             
Invested assets
 
$
21
   
$
108,144
   
$
226,421
   
$
(364
)
 
$
334,222
 
Investments in unconsolidated subsidiaries
   
48,374
     
6,509
     
14,999
     
(69,882
)
   
-
 
Reinsurance assets
   
-
     
49,927
     
8,281
     
(27,849
)
   
30,359
 
Other assets
   
314
     
18,678
     
40,715
     
(19,062
)
   
40,645
 
Segregated funds net assets
   
-
     
176,139
     
149,812
     
(1,644
)
   
324,307
 
Total assets
 
$
48,709
   
$
359,397
   
$
440,228
   
$
(118,801
)
 
$
729,533
 
Liabilities and equity
                                       
Insurance contract liabilities
 
$
-
   
$
147,155
   
$
185,884
   
$
(28,434
)
 
$
304,605
 
Investment contract liabilities
   
-
     
1,130
     
1,998
     
(2
)
   
3,126
 
Other liabilities
   
297
     
19,399
     
41,395
     
(18,930
)
   
42,161
 
Long-term debt
   
4,784
     
-
     
-
     
-
     
4,784
 
Capital instruments
   
2,615
     
584
     
5,188
     
-
     
8,387
 
Segregated funds net liabilities
   
-
     
176,139
     
149,812
     
(1,644
)
   
324,307
 
Shareholders' equity
   
41,013
     
14,990
     
54,801
     
(69,791
)
   
41,013
 
Participating policyholders' equity
   
-
     
-
     
221
     
-
     
221
 
Non-controlling interests
   
-
     
-
     
929
     
-
     
929
 
Total liabilities and equity
 
$
48,709
   
$
359,397
   
$
440,228
   
$
(118,801
)
 
$
729,533
 

 
Manulife Financial Corporation – Second Quarter 2018
68

Condensed Consolidated Statement of Income

For the three months ended
                         
June 30, 2018
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation
 adjustments
   
Consolidated
MFC
 
Revenue
                             
Net premium income
 
$
-
   
$
1,200
   
$
7,554
   
$
-
   
$
8,754
 
Net investment income (loss)
   
145
     
315
     
1,823
     
(332
)
   
1,951
 
Net other revenue
   
-
     
679
     
2,428
     
(143
)
   
2,964
 
Total revenue
   
145
     
2,194
     
11,805
     
(475
)
   
13,669
 
Contract benefits and expenses
                                       
Net benefits and claims
   
-
     
1,207
     
6,276
     
250
     
7,733
 
Commissions, investment and general expenses
   
9
     
873
     
3,479
     
(396
)
   
3,965
 
Other expenses
   
97
     
67
     
601
     
(329
)
   
436
 
Total contract benefits and expenses
   
106
     
2,147
     
10,356
     
(475
)
   
12,134
 
Income (loss) before income taxes
   
39
     
47
     
1,449
     
-
     
1,535
 
Income tax (expense) recovery
   
(10
)
   
21
     
(257
)
   
-
     
(246
)
Income (loss) after income taxes
   
29
     
68
     
1,192
     
-
     
1,289
 
Equity in net income (loss) of unconsolidated subsidiaries
   
1,233
     
229
     
297
     
(1,759
)
   
-
 
Net income (loss)
 
$
1,262
   
$
297
   
$
1,489
   
$
(1,759
)
 
$
1,289
 
Net income (loss) attributed to:
                                       
Non-controlling interests
 
$
-
   
$
-
   
$
67
   
$
-
   
$
67
 
Participating policyholders
   
-
     
(35
)
   
(40
)
   
35
     
(40
)
Shareholders
   
1,262
     
332
     
1,462
     
(1,794
)
   
1,262
 
   
$
1,262
   
$
297
   
$
1,489
   
$
(1,759
)
 
$
1,289
 

Condensed Consolidated Statement of Income

For the three months ended
                           
June 30, 2017
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation
 adjustments
   
Consolidated
MFC
 
Revenue
                             
Net premium income
 
$
-
   
$
875
   
$
6,101
   
$
(2
)
 
