XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK-BASED COMPENSATION

Stock-based compensation, including stock options, warrants and restricted stock, expense is included in the consolidated statement of operations as follows:

 

   2021   2020 
   Years Ended December 31, 
   2021   2020 
Research and development  $73,447   $65,433 
Sales and marketing   224,076    160,480 
General and administrative   7,258,759    1,601,095 
Total  $7,556,282   $1,827,008 
SCHEDULE OF STOCK-BASED COMPENSATION, STOCK OPTIONS, ACTIVITY

The following table reflects the stock option activity:

 

  

Number of

Shares

  

Weighted

Average

Exercise

Price

  

Contractual

Life (Years)

 
Outstanding at December 31, 2019   996,645   $2.92    5.73 
Assumed as part of the Merger   61,440   $46.95      
Granted   896,269   $3.06      
Exercised   (6,817)  $(2.45)     
Forfeitures   (27,268)  $(2.86)     
Outstanding at December 31, 2020   1,920,269   $4.40    8.66 
Exercised   (555,004)  $(2.72)      
Forfeitures   (26,590)  $(2.52)      
Outstanding at December 31, 2021   1,338,675   $5.14    8.26 
SCHEDULE OF STOCK-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS

The Company uses the following inputs when valuing stock-based awards.

 

   For the Years Ended December 31, 
   2021   2020 
Expected life (years)   n/a    5.0 
Risk-free interest rate   n/a    0.38%
Expected volatility   n/a    89.76%
Total grant date fair value   n/a   $1.83 to $2.81 
SCHEDULE OF RESTRICTED STOCK ACTIVITY

The following table reflects the restricted stock activity:

 

   Number of Shares  

Weighted

Average Grant

Price

 
Outstanding at December 31, 2019   -   $- 
Granted   1,087,618   $5.27 
Vested   (15,115)  $(3.17)
Outstanding at December 31, 2020   1,072,503   $5.30 
Granted   622,000   $3.91 
Vested   (1,201,891)  $5.71 
Forfeitures   (42,612)  $3.17 
Outstanding at December 31, 2021   450,000   $2.48