XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES (NET OF BUSINESS COMBINATION):    
Net loss $ (3,361,441) $ (392,107)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 312,077 45,340
Stock based compensation 292,738 25,000
Changes in operating assets and liabilities:    
Accounts receivable 1,631,106 (2,678)
Contract assets (866,488) 0
Deposit 0 0
Prepaid expenses and other current assets (210,240) (2,952)
Accounts payable and accrued expenses (1,711,126) 32,322
Accrued interest 23,869 0
Deferred income 56,983 11,499
Contract liabilities (599,630) 0
NET CASH USED IN OPERATING ACTIVITIES (4,432,152) (283,576)
CASH FLOWS FROM INVESTING ACTIVITIES (NET OF BUSINESS COMBINATION):    
Purchase of fixed assets (46,400) 0
Capitalization of software costs (90,661) (50,326)
Cash received upon acquisition 4,947,023 0
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 4,809,962 (50,326)
CASH FLOWS FROM FINANCING ACTIVITIES (NET OF BUSINESS COMBINATION):    
Repayment under loan payable obligations (9,114) 0
Proceeds from the sale of common stock 300,000 69,960
Proceeds from the sale of Series H-4 preferred stock and warrants 6,000,000  
Financing costs from the sale of Series H-4 preferred stock (101,661) 0
Proceeds from issuance of Series A Preferred Stock and subscription receivable 0 150,000
Proceeds from issuance of convertible notes and warrants 0 100,000
Offering costs - Convertible Notes 0 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,189,225 319,960
Net increase (decrease) in cash 6,567,035 (13,942)
Cash, beginning of period 372,011 51,366
Cash, end of period 6,939,046 37,424
NON-CASH FINANCING ACTIVITIES:    
Issuance of Preferred Stock in settlement of convertible notes,derivative and accrued interest 0 387,384
Stock issued to WPCS Shareholders in merger net of cash received of $4,947,023 4,845,200 0
Series H-4 offering costs paid in H-4 shares and warrants $ 568,648 $ 0