$
6,974
 
Net investment income (loss)
   
70
     
3,149
     
3,784
     
(256
)
   
6,747
 
Net other revenue
   
2
     
1,028
     
3,396
     
(1,554
)
   
2,872
 
Total revenue
   
72
     
5,052
     
13,281
     
(1,812
)
   
16,593
 
Contract benefits and expenses
                                       
Net benefits and claims
   
-
     
4,180
     
7,492
     
(744
)
   
10,928
 
Commissions, investment and general expenses
   
2
     
749
     
3,731
     
(808
)
   
3,674
 
Other expenses
   
93
     
62
     
478
     
(260
)
   
373
 
Total contract benefits and expenses
   
95
     
4,991
     
11,701
     
(1,812
)
   
14,975
 
Income (loss) before income taxes
   
(23
)
   
61
     
1,580
     
-
     
1,618
 
Income tax (expense) recovery
   
6
     
43
     
(353
)
   
-
     
(304
)
Income (loss) after income taxes
   
(17
)
   
104
     
1,227
     
-
     
1,314
 
Equity in net income (loss) of unconsolidated subsidiaries
   
1,272
     
322
     
426
     
(2,020
)
   
-
 
Net income (loss)
 
$
1,255
   
$
426
   
$
1,653
   
$
(2,020
)
 
$
1,314
 
Net income (loss) attributed to:
                                       
Non-controlling interests
 
$
-
   
$
-
   
$
61
   
$
-
   
$
61
 
Participating policyholders
   
-
     
13
     
(2
)
   
(13
)
   
(2
)
Shareholders
   
1,255
     
413
     
1,594
     
(2,007
)
   
1,255
 
   
$
1,255
   
$
426
   
$
1,653
   
$
(2,020
)
 
$
1,314
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
69

 
 
 
 
 

 
Condensed Consolidated Statement of Income

For the six months ended
                           
June 30, 2018
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation adjustments
   
Consolidated
MFC
 
Revenue
                             
Net premium income
 
$
-
   
$
2,351
   
$
14,728
   
$
-
   
$
17,079
 
Net investment income (loss)
   
152
     
(1,781
)
   
1,850
     
(351
)
   
(130
)
Net other revenue
   
-
     
1,101
     
3,899
     
466
     
5,466
 
Total revenue
   
152
     
1,671
     
20,477
     
115
     
22,415
 
Contract benefits and expenses
                                       
Net benefits and claims
   
-
     
(616
)
   
9,938
     
1,301
     
10,623
 
Commissions, investment and general expenses
   
12
     
1,682
     
6,865
     
(832
)
   
7,727
 
Other expenses
   
189
     
117
     
864
     
(354
)
   
816
 
Total contract benefits and expenses
   
201
     
1,183
     
17,667
     
115
     
19,166
 
Income (loss) before income taxes
   
(49
)
   
488
     
2,810
     
-
     
3,249
 
Income tax (expense) recovery
   
13
     
(61
)
   
(535
)
   
-
     
(583
)
Income (loss) after income taxes
   
(36
)
   
427
     
2,275
     
-
     
2,666
 
Equity in net income (loss) of unconsolidated subsidiaries
   
2,670
     
471
     
898
     
(4,039
)
   
-
 
Net income (loss)
 
$
2,634
   
$
898
   
$
3,173
   
$
(4,039
)
 
$
2,666
 
Net income (loss) attributed to:
                                       
Non-controlling interests
 
$
-
   
$
-
   
$
121
   
$
-
   
$
121
 
Participating policyholders
   
-
     
(1
)
   
(89
)
   
1
     
(89
)
Shareholders
   
2,634
     
899
     
3,141
     
(4,040
)
   
2,634
 
   
$
2,634
   
$
898
   
$
3,173
   
$
(4,039
)
 
$
2,666
 


Condensed Consolidated Statement of Income

For the six months ended
                           
June 30, 2017
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation adjustments
   
Consolidate
 MFC
 
Revenue
                             
Net premium income
 
$
-
   
$
2,170
   
$
11,856
   
$
(2
)
 
