XML 43 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
The Company (Details) - USD ($)
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Fair value of equity consideration, 4,685,164 common shares $ 9,792,000  
Liability assumed: notes payable 158,000  
Total purchase price consideration 9,950,000  
Tangible assets    
Net working capital [1] 6,664,000  
Deferred revenue (2,300,000)  
Fixed assets & equipment 376,000  
Intangible assets    
Goodwill 3,410,000 $ 0
Customer Contracts [Member]    
Intangible assets    
Business combination, recognized finite-lived intangibles [2] 1,200,000  
Trade Names [Member]    
Intangible assets    
Business combination, recognized finite-lived intangibles [2] $ 600,000  
[1] Net working capital consists of cash of $4,947,000; accounts receivable and contract assets of $3,934,000; other assets of $318,000; and accrued liabilities of $2,535,000.
[2] The useful lives related to the acquired customer relationships and trade name are expected to be approximately 10 years.