XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.1
COMMITMENTS AND CONTINGENCIES (Tables)
12 Months Ended
Dec. 31, 2021
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF LEASE EXPENSES

The components of lease expense consist of the following:

 

         
   Years Ended December 31, 
   2021   2020 
Operating lease expense  $462,105   $229,457 
Short-term lease expense   8,296    87,848 
Total lease cost  $470,401   $317,305 
SCHEDULE OF OPERATING LEASES RIGHT OF USE ASSETS AND LIABILITIES

Balance sheet information related to leases consists of the following:

 

   December 31, 2021   December 31, 2020 
Assets          
Operating lease – right-of-use asset  $1,012,884   $1,098,819 
Total lease assets  $1,012,884   $1,098,819 
           
Liabilities          
Current liabilities:          
Lease obligation – operating lease  $206,426   $123,139 
Noncurrent liabilities:          
Lease obligation - operating lease, net of current portion  859,543    1,002,794 
Total lease liability  $ 1,065,969   $1,125,933 
SCHEDULE OF WEIGHTED-AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE

The weighted-average remaining lease term and discount rate is as follows:

 

Weighted average remaining lease term (in years) – operating lease   5.25 
Weighted average discount rate – operating lease   10.41%
SCHEDULE OF CASH FLOW INFORMATION

Cash flow information related to leases consists of the following:

 

   December 31, 2021 
Operating cash flows for operating leases  $180,404 
Supplemental non-cash amounts of lease liabilities arising from obtaining right of use assets  $120,440 
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

Future minimum lease payment under non-cancellable lease as of December 31, 2021 are as follows:

 

As of December 31, 2021  Operating Leases 
2022  $306,691 
2023   247,533 
2024   254,277 
2025   261,223 
2026 and thereafter   313,307 
Total minimum lease payments   1,383,031 
Less effects of discounting   (317,062)
Present value of future minimum lease payments  $1,065,969