$
14,024
 
Net investment income (loss)
   
82
     
4,282
     
6,649
     
(359
)
   
10,654
 
Net other revenue
   
3
     
1,674
     
5,526
     
(1,738
)
   
5,465
 
Total revenue
   
85
     
8,126
     
24,031
     
(2,099
)
   
30,143
 
Contract benefits and expenses
                                       
Net benefits and claims
   
-
     
6,441
     
12,759
     
(526
)
   
18,674
 
Commissions, investment and general expenses
   
3
     
1,541
     
7,075
     
(1,223
)
   
7,396
 
Other expenses
   
180
     
101
     
787
     
(350
)
   
718
 
Total contract benefits and expenses
   
183
     
8,083
     
20,621
     
(2,099
)
   
26,788
 
Income (loss) before income taxes
   
(98
)
   
43
     
3,410
     
-
     
3,355
 
Income tax (expense) recovery
   
26
     
101
     
(777
)
   
-
     
(650
)
Income (loss) after income taxes
   
(72
)
   
144
     
2,633
     
-
     
2,705
 
Equity in net income (loss) of unconsolidated subsidiaries
   
2,677
     
637
     
781
     
(4,095
)
   
-
 
Net income (loss)
 
$
2,605
   
$
781
   
$
3,414
   
$
(4,095
)
 
$
2,705
 
Net income (loss) attributed to:
                                       
Non-controlling interests
 
$
-
   
$
-
   
$
115
   
$
-
   
$
115
 
Participating policyholders
   
-
     
(1
)
   
(15
)
   
1
     
(15
)
Shareholders
   
2,605
     
782
     
3,314
     
(4,096
)
   
2,605
 
   
$
2,605
   
$
781
   
$
3,414
   
$
(4,095
)
 
$
2,705
 
 
 
Manulife Financial Corporation – Second Quarter 2018
70

 


Consolidated Statement of Cash Flows
For the six months ended June 30, 2018
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation
adjustments
   
Consolidated
MFC
 
Operating activities
                             
Net income (loss)
 
$
2,634
   
$
898
   
$
3,173
   
$
(4,039
)
 
$
2,666
 
Adjustments:
                                       
Equity in net income of unconsolidated subsidiaries
   
(2,670
)
   
(471
)
   
(898
)
   
4,039
     
-
 
Increase (decrease) in insurance contract liabilities
   
-
     
(4,931
)
   
3,753
     
-
     
(1,178
)
Increase (decrease) in investment contract liabilities
   
-
     
27
     
52
     
-
     
79
 
(Increase) decrease in reinsurance assets
   
-
     
1,683
     
(1,229
)
   
-
     
454
 
Amortization of (premium) discount on invested assets
   
-
     
35
     
78
     
-
     
113
 
Other amortization
   
2
     
54
     
253
     
-
     
309
 
Net realized and unrealized (gains) losses and impairment on assets
   
(4
)
   
4,278
     
2,508
     
-
     
6,782
 
Deferred income tax expense (recovery)
   
(13
)
   
17
     
65
     
-
     
69
 
Restructuring charge
   
-
     
64
     
136
     
-
     
200
 
Stock option expense
   
-
     
-
     
4
     
-
     
4
 
Cash provided by (used in) operating activities before undernoted items
   
(51
)
   
1,654
     
7,895
     
-
     
9,498
 
Dividends from unconsolidated subsidiary
   
-
     
3
     
777
     
(780
)
   
-
 
Changes in policy related and operating receivables and payables
   
(81
)
   
(1,056
)
   
448
     
-
     
(689
)
Cash provided by (used in) operating activities
   
(132
)
   
601
     
9,120
     
(780
)
   
8,809
 
Investing activities
                                       
Purchases and mortgage advances
   
-
     
(19,991
)
   
(31,840
)
   
-
     
(51,831
)
Disposals and repayments
   
-
     
20,032
     
23,345
     
-
     
43,377
 
Changes in investment broker net receivables and payables
   
-
     
(228
)
   
