XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity - USD ($)
Series H 7 Preferred Stock [Member]
Preferred Stock [Member]
Series H Preferred Stock [Member]
Preferred Stock [Member]
Series H-3 Preferred Stock [Member]
Preferred Stock [Member]
Series H-6 Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance, value at Dec. 31, 2021 $ 461 $ 131,658,002 $ (58,234,231) $ 73,424,232
Temporary equity, balance, shares at Dec. 31, 2021              
Balance, shares at Dec. 31, 2021   8 1,234 50 4,608,370      
Stock based compensation   288,110   288,110
Vested Restricted Stock $ 1 329,380   329,381
Vesting of Restricted Stock , shares         5,375      
Net Loss     (4,578,660) (4,578,660)
Balance, value at Mar. 31, 2022 $ 462 132,275,492 (62,812,891) 69,463,063
Temporary equity, balance, shares at Mar. 31, 2022              
Balance, shares at Mar. 31, 2022   8 1,234 50 4,613,745      
Balance, value at Dec. 31, 2021 $ 461 131,658,002 (58,234,231) 73,424,232
Temporary equity, balance, shares at Dec. 31, 2021              
Balance, shares at Dec. 31, 2021   8 1,234 50 4,608,370      
Net Loss               (16,234,682)
Balance, value at Sep. 30, 2022 $ 464 132,911,224 (74,468,913) 58,442,775
Temporary equity, balance, shares at Sep. 30, 2022              
Temporary equity, balance at Sep. 30, 2022              
Balance, shares at Sep. 30, 2022   8 1,234 50 4,641,423      
Balance, value at Mar. 31, 2022 $ 462 132,275,492 (62,812,891) 69,463,063
Temporary equity, balance, shares at Mar. 31, 2022              
Balance, shares at Mar. 31, 2022   8 1,234 50 4,613,745      
Stock based compensation   303,553   303,553
Vested Restricted Stock $ 1 (1)  
Vesting of Restricted Stock , shares         13,820      
Net Loss     (5,974,448) (5,974,448)
Balance, value at Jun. 30, 2022 $ 463 132,579,044 (68,787,339) 63,792,168
Temporary equity, balance, shares at Jun. 30, 2022              
Balance, shares at Jun. 30, 2022   8 1,234 50 4,627,565      
Stock based compensation   332,181   332,181
Vested Restricted Stock $ 1 (1)  
Vesting of Restricted Stock , shares         13,858      
Net Loss     (5,681,574) (5,681,574)
Balance, value at Sep. 30, 2022 $ 464 132,911,224 (74,468,913) 58,442,775
Temporary equity, balance, shares at Sep. 30, 2022              
Temporary equity, balance at Sep. 30, 2022              
Balance, shares at Sep. 30, 2022   8 1,234 50 4,641,423      
Balance, value at Dec. 31, 2022 $ 466 133,227,507 (81,169,584) 52,058,389
Temporary equity, balance, shares at Dec. 31, 2022              
Temporary equity, balance at Dec. 31, 2022            
Balance, shares at Dec. 31, 2022   8 1,234 50 4,655,205      
Stock based compensation   20,116   20,116
Vested Restricted Stock $ 1 246,624   246,625
Vesting of Restricted Stock , shares         13,858      
Net Loss     (5,475,769) (5,475,769)
Balance, value at Mar. 31, 2023 $ 467 133,494,247 (86,645,353) 46,849,361
Temporary equity, balance, shares at Mar. 31, 2023              
Temporary equity, balance at Mar. 31, 2023              
Balance, shares at Mar. 31, 2023   8 1,234 50 4,669,063      
Balance, value at Dec. 31, 2022 $ 466 133,227,507 (81,169,584) 52,058,389
Temporary equity, balance, shares at Dec. 31, 2022              
Temporary equity, balance at Dec. 31, 2022            
Balance, shares at Dec. 31, 2022   8 1,234 50 4,655,205      
Net Loss               (24,068,576)
Balance, value at Sep. 30, 2023 $ 7,925,309 $ 489 132,549,618 (105,238,158) 27,311,949
Temporary equity, balance, shares at Sep. 30, 2023 22,000              
Temporary equity, balance at Sep. 30, 2023 $ 7,925,309             7,925,309
Balance, shares at Sep. 30, 2023   8 1,234 50 4,890,137      
Balance, value at Mar. 31, 2023 $ 467 133,494,247 (86,645,353) 46,849,361
Temporary equity, balance, shares at Mar. 31, 2023              
Temporary equity, balance at Mar. 31, 2023              
Balance, shares at Mar. 31, 2023   8 1,234 50 4,669,063      
Stock based compensation   11,417   11,417
Vested Restricted Stock $ 2 230,711   230,713
Vesting of Restricted Stock , shares         23,568      
Net Loss     (6,003,233) (6,003,233)
Balance, value at Jun. 30, 2023 $ 469 133,736,375 (92,648,586) 41,088,258
Temporary equity, balance, shares at Jun. 30, 2023              
Temporary equity, balance at Jun. 30, 2023              
Balance, shares at Jun. 30, 2023   8 1,234 50 4,692,632      
Stock based compensation           15,165   15,165
Vested Restricted Stock         $ 3 207,730   207,733
Vesting of Restricted Stock , shares         23,975      
Net Loss     (12,589,572) (12,589,572)
Sale of preferred shares          
Issuance of convertible preferred stock, net of discounts and transaction costs $ 6,515,674            
Temporary equity, issuance of convertible preferred stock, net of discounts and transaction costs, shares 22,000              
Temporary equity, issuance of convertible preferred stock, net of discounts and transaction costs $ 6,515,674              
Issuance of rounded shares as a result of the reverse stock split.         $ 17 (17)  
Issuance of rounded shares as a result of the reverse stock split, shares         173,530      
Dividends (Accrued Series H-7 Preferred) 244,000           (244,000) (244,000)
Temporary equity, balance, shares 244,000              
Deemed Dividend (Series H-5 warrants)            
Accretion of discounts to redemption value of H-7 convertible preferred stock 1,165,635           (1,165,635) (1,165,635)
Temporary equity, accretion of discounts to redemption value of H-7 convertible preferred stock 1,165,635              
Balance, value at Sep. 30, 2023 $ 7,925,309 $ 489 $ 132,549,618 $ (105,238,158) 27,311,949
Temporary equity, balance, shares at Sep. 30, 2023 22,000              
Temporary equity, balance at Sep. 30, 2023 $ 7,925,309             $ 7,925,309
Balance, shares at Sep. 30, 2023   8 1,234 50 4,890,137