XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION STATUTORY FEDERAL INCOME TAX RATE

The following is a reconciliation of the statutory federal income tax rate applied to pre-tax net loss compared to the income taxes in the statement of operations as of December 31, 2022 and 2021.

 

   December 31, 2022   December 31, 2021 
Income tax benefit at statutory U.S. federal rate  $(4,816,424)  $(6,946,677)
Permanent differences - equity based compensation   51,381    310,384 
Income tax benefit attributable to U.S. states   (936,810)   (965,708
Permanent difference - non-deductible compensation   -    765,339 
           
Basis adjustments   -    70,544 
Change in valuation allowance   5,701,853    6,766,118 
Total income tax expense  $-   $- 
SCHEDULE OF DEFERRED TAX

Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following table sets forth deferred income tax assets and liabilities as of the date shown:

 

   December 31, 2022   December 31, 2021 
Deferred tax assets:          
Net operating losses  $15,843,010   $11,733,274 
Intangible assets   99,566    85,758 
Capitalized research and development expense   1,490,870    - 
Equity based compensation   743,567    569,350 
Warrants   156,851    156,851 
Accrued compensation   1,467    33,147 
Property and equipment   1,492    73,646 
Lease liability   210,195    260,674 
Other   113,487    93,268 
Deferred tax assets   18,660,505    13,005,968 
Deferred tax liabilities          
ROU asset   (200,379)   (247,695)
           
Deferred tax liabilities   (200,379)   (247,695)
           
Valuation allowance   18,460,126    12,758,273 
Net deferred tax asset/(liability)  $-   $- 
SCHEDULE OF INCOME TAX EXAMINATION

The following table sets for the tax years subject to examination for the major jurisdictions where the Company conducts business as of December 31, 2022.

 

Federal 2016 to 2022
Georgia 2019 to 2022