322
     
-
     
94
 
Investment in common shares of subsidiaries
   
(850
)
   
-
     
-
     
850
     
-
 
Capital contribution to unconsolidated subsidiaries
   
-
     
(2
)
   
-
     
2
     
-
 
Return of capital from unconsolidated subsidiaries
   
-
     
70
     
-
     
(70
)
   
-
 
Notes receivable from parent
   
-
     
-
     
(21,800
)
   
21,800
     
-
 
Notes receivable from subsidiaries
   
(20,354
)
   
(79
)
   
-
     
20,433
     
-
 
Cash provided by (used in) investing activities
   
(21,204
)
   
(198
)
   
(29,973
)
   
43,015
     
(8,360
)
Financing activities
                                       
Increase (decrease) in repurchase agreements and securities
    sold but not yet purchased
   
-
     
-
     
48
     
-
     
48
 
Redemption of long-term debt
   
(400
)
   
-
     
-
     
-
     
(400
)
Issue of capital instruments, net
   
597
     
-
     
-
     
-
     
597
 
Redemption of capital instruments
   
-
     
-
     
(200
)
   
-
     
(200
)
Changes in deposits from Bank clients, net
   
-
     
-
     
966
     
-
     
966
 
Shareholders' dividends paid in cash
   
(949
)
   
-
     
-
     
-
     
(949
)
Dividends paid to parent
   
-
     
(777
)
   
(3
)
   
780
     
-
 
Contributions from (distributions to) non-controlling interests, net
   
-
     
-
     
(6
)
   
-
     
(6
)
Common shares issued, net
   
42
     
-
     
850
     
(850
)
   
42
 
Preferred shares issued, net
   
245
     
-
     
-
     
-
     
245
 
Capital contributions by parent
   
-
     
-
     
2
     
(2
)
   
-
 
Return of capital to parent
   
-
     
-
     
(70
)
   
70
     
-
 
Notes payable to parent
   
-
     
-
     
20,433
     
(20,433
)
   
-
 
Notes payable to subsidiaries
   
21,800
     
-
     
-
     
(21,800
)
   
-
 
Cash provided by (used in) financing activities
   
21,335
     
(777
)
   
22,020
     
(42,235
)
   
343
 
Cash and short-term securities
                                       
Increase (decrease) during the period
   
(1
)
   
(374
)
   
1,167
     
-
     
792
 
Effect of foreign exchange rate changes on cash and short-term
  securities
   
-
     
201
     
285
     
-
     
486
 
Balance, beginning of period
   
21
     
3,638
     
11,439
     
-
     
15,098
 
Balance, end of period
   
20
     
3,465
     
12,891
     
-
     
16,376
 
Cash and short-term securities
                                       
Beginning of period
                                       
Gross cash and short-term securities
   
21
     
4,133
     
11,811
     
-
     
15,965
 
Net payments in transit, included in other liabilities
   
-
     
(495
)
   
(372
)
   
-
     
(867
)
Net cash and short-term securities, beginning of period
   
21
     
3,638
     
11,439
     
-
     
15,098
 
End of period
                                       
Gross cash and short-term securities
   
20
     
4,014
     
13,196
     
-
     
17,230
 
Net payments in transit, included in other liabilities
   
-
     
(549
)
   
(305
)
   
-
     
(854
)
Net cash and short-term securities, end of period
 
$
20
   
$
3,465
   
$
12,891
   
$
-
   
$
16,376
 
Supplemental disclosures on cash flow information:
                                       
Interest received
 
$
136
   
$
2,154
   
$
3,385
   
$
(320
)
 
$
5,355
 
Interest paid
   
173
     
45
     
678
     
(320
)
   
576
 
Income taxes paid (received)
   
(58
)
   
258
     
628
     
-
     
828
 
 
Manulife Financial Corporation – Second Quarter 2018
71

Consolidated Statement of Cash Flows

For the six months ended June 30, 2017
 
MFC
(Guarantor)
   
JHUSA
(Issuer)
   
Other
subsidiaries
   
Consolidation
adjustments
   
Consolidated
MFC
 
Operating activities
                             
Net income (loss)
 
