Discontinued Operations and Disposition of Operating Segment (Tables)

12 Months Ended

Dec. 31, 2019

Disposal Group, Including Discontinued Operation, Assets [Abstract]

Schedule of Discontinued Operations

A breakdown of the discontinued operations is presented as follows:

	Years Ended December 31,
	2019			2018
SERVICE REVENUES	$	4,579,745		$	6,077,667
COST OF REVENUE		4,172,320			7,863,673
GROSS PROFIT (LOSS)		407,425			(1,786,006	)
OPERATING EXPENSES
Research and development		205,000			322,269
General and administrative		2,245,394			9,119,772
Depreciation and amortization		395,081			354,657
TOTAL OPERATING EXPENSES		2,845,475			9,796,698
OPERATING LOSS		(2,438,050	)		(11,582,704	)
Other income, net		12,827			-
Interest expense, net		-			(409,082	)
LOSS FROM DROPCAR DISCONTINUED OPERATIONS		(2,425,223	)		(11,991,786	)
INCOME FROM SUISUN CITY DISCONTINUED OPERATIONS		-			315,119
LOSS FROM OPERATIONS OF DISCONTINUED COMPONENTS		(2,425,223	)		(11,676,667	)
LOSS ON SALE OF SUISUN CITY COMPONENT		-			(4,169,718	)
LOSS FROM DISCONTINUED OPERATIONS	$	(2,425,223	)	$	(15,846,385	)

Assets and liabilities of discontinued operations held for sale included the following:

	December 31,
	2019		2018
Cash	$	81,457	$	415,569
Accounts receivable, net		210,671		295,626
Prepaid expenses and other current assets		83,058		107,768
Current assets held for sale	$	375,186	$	818,963
Property and equipment, net	$	25,723	$	39,821
Capitalized software costs, net		410,261		659,092
Operating lease right-of-use asset		1,886		-
Other assets		3,525		3,525
Noncurrent assets held for sale	$	441,395	$	702,438
Accounts payable and accrued expenses		737,862		1,033,489
Deferred revenue		302,914		253,200
Current liabilities held for sale	$	1,040,776	$	1,286,689

Schedule of Discontinued Operations - Other

The Company recognized the following loss on sale of component on the date of sale:

Sales price	$	3,500,000
Commissions and various transaction costs		(332,220	)
Net sales proceeds		3,167,780
Carrying amounts of assets, net of liabilities		7,337,498	*
Loss on sale of Suisun City Operations	$	(4,169,718	)

* The carrying amounts of assets included cash of $1,504,366; accounts receivable and contract asset of $4,177,568; prepaid expenses and other current assets of $57,486; property and equipment of $295,206; intangibles and goodwill of $5,048,247; carrying amounts of liabilities included accounts payable and accrued liabilities of $3,688,831 and loans of $56,544.

The operations and cash flows of the Suisun City Operations were eliminated from ongoing operations following its sale. The operating results of the Suisun City Operations for the year ended December 31, 2018 were as follows:

Revenues	$	13,730,252
Cost of revenues		10,836,754
Gross profit		2,893,498
Selling, general and administrative expenses		2,285,661
Depreciation and amortization		287,830
Total Operating Expenses		2,573,491
Interest expense, net		4,888
Net income from discontinued operations	$	315,119