XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jan. 31, 2015
Jan. 31, 2014
OPERATING ACTIVITIES :    
Net loss attributable to WPCS $ (7,535,022)us-gaap_IncomeLossFromContinuingOperations $ (10,063,844)us-gaap_IncomeLossFromContinuingOperations
Consolidated net (loss) income from discontinued operations (1,362,084)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 148,851us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Adjustments to reconcile consolidated net loss to net cash used in operating activities:    
Depreciation and amortization 517,480us-gaap_DepreciationDepletionAndAmortization 577,446us-gaap_DepreciationDepletionAndAmortization
Inducement expense 5,492,842us-gaap_OtherLaborRelatedExpenses 0us-gaap_OtherLaborRelatedExpenses
Amortization of notes discount 853,417us-gaap_AmortizationOfDebtDiscountPremium 4,278,687us-gaap_AmortizationOfDebtDiscountPremium
Loss on extinguishment of Notes 0us-gaap_ExtinguishmentOfDebtAmount 1,299,304us-gaap_ExtinguishmentOfDebtAmount
Make-whole amount 1,889,716wpcs_IncreaseDecreaseMakeWholeAmount 0wpcs_IncreaseDecreaseMakeWholeAmount
Stock-based compensation 115,200us-gaap_ShareBasedCompensation 23,651us-gaap_ShareBasedCompensation
Income on section 16 settlement (1,401,516)wpcs_GainsLossesOnSettlementOfDebt 0wpcs_GainsLossesOnSettlementOfDebt
Cash received on section 16 settlement 650,000wpcs_CashReceivedOnSettlement 0wpcs_CashReceivedOnSettlement
Change in the fair value of derivative liabilities 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax 833,750us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Provision for doubtful accounts 0us-gaap_ProvisionForDoubtfulAccounts 33,223us-gaap_ProvisionForDoubtfulAccounts
Amortization of debt issuance costs 0us-gaap_AmortizationOfFinancingCosts 277,970us-gaap_AmortizationOfFinancingCosts
Gain on sale of fixed assets 0us-gaap_GainLossOnDispositionOfAssets 8,601us-gaap_GainLossOnDispositionOfAssets
Changes in operating assets and liabilities:    
Restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 1,869,178us-gaap_IncreaseDecreaseInRestrictedCash
Accounts receivable (4,008,257)us-gaap_IncreaseDecreaseInAccountsReceivable (2,661,869)us-gaap_IncreaseDecreaseInAccountsReceivable
Costs and estimated earnings in excess of billings on uncompleted contracts (247,240)us-gaap_IncreaseDecreaseInUnbilledReceivables (82,735)us-gaap_IncreaseDecreaseInUnbilledReceivables
Deferred contract costs 944,824wpcs_IncreaseDecreaseInDeferredContractCosts (457,041)wpcs_IncreaseDecreaseInDeferredContractCosts
Current assets held for sale 492,679wpcs_IncreaseDecreaseInCurrentAssetsHeldForSale 497,401wpcs_IncreaseDecreaseInCurrentAssetsHeldForSale
Prepaid expenses and other current assets (154,055)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (254,681)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 15,591us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 34,284us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Other assets held for sale 3,580,379us-gaap_IncreaseDecreaseInAssetsHeldForSale 218,200us-gaap_IncreaseDecreaseInAssetsHeldForSale
Income taxes payable (8,323)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (130,326)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accounts payable and accrued expenses 2,127,417us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (994,750)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Current liabilities held for sale (3,029,345)wpcs_IncreaseDecreaseInCurrentLiabilitesHeldForSale 1,984,037wpcs_IncreaseDecreaseInCurrentLiabilitesHeldForSale
Accrued severance expense (550,205)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,300,000us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Billings in excess of costs and estimated earnings on uncompleted contracts 447,386us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (185,706)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Deferred revenue 0us-gaap_IncreaseDecreaseInDeferredRevenue 179,772us-gaap_IncreaseDecreaseInDeferredRevenue
NET CASH USED IN OPERATING ACTIVITIES (1,612,780)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,162,151)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Cash received on sale of Seattle 1,561,000us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Sale (purchase) of property and equipment 100,521us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment (54,400)us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Addition on acquisition of BTX capitalized software (2,279)us-gaap_PaymentsToAcquireSoftware 0us-gaap_PaymentsToAcquireSoftware
Cash issued in the sale of BTX (59,097)us-gaap_CashDivestedFromDeconsolidation 0us-gaap_CashDivestedFromDeconsolidation
Cash received from acquisition of BTX software 0us-gaap_CashAcquiredFromAcquisition 1,185,000us-gaap_CashAcquiredFromAcquisition
NET CASH PROVIDED BY INVESTING ACTIVITIES 1,600,145us-gaap_NetCashProvidedByUsedInInvestingActivities 1,130,600us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Repayments under loans payable, net (8,627)us-gaap_ProceedsFromRepaymentsOfNotesPayable (35,753)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Repayment to senior secured convertible notes 0us-gaap_RepaymentsOfSecuredDebt (9,507)us-gaap_RepaymentsOfSecuredDebt
