XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION STATUTORY FEDERAL INCOME TAX RATE

The following is a reconciliation of the statutory federal income tax rate applied to pre-tax net loss compared to the income taxes in the statement of operations as of December 31, 2021 and 2020.

 

   December 31, 2021   December 31, 2020 
Income tax benefit at statutory U.S. federal rate  $(6,946,677)  $(2,260,323)
Permanent differences - equity based compensation   310,384    (101,870)
Permanent difference - non-deductible compensation   765,339    - 
Income tax benefit attributable to U.S. states   (965,708)   (379,115)
Basis adjustments   70,544    - 
Change in valuation allowance   6,766,118    2,741,308 
 Total income tax expense  $-   $- 

SCHEDULE OF DEFERRED TAX

Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following table sets forth deferred income tax assets and liabilities as of the date shown:

 

   December 31, 2021   December 31, 2020 
Deferred tax assets:          
Net operating losses  $11,733,274   $4,346,179 
Intangible assets   85,758    65,759 
Equity based compensation   569,350    1,435,982 
Warrants   156,851    - 
Accrued compensation   33,147    - 
Property and equipment   73,646    108,918 
Lease liability   260,674    275,339 
Other   93,268    28,686 
Deferred tax assets   13,005,968    6,260,863 
Deferred tax liabilities          
ROU asset   (247,695)   (268,708)
           
Deferred tax liabilities   (247,695)   (268,708)
           
Valuation allowance   12,758,273    5,992,155 
Net deferred tax asset/(liability)  $-   $-