XML 41 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Stockholders' Equity Note [Abstract]  
Schedule of share-based compensation, stock options, activity
    Shares Underlying Options     Weighted Average Exercise Price     Weighted average Remaining Contractual Life (years)     Aggregate Intrinsic Value  
Outstanding at December 31, 2017     -     $ -       -       -  
Acquired in Reverse Merger     802,268       5.44       4.13       -  
Granted     410,081       2.04       9.51       -  
Forfeited     (271,067 )     1.94       -       -  
Outstanding at September 30, 2018     941,282     $ 5.50       4.91       -  
Schedule of share-based compensation,
    Three Months ended September 30,     Nine Months ended September 30,  
    2018     2017     2018     2017  
Sales and marketing   $ 382,812     $ 144,154     $ 982,816     $ 342,000  
Research and development     2,127       -       8,837       -  
General and administrative     402,797       144,154       996,735       367,000  
Total   $ 787,736     $ 288,308     $ 1,988,388     $ 709,000  
Schedule of share-based payment award, stock options, valuation assumptions
Fair value of common stock   $1.82 - $2.21
Expected volatility   118.10% - 143.50%
Dividend yield   $0
Risk-free interest   2.85% - 3.00%
Expected life (years)   5.125 - 5.33
Schedule of common stock warrant activity
    Number of Warrants     Weighted Average Exercise Price  
Outstanding, December 31, 2017     878,146     $ 9.84  
Acquired, H-1 warrants     304,466       4.84  
Acquired, H-3 warrants     84,004       5.52  
Granted, H-4 warrants     2,684,300       2.60  
Granted, I warrants     439,070       2.30  
Granted, J warrants     1,560,696       1.00  
Exercised, H-4 warrants     (1,560,696 )     0.60  
Retired, Merger warrants     (878,146 )     9.84  
Outstanding, September 30, 2018     3,511,840     $ 2.12