Repayments under other payable 0us-gaap_RepaymentsOfOtherShortTermDebt (210,229)us-gaap_RepaymentsOfOtherShortTermDebt
Borrowings under short-term bank loan 0us-gaap_ProceedsFromBankDebt 818,550us-gaap_ProceedsFromBankDebt
Borrowings from related party 0us-gaap_ProceedsFromPaymentsToMinorityShareholders 790,256us-gaap_ProceedsFromPaymentsToMinorityShareholders
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (102,182)us-gaap_PaymentsOfDebtIssuanceCosts
Dividend paid on preferred stock (146,521)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (155,148)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,251,135us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (132,889)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (65,886)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (300,672)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,153,698us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD 2,177,070us-gaap_CashAndCashEquivalentsAtCarryingValue 917,752us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF THE PERIOD 1,876,398us-gaap_CashAndCashEquivalentsAtCarryingValue 2,071,450us-gaap_CashAndCashEquivalentsAtCarryingValue
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Settlement of severance obligation and sale of Pride 970,000wpcs_SettlementOfSeveranceObligationAndSaleOfBusiness 0wpcs_SettlementOfSeveranceObligationAndSaleOfBusiness
Conversion of Series E preferred stock to promissory notes 2,438,000us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities 0us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities
Declaration on preferred dividend payable 700,088us-gaap_DividendsPreferredStockStock 0us-gaap_DividendsPreferredStockStock
Debt Conversion Converted Instrument 0us-gaap_DebtConversionConvertedInstrumentAmount1 3,114,816us-gaap_DebtConversionConvertedInstrumentAmount1
Section 16 settlement gain for cancellation of short term promissory notes 735,000wpcs_SettlementGainForCancellationOfShortTermPromissoryNotes 0wpcs_SettlementGainForCancellationOfShortTermPromissoryNotes
Section 16 settlement gain for cancellation of make-whole interest expense 17,000wpcs_SettlementGainForCancellationOfMakewholeInterestExpense 0wpcs_SettlementGainForCancellationOfMakewholeInterestExpense
Sale of BTX 79,000us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 0us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
Acquisition of BTX Software from issuance of Series E Preferred Stock 0wpcs_PreferredStockValueIssuedInAcquisitionOfComputerSoftware 2,635,147wpcs_PreferredStockValueIssuedInAcquisitionOfComputerSoftware
Reclassification of fair value of derivative liability on Notes and Warrants to additional paid-in capital upon the Amendment and Note Amendment 0wpcs_DerivativeLiabilityNotesAndWarrantsFairValueReclassificationToAdditionalPaidInCapitalUponAmendment 7,166,991wpcs_DerivativeLiabilityNotesAndWarrantsFairValueReclassificationToAdditionalPaidInCapitalUponAmendment
Reclassification of fair value of derivative liability on Notes to additional paid-in capital upon conversion of Notes 0wpcs_DerivativeLiabilityNotesAndWarrantsFairValueReclassificationToAdditionalPaidInCapitalUponConversionOfNotes 686,856wpcs_DerivativeLiabilityNotesAndWarrantsFairValueReclassificationToAdditionalPaidInCapitalUponConversionOfNotes
Series F-1 preferred stock Series G-1 preferred stock [Member]    
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Debt Conversion Converted Instrument 4,918,360us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= wpcs_SeriesF1PreferredStockSeriesG1PreferredStockMember
0us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= wpcs_SeriesF1PreferredStockSeriesG1PreferredStockMember
Series F preferred stock Series G preferred stock [Member]    
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Debt Conversion Converted Instrument 2,321,640us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= wpcs_SeriesFPreferredStockSeriesGPreferredStockMember
0us-gaap_DebtConversionConvertedInstrumentAmount1
/ us-gaap_StatementClassOfStockAxis
= wpcs_SeriesFPreferredStockSeriesGPreferredStockMember
Series F-1 Preferred Stock [Member]    
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of Stock, Amount Converted 181,066us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesFPreferredStockMember
0us-gaap_ConversionOfStockAmountConverted1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesFPreferredStockMember
Pride [Member]    
Adjustments to reconcile consolidated net loss to net cash used in operating activities:    
Gain on sale of operations (798,896)us-gaap_GainLossOnSaleOfBusiness
/ wpcs_SegmentGeographyAxis
= wpcs_PrideMember
104,446us-gaap_GainLossOnSaleOfBusiness
/ wpcs_SegmentGeographyAxis
= wpcs_PrideMember
Seattle Inc [Member]    
Adjustments to reconcile consolidated net loss to net cash used in operating activities:    
Gain on sale of operations 374,932us-gaap_GainLossOnSaleOfBusiness
/ wpcs_SegmentGeographyAxis
= wpcs_SeattleIncMember
0us-gaap_GainLossOnSaleOfBusiness
/ wpcs_SegmentGeographyAxis
= wpcs_SeattleIncMember
BTX Trade [Member]    
Adjustments to reconcile consolidated net loss to net cash used in operating activities:    
Gain on sale of operations $ (19,700)us-gaap_GainLossOnSaleOfBusiness
/ dei_LegalEntityAxis
= wpcs_BtxTradeMember
$ 0us-gaap_GainLossOnSaleOfBusiness
/ dei_LegalEntityAxis
= wpcs_BtxTradeMember