$
2,605
   
$
781
   
$
3,414
   
$
(4,095
)
 
$
2,705
 
Adjustments:
                                       
Equity in net income of unconsolidated subsidiaries
   
(2,677
)
   
(637
)
   
(781
)
   
4,095
     
-
 
Increase (decrease) in insurance contract liabilities
   
-
     
1,048
     
6,516
     
-
     
7,564
 
Increase (decrease) in investment contract liabilities
   
-
     
28
     
67
     
-
     
95
 
(Increase) decrease in reinsurance assets
   
-
     
2,055
     
202
     
-
     
2,257
 
Amortization of (premium) discount on invested assets
   
-
     
5
     
71
     
-
     
76
 
Other amortization
   
2
     
62
     
201
     
-
     
265
 
Net realized and unrealized (gains) losses and impairment on assets
   
(6
)
   
(1,555
)
   
(3,183
)
   
-
     
(4,744
)
Deferred income tax expense (recovery)
   
(23
)
   
(313
)
   
901
     
-
     
565
 
Stock option expense
   
-
     
(1
)
   
11
     
-
     
10
 
Cash provided by (used in) operating activities before undernoted items
   
(99
)
   
1,473
     
7,419
     
-
     
8,793
 
Dividends from unconsolidated subsidiary
   
-
     
10
     
338
     
(348
)
   
-
 
Changes in policy related and operating receivables and payables
   
(92
)
   
(751
)
   
106
     
-
     
(737
)
Cash provided by (used in) operating activities
   
(191
)
   
732
     
7,863
     
(348
)
   
8,056
 
Investing activities
                                       
Purchases and mortgage advances
   
-
     
(14,096
)
   
(29,770
)
   
-
     
(43,866
)
Disposals and repayments
   
-
     
13,793
     
22,669
     
-
     
36,462
 
Changes in investment broker net receivables and payables
   
-
     
61
     
105
     
-
     
166
 
Investment in common shares of subsidiaries
   
(985
)
   
-
     
-
     
985
     
-
 
Net cash decrease from purchase of subsidiaries and businesses
   
-
     
-
     
(10
)
   
-
     
(10
)
Capital contribution to unconsolidated subsidiaries
   
-
     
(58
)
   
-
     
58
     
-
 
Return of capital from unconsolidated subsidiaries
   
-
     
5
     
-
     
(5
)
   
-
 
Notes receivable from parent
   
-
     
-
     
(19,185
)
   
19,185
     
-
 
Notes receivable from subsidiaries
   
(18,263
)
   
(32
)
   
-
     
18,295
     
-
 
Cash provided by (used in) investing activities
   
(19,248
)
   
(327
)
   
(26,191
)
   
38,518
     
(7,248
)
Financing activities
                                       
Increase (decrease) in repurchase agreements and securities
    sold but not yet purchased
   
-
     
-
     
1
     
-
     
1
 
Issue of capital instruments, net
   
994
     
-
     
-
     
-
     
994
 
Redemption of capital instruments
   
-
     
-
     
(499
)
   
-
     
(499
)
Secured borrowings from securitization transactions
   
-
     
-
     
441
     
-
     
441
 
Changes in deposits from Bank clients, net
   
-
     
-
     
342
     
-
     
342
 
Shareholders' dividends paid in cash
   
(889
)
   
-
     
-
     
-
     
(889
)
Dividends paid to parent
   
-
     
(338
)
   
(10
)
   
348
     
-
 
Contributions from (distributions to) non-controlling interests, net
   
-
     
-
     
(5
)
   
-
     
(5
)
Common shares issued, net
   
39
     
-
     
985
     
(985
)
   
39
 
Capital contributions by parent
   
-
     
-
     
58
     
(58
)
   
-
 
Return of capital to parent
   
-
     
-
     
(5
)
   
5
     
-
 
Notes payable to parent
   
-
     
-
     
18,295
     
(18,295
)
   
-
 
Notes payable to subsidiaries
   
19,185
     
-
     
-
     
(19,185
)
   
