XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.1
COMMITMENTS AND CONTINGENCIES (Tables)
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF LEASE EXPENSES

The components of lease expense consist of the following:

   2022   2021 
   Years Ended December 31, 
   2022   2021 
Operating lease expense  $409,543   $462,105 
Short-term lease expense   153,572    8,296 
Total lease cost  $563,115   $470,401 
SCHEDULE OF OPERATING LEASES RIGHT OF USE ASSETS AND LIABILITIES

Balance sheet information related to leases consists of the following:

 

   December 31, 2022   December 31, 2021 
Assets          
Operating lease – right-of-use asset  $819,401   $1,012,884 
Total lease assets  $819,401   $1,012,884 
           
Liabilities          
Current liabilities:          
Lease obligation – operating lease  $165,767   $206,426 
Noncurrent liabilities:          
Lease obligation - operating lease, net of current portion   693,776    859,543 
Total lease liability  $859,543   $1,065,969 
SCHEDULE OF WEIGHTED- AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE

The weighted-average remaining lease term and discount rate is as follows:

 

Weighted average remaining lease term (in years) – operating lease   4.25 
Weighted average discount rate – operating lease   10.41%
SCHEDULE OF CASH FLOW INFORMATION

Cash flow information related to leases consists of the following:

 

   December 31, 2022   December 31, 2021 
Operating cash flows for operating leases  $306,689   $180,404 
Supplemental non-cash amounts of lease liabilities arising from obtaining right of use assets  $-   $120,440 
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

Future minimum lease payment under non-cancellable lease as of December 31, 2022 are as follows:

 

As of December 31, 2022  Operating Leases 
2023   247,533 
2024   254,277 
2025   261,223 
2026   268,378 
2027   44,929 
Total minimum lease payments   1,076,340 
Less effects of discounting   (216,797)
Present value of future minimum lease payments  $859,543