XML 21 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Changes in Stockholders' Equity (Deficit) - 9 months ended Sep. 30, 2018 - USD ($)
Series Seed Preferred Stock [Member]
Series A Preferred Stock [Member]
Series H Preferred Stock [Member]
Series H-3 Preferred Stock [Member]
Series H-4 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, shares at Dec. 31, 2017 275,691 611,944 0 0 0 2,245,711      
Beginning balance, amount at Dec. 31, 2017 $ 27 $ 61 $ 0 $ 0 $ 0 $ 225 $ 5,114,970 $ (9,604,897) $ (4,489,614)
Issuance of common stock for cash, shares           60,340      
Issuance of common stock for cash, amount           $ 6 299,994   300,000
Conversion of debt into common stock, shares           820,710      
Conversion of debt into common stock, amount           $ 82 3,682,420   3,682,502
Conversion of accrued interest into common stock, shares           27,109      
Conversion of accrued interest into common stock, amount           $ 3 159,581   159,584
Exchange of shares in connection with Merger, shares           3,797,529      
Exchange of shares in connection with Merger, amount           $ 380 9,791,843   9,792,223
Conversion of outstanding Preferred Stock in connection with merger, shares (275,691) (611,944)       887,635      
Conversion of outstanding Preferred Stock in connection with merger, amount $ (27) $ (61)       $ 88     0
Issuance of Series H preferred stock in connection with merger, shares     8            
Issuance of Series H preferred stock in connection with merger, amount     $ 0           0
Issuance of Series H-3 preferred stock in connection with merger, shares       2,189          
Issuance of Series H-3 preferred stock in connection with merger, amount       $ 0         0
Issuance of Series H-4 preferred stock and warrants in private placement, net of costs, shares         26,843        
Issuance of Series H-4 preferred stock and warrants in private placement, net of costs, amount         $ 3   5,898,336   5,898,339
Issuance of common shares in connection with exercise of H-4 warrants, shares           1,560,696      
Issuance of common shares in connection with exercise of H-4 warrants, amount           $ 156 936,267   936,423
Stock based compensation for options issued to employees             54,556   54,556
Stock based compensation for restricted stock units issued to employees             1,902,032   1,902,032
Stock based compensation for common stock issued to service provider, shares           20,000      
Stock based compensation for common stock issued to service provider, amount           $ 2 31,798   31,800
Deemed dividend on exchange of merger warrants to Series I warrants and common stock, shares           292,714      
Deemed dividend on exchange of merger warrants to Series I warrants and common stock, amount           $ 29 316,832 (316,861) 0
Deemed dividend on modification of H-4 Warrants and issuance of Series J warrants             1,019,040 (1,019,040) 0
Net loss               (10,682,464) (10,682,464)
Ending balance, shares at Sep. 30, 2018 0 0 8 2,189 26,843 9,712,444      
Ending balance, amount at Sep. 30, 2018 $ 0 $ 0 $ 0 $ 0 $ 0 $ 971 $ 29,207,669 $ (21,623,262) $ 7,585,381