Exhibit 12.1

Team Health, Inc.

Computation of Earnings to fixed charges

All figures $’000, except coverage ratios

	2001			2002		2003			2004			2005
Earnings:
Earnings (loss) before income taxes	$	(2,804	)	$	9,152	$	(6,929	)	$	(52,088	)	$	10,356
Fixed Charges		22,739			23,906		23,343			28,949			29,981
Earnings (loss) before income taxes and fixes charges	$	19,935		$	33,058	$	16,414		$	(23,139	)	$	40,337
Fixed Charges:
Interest Expense	$	22,739		$	23,096	$	23,343		$	28,949		$	29,981
Ratio of interest to fixed charges		(a	)		1.4		(a	)		(a	)		1.3

(a) Earnings for the years ended December 31, 2001, December 31, 2003, and December 31, 2004 were inadequate to cover fixed charges with a deficiency of $2.8 million, $6.9 million, and $52.1 million, respectively.