XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
The Company (Details) - USD ($)
1 Months Ended 6 Months Ended
Jan. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Fair value of equity consideration, 4,685,164 common shares $ 9,800,000 $ 9,792,000  
Liability assumed: notes payable   158,000  
Total purchase price consideration   9,950,000  
Tangible assets      
Net working capital [1]   6,664,000  
Deferred revenue   (2,300,000)  
Fixed assets & equipment   376,000  
Intangible assets      
Goodwill   3,410,000 [2] $ 0
Customer Contracts [Member]      
Intangible assets      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [2]   1,200,000  
Trade Names [Member]      
Intangible assets      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [2]   $ 600,000  
[1] Net working capital consists of cash of $4,947,000; accounts receivable and contract assets of $3,934,000; other assets of $318,000; and accrued liabilities of $2,535,000.
[2] The useful lives related to the acquired customer relationships and trade name are expected to be approximately 10 years.