XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Changes in Stockholders' Equity (Deficit) - 6 months ended Jun. 30, 2018 - USD ($)
Total
Series Seed Preferred Stock [Member]
Series A Preferred Stock [Member]
Series H Preferred Stock [Member]
Series H-3 Preferred Stock [Member]
Series H-4 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2017 $ (4,489,614) $ 27 $ 61 $ 0 $ 0 $ 0 $ 225 $ 5,114,970 $ (9,604,897)
Balance (in shares) at Dec. 31, 2017   275,691 611,944 0 0 0 2,245,711    
Issuance of common stock for cash 300,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 6 299,994 0
Issuance of common stock for cash (in shares)   0 0 0 0 0 60,340    
Conversion of debt into common stock 3,682,502 $ 0 $ 0 $ 0 $ 0 $ 0 $ 82 3,682,420 0
Conversion of debt into common stock (in shares)   0 0 0 0 0 820,710    
Conversion of accrued interest into common stock 159,584     $ 0 $ 0   $ 3 159,581  
Conversion of accrued interest into common stock (in shares)       0 0   27,109    
Exchange of shares in connection with Merger 9,792,223 $ 0 $ 0 $ 0 $ 0 $ 0 $ 380 9,791,843 0
Exchange of shares in connection with Merger (in shares)   0 0 0 0 0 3,797,529    
Conversion of outstanding Preferred Stock in connection with Merger 0 $ (27) $ (61) $ 0 $ 0 $ 0 $ 88 0 0
Conversion of outstanding Preferred Stock in connection with Merger (in shares)   (275,691) (611,944) 0 0 0 887,635    
Issuance of Series H preferred stock in connection with merger 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0
Issuance of Series H preferred stock in connection with merger (in shares)   0 0 8 0 0 0    
Issuance of Series H-3 preferred stock in connection with merger 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0
Issuance of Series H-3 preferred stock in connection with merger (in shares)   0 0 0 2,189 0 0    
Issuance of Series H-4 preferred stock and warrants in private placement, net of costs of $101,661 5,898,339 $ 0 $ 0 $ 0 $ 0 $ 3 $ 0 5,898,336 0
Issuance of Series H-4 preferred stock and warrants in private placement, net of costs of $101,661 (in shares)   0 0 0 0 26,843 0    
Stock based compensation for options issued to employees 84,516 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 84,516 0
Stock based compensation for restricted stock units issued to employees 1,084,336 0 0 0 0 0 0 1,084,336 0
Stock based compensation for common stock issued to service provider 31,800 $ 0 $ 0 $ 0 $ 0 $ 0 $ 2 31,798 0
Stock based compensation for common stock issued to service provider (in shares)   0 0 0 0 0 20,000    
Deemed dividend on exchange of merger warrants to Series I warrants and common stock 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 29 316,832 (316,861)
Deemed dividend on exchange of merger warrants to Series I warrants and common stock (in shares)   0 0 0 0 0 292,714    
Net Loss (7,353,691) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 (7,353,691)
Balance at Jun. 30, 2018 $ 9,189,995 $ 0 $ 0 $ 0 $ 0 $ 3 $ 815 $ 26,464,626 $ (17,275,449)
Balance (in shares) at Jun. 30, 2018   0 0 8 2,189 26,843 8,151,748