-
 
Cash provided by (used in) financing activities
   
19,329
     
(338
)
   
19,603
     
(38,170
)
   
424
 
Cash and short-term securities
                                       
Increase (decrease) during the period
   
(110
)
   
67
     
1,275
     
-
     
1,232
 
Effect of foreign exchange rate changes on cash and short-term
  securities
   
(1
)
   
(141
)
   
(168
)
   
-
     
(310
)
Balance, beginning of period
   
161
     
3,787
     
10,290
     
-
     
14,238
 
Balance, end of period
   
50
     
3,713
     
11,397
     
-
     
15,160
 
Cash and short-term securities
                                       
Beginning of period
                                       
Gross cash and short-term securities
   
161
     
4,317
     
10,673
     
-
     
15,151
 
Net payments in transit, included in other liabilities
   
-
     
(530
)
   
(383
)
   
-
     
(913
)
Net cash and short-term securities, beginning of period
   
161
     
3,787
     
10,290
     
-
     
14,238
 
End of period
                                       
Gross cash and short-term securities
   
50
     
4,103
     
11,713
     
-
     
15,866
 
Net payments in transit, included in other liabilities
   
-
     
(390
)
   
(316
)
   
-
     
(706
)
Net cash and short-term securities, end of period
 
$
50
   
$
3,713
   
$
11,397
   
$
-
   
$
15,160
 
Supplemental disclosures on cash flow information:
                                       
Interest received
 
$
8
   
$
2,205
   
$
3,314
   
$
(200
)
 
$
5,327
 
Interest paid
   
168
     
47
     
524
     
(200
)
   
539
 
Income taxes paid
   
66
     
356
     
(86
)
   
-
     
336
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
72



Note 16
Comparatives

Certain comparative amounts have been reclassified to conform to the current period's presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Manulife Financial Corporation – Second Quarter 2018
73

 
SHAREHOLDER INFORMATION
 
 MANULIFE
 HEAD OFFICE
 200 Bloor Street East
 Toronto, ON Canada M4W 1E5
 Telephone: 416 926-3000
 Fax: 416 926-5454
 Web site: www.manulife.com
 
 INVESTOR RELATIONS
 Financial analysts, portfolio managers and
 other investors requiring financial information
 may contact our Investor Relations Department
 or access our Web site at www.manulife.com
 Fax: 416 926-3503
 E-mail: investor_relations@manulife.com
 
 SHAREHOLDER SERVICES
 For information or assistance regarding
 your share account, including dividends,
 changes of address or ownership, lost
 certificates, to eliminate duplicate mailings
 or to receive shareholder material
 electronically, please contact our Transfer
 Agents in Canada, the United States, Hong
 Kong or the Philippines. If you live outside one
 of these countries please contact our Canadian
 Transfer Agent.
 
 
 TRANSFER AGENTS
 
 Canada
 AST Trust Company (Canada)
 P.O. Box 700, Station B
 Montreal, QC Canada H3B 3K3
 Toll Free: 1 800 783-9495
 Collect: 416 682-3864
 E-mail: inquiries@astfinancial.com
 Online: www.astfinancial.com/ca-en
 AST Trust Company (Canada) offices are also  
 located in Toronto, Vancouver and Calgary.
 
 United States
 American Stock Transfer & Trust Company, LLC
 P.O. Box 199036
 Brooklyn, NY
 United States  11219
 Toll Free: 1 800 249-7702
 E-mail: inquiries@astfinancial.com
 Online: www.astfinancial.com
 
 Hong Kong 
 Tricor Investor Services Limited
 Level 22, Hopewell Centre
 183 Queen's Road East
 Wan Chai, Hong Kong
 Telephone: 852 2980-1333
 Email: is-enquiries@hk.tricorglobal.com
 Online: www.tricorglobal.com/services/investor-services
 
 
 Philippines
 Rizal Commercial Banking Corporation
 Ground Floor, West Wing
 GPL (Grepalife) Building
 221 Senator Gil Puyat Avenue
 Makati City, Metro Manila, Philippines
 Telephone: 632 318-8567
 E-mail: rcbcstocktransfer@rcbc.com
 Online: www.rcbc.com
 
