XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK-BASED COMPENSATION

Stock-based compensation, including stock options, and restricted stock, expense is included in the consolidated statement of operations as follows:

 

   2022   2021 
   Years Ended December 31, 
   2022   2021 
Research and development  $21,922   $73,447 
Sales and marketing   25,811    224,076 
General and administrative   1,192,396    7,258,760 
Total  $1,240,129   $7,556,282 
SCHEDULE OF STOCK-BASED COMPENSATION, STOCK OPTIONS, ACTIVITY

The following table reflects the stock option activity:

 

  

Number of

Shares

  

Weighted

Average

Exercise

Price

  

Contractual

Life (Years)

 
Outstanding at December 31, 2020   1,920,269   $4.40    8.66 
Exercised   (555,004)  $(2.72)     
Forfeitures   (26,590)  $(2.52)     
Outstanding at December 31, 2021   1,338,675   $5.14    8.26 
Granted   173,500    0.97      
Exercised   -    -      
Forfeitures   (734,253)   3.13      
Outstanding at December 31, 2022   777,922    6.15    7.56 
SCHEDULE OF STOCK-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS

The Company uses the following inputs when valuing stock-based awards.

 

   For the Years Ended December 31, 
   2022   2021 
Expected life (years)   6    n/a 
Risk-free interest rate   3.04%   n/a 
Expected volatility   128.67%   n/a 
Stock Price  $0.84    n/a 
Exercise Price  $0.97    n/a 
SCHEDULE OF RESTRICTED STOCK ACTIVITY

The following table reflects the restricted stock activity:

 

   Number of Shares  

Weighted

Average Grant

Price

 
Outstanding at December 31, 2020   1,072,503   $5.30 
Granted   622,000   $3.91 
Vested   (1,201,891)  $5.71 
Forfeitures   (42,612)  $3.17 
Outstanding at December 31, 2021   450,000   $2.48 
Granted   542,248   $1.06 
Vested   (331,686)  $1.29 
Outstanding at December 31, 2022   660,562   $1.91