XML 94 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
The Company (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed  

The purchase price allocation of $9.8 million was as follows:

 

Fair value of equity consideration, 506,423 WPCS common shares   $ 9,792,000  
Liability assumed: notes payable     158,000  
Total purchase price consideration   $ 9,950,000  
         
Tangible assets        
Net working capital (1)   $ 6,664,000  
Deferred revenue     (2,300,000 )
Property and equipment     376,000  
         
Intangible assets (2)        
Customer contracts     1,200,000  
Trade name     600,000  
Goodwill     3,410,000  
         
Total allocation of purchase price consideration   $ 9,950,000  

 

(1) Net working capital consisted of cash of $4,947,000; accounts receivable and contract assets of $3,934,000; other assets of $317,000; accounts payable and accrued liabilities of $2,534,000.
   
(2) The useful lives related to the acquired customer relationships and trade name were expected to be approximately 10 years.

Schedule of Concentration of Accounts Receivable

Accounts Receivable

 

The Company’s concentration of accounts receivable are as follows:

 

    As of  
   

September 30,

2019

   

December 31,

2018

 
Customer A     34 %     58 %
Customer B     31 %     23 %
Customer C     12 %      -%  
Customer D     10 %      -%  

 

Revenue

 

The concentration of revenue for the three and nine months ended September 30, 2019 and 2018, respectively are as follows:

 

   

For the three months ended

September 30,

   

For the nine months ended

September 30,

 
    2019     2018     2019     2018  
Customer A     -       -       10 %     -  
                                 

 

- Represents less than 10%

Accounts Receivable

 

The Company’s concentration of accounts receivable are as follows:

 

    As of December 31,  
    2018     2017  
Customer A     58 %     21 %
Customer B     23 %     15 %