XML 55 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
BASIS OF PRESENTATION AND LIQUIDITY (Tables)
9 Months Ended
Jan. 31, 2015
Liquidity and Basis Of Presentation  
Schedule Of Inducement Expenses
A summary table of the inducement expense (difference between the fair value of the series and preferred stock and the carrying amount of the senior secured convertible note and make-whole amount prior to the conversion) for the three and nine months ended January 31, 2015 is as follows:
 
 
 
3 Months
 
9 Months
 
Fair value of series F preferred stock (11,175 and 16,443 shares, respectively at $301.81)
 
$
3,373,000
 
$
4,963,000
 
Fair value of series G preferred stock (3,442 and 5,530 shares, respectively at $350.43)
 
 
1,206,000
 
 
1,938,000
 
Total consideration
 
 
4,579,000
 
 
6,901,000
 
Less: senior secured convertible note
 
 
(314,000)
 
 
(459,000)
 
Less: make-whole amount on senior secured convertible note
 
 
(643,000)
 
 
(949,000)
 
Total inducement expenses
 
$
3,622,000
 
$
5,493,000