-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FnOATsEt+OZxbnGfgDa8dWBvpmA+U4y6c1Vye/OGNIFjoNS8TCI+sKk9blmOxcJF EzKqj1b6uZ6ChDxtL9MSNw== 0001086474-99-000008.txt : 19990719 0001086474-99-000008.hdr.sgml : 19990719 ACCESSION NUMBER: 0001086474-99-000008 CONFORMED SUBMISSION TYPE: 10SB12G/A PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 19990716 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMTECH CONSOLIDATION GROUP INC/DE CENTRAL INDEX KEY: 0001086474 STANDARD INDUSTRIAL CLASSIFICATION: BLANK CHECKS [6770] IRS NUMBER: 760544385 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10SB12G/A SEC ACT: SEC FILE NUMBER: 000-26111 FILM NUMBER: 99665429 BUSINESS ADDRESS: STREET 1: 2401 FOUNTAINVIEW STE 418 CITY: HOUSTON STATE: TX ZIP: 77057 BUSINESS PHONE: 713-785-0045 MAIL ADDRESS: STREET 1: 2401 FOUNTAIN VIEW STREET 2: SUITE 418 CITY: HOUSTON STATE: TX ZIP: 77057-4821 10SB12G/A 1 COMTECH CONSOLIDATION GROUP, INC. AND SUBSIDIARIES Consolidated Balance Sheets (Unaudited) March 31, 1999 and 1998 Assets 1999 1998 Current assets: Cash $ 150,560 10,532 Accounts receivable, less allowances for contractual adjustments and doubtful accounts of $4,596,043 in 1999 and $1,000 in 1998 5,001,268 - Receivables from related parties 1,100,000 - Prepaid expenses 291,641 - Total current assets 6,543,469 10,532 Property and equipment, net of accumulated depreciation and amortization 602,972 129,069 Excess of cost over net assets of businesses acquired, less accumulated amortization of $30,346 in 1999 and $9,506 in 1998 1,669,654 392,848 Other assets 242,250 1,830 Total assets $ 9,058,345 534,279 Liabilities and Stockholders' Equity Current liabilities: Accounts payable and accrued expenses 1,528,701 73,331 Accrued salaries and related liabilities 1,486,545 - Due to third-party payors 1,478,812 - Loans payable to shareholders 277,882 297,134 Notes payable 213,795 - Convertible subordinated debentures 195,000 - Current installments of long-term debt 82,256 - Total current liabilities 5,262,991 370,465 Long-term debt, less current installments 301,706 304,703 Total liabilities 5,564,697 675,168 Stockholders' equity: Preferred stock, $.01 par value. Authorized 1,000,000 shares: issued and outstanding, 29,410 shares in 1998 Class B, 8% cumulative and convertible 294 - Common stock, $.00967 par value. Authorized 30,000,000 shares: issued and outstanding, 18,250,849 shares in 1999 and 14,226,200 shares in 1998 164,108 124,552 Additional paid-in capital 2,137,413 76,422 Retained earnings (deficit) 1,191,833 (341,863) Total stockholders' equity (deficit) 3,493,648 (140,889) Commitments and contingent liabilities Total liabilities and stockholders' equity $ 9,058,345 534,279 COMTECH CONSOLIDATION GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Operations Three months ended March 31, 1999 and 1998 (Unaudited) 1999 1998 Revenues $ 4,974,608 295,600 Operating expenses: Health care operations 3,979,773 Internet operations 141,939 341,812 Corporate operations 76,697 7,118 Amortization 8,175 7,152 Depreciation 16,631 9,750 Total operating expenses 4,223,215 365,832 Operating income (loss) 751,393 (70,232) Other income (expenses): Interest income 18 Interest expense (3,532) Net earnings (loss) $ 747,879 (70,232) Net earnings (loss) per share $ 0.04 (0.01) Weighted average common shares 17,726,000 13,576,200 COMTECH CONSOLIDATION GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows Three months ended March 31, 1999 and 1998 (Unaudited) 1999 1998 Cash flows from operating activities: Net earnings (loss) $ 747,879 (70,232) Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: Depreciation and amortization of property and equipment 16,631 9,750 Amortization of excess of cost over net assets of businesses acquired 8,175 7,152 (Increase) decrease in accounts receivable (1,303,762) 9,081 Increase in prepaid expenses (29,178) Increase (decrease) in other assets 2,207 (377) Increase (decrease) in accounts payable and accrued expenses 264,188 (4,372) Increase in accrued salaries and related liabilities 246,201 76,260 Decrease in amount due to third-party payors (24,811) Net cash provided by (used in) operating activities (72,470) 27,262 Cash flows from investing activities: Purchase of property and equipment (13,916) Net cash used in investing activities (13,916) Cash flows from financing activities: Proceeds from borrowing from shareholders 3,500 Repayments to shareholders (22,753) Principal payments on long-term debt (17,678) Proceeds from issuance of shares under private placement 104,000 Net cash provided by (used in) financing activities 86,322 (19,253) Net increase (decrease) in cash 8,009 Cash at beginning of year 150,624 2,523 Cash at end of year $ 150,560 10,532 Supplemental disclosures: Noncash investing and financing activities $ Joel B. Flowers, Jr., CPA Chief Financial Officer
-----END PRIVACY-ENHANCED MESSAGE-----