 AUDITORS
 Ernst & Young LLP
 Chartered Professional Accountants
 Licensed Public Accountants
 Toronto, Canada
 
 
 The following Manulife documents are available
 online at www.manulife.com
 
· Annual Report and Proxy Circular
· Notice of Annual Meeting
· Shareholders Reports
· Public Accountability Statement
· Corporate Governance material
 
 
 
RATING
Financial strength is a key factor in generating new business, maintaining and expanding distribution relations and providing a base for expansion, acquisitions and growth. As at June 30, 2018, Manulife had total capital of C$54.3 billion, including C$44.1 billion of total shareholders’ equity. The Manufacturers Life Insurance Company’s financial strength and claims paying ability ratings are among the strongest in the insurance industry.
                                                                                                                                              
 
Rating Agency
S&P Global Ratings
Rating
AA-
Rank
(4th of 21 ratings)
 
Moody’s Investors Services
A1
(5th of 21 ratings)
 
Fitch Ratings Inc.
AA-
(4th of 19 ratings)
 
DBRS Limited
AA (low)
(4th of 22 ratings)
 
A.M. Best Company
A+ (Superior)
(2nd of 13 ratings)
 
 
COMMON STOCK TRADING DATA
The following values are the high, low and close prices plus the average daily trading volume for Manulife Financial Corporation’s common stock on the Toronto Stock Exchange, the U.S. exchanges, The Stock Exchange of Hong Kong and the Philippine Stock Exchange for the second quarter. The common stock symbol is MFC on all exchanges except Hong Kong where it is 945.
             As at June 30, 2018, there were 1,984 million common shares outstanding.
 
 
April 1 – 
June 30,
2018
Toronto
Canadian $
U.S.
Composite
United States $
Hong Kong
Hong Kong $
Philippines
Philippine
Pesos 
 
High
$25.20
$19.63
$153.20
P 900
 
Low
$23.11
$17.75
$140.00
 P 820 
 
Close
$23.62
$17.97
    $141.00
P 830
 
Average Daily 
Volume (000)
3,176
1,919
20
  0.10  

 
 
 
Manulife Financial Corporation – Second Quarter 2018
74

 
 
Consent to receive documents electronically
 
 
Electronic documents available from Manulife
 
Manulife is pleased to offer Electronic Documents. Access the
information when you want, no more waiting for the mail.
 
The Manulife documents available electronically are:
· Annual Report and Proxy Circular
· Notice of Annual Meeting
· Shareholder Reports
· Public Accountability Statement
· Corporate Governance material
 
These documents will be available to you on our Web site at www.manulife.com at the same time as they are mailed to other shareholders. Documents relating to the annual meeting, including annual reports will be available on the Web site at least until the next version is available.
 
We will notify you when documents will be available on the Web site and confirm the instructions for accessing the documents at the same time. In the event that the documents are not available on our Web site, paper copies will be mailed to you.
 
This information is also available for viewing or download under quarterly reports from the Investor Relations section of our Web site at www.manulife.com

.
……………………………………………………….………….………………….………Detach here ..…………………………..……………………………………………………


To receive documents electronically when they are available through
Manulife’s electronic delivery service, complete this form and
return it as indicated.
 
I have read and understand the statement on the reverse and consent to
receive electronically the Manulife documents listed in the
manner described. I acknowledge that I have the computer requirements
to access the documents that are made available on Manulife’s
Web site. I understand that I am not required to consent to electronic
delivery and that I may revoke my consent at any time.
 
Please note: We will contact you by phone only if there is a problem with
your email address.
 
The information provided is confidential and will not be used for any
purpose other than that described.
 
Please Print:
 
_________________________________________________________
Shareholder Name
 
_________________________________________________________
Contact Phone Number
 
_________________________________________________________
Shareholder email Address
 
 
 
_________________________________________________________
Shareholder Signature
 
_________________________________________________________
Date
 

 
 
 
Manulife Financial Corporation – Second Quarter 2018
75