Exhibit 1
Company Contacts | IR Agency Contact | |
Nachum Falek, | Shirley Nakar, | Erik Knettel, |
VP Finance & CFO | Director, Investor Relations | Grayling |
AudioCodes | AudioCodes | Tel: +1-646-284-9415 |
Tel: +972-3-976-4000 | Tel: +972-3-976-4000 | erik.knettel@us.grayling.com |
nachum@audiocodes.com | shirley@audiocodes.com |
Lod, Israel – August 5, 2009 – AudioCodes Ltd. (NasdaqGS: AUDC), a leading provider of Voice over IP (VoIP) technologies and Voice Network products, today announced financial results for the second quarter of 2009, ended June 30, 2009.
Revenues for the second quarter ended June 30, 2009 were $30.4 million compared to $29.3 million for the first quarter of 2009 and $45.7 million for the quarter ended June 30, 2008. Net loss in accordance with U.S. generally accepted accounting principles (GAAP) was $891,000, or ($0.02) per share, for the second quarter of 2009 compared to GAAP net loss of $3.1 million or ($0.07) per share, for the first quarter of 2009 and GAAP net income of $720,000, or $0.02 per share, for the corresponding second quarter of 2008.
Non-GAAP net income was $614,000, or $0.02 per diluted share, for the second quarter of 2009 compared to non-GAAP net loss of $1.6 million, or ($0.04) per share, for the first quarter of 2009, and non-GAAP net income of $3.6 million, or $0.09 per diluted share, for the second quarter of 2008.
Non-GAAP net income excludes (i) stock-based compensation expenses, (ii) amortization expenses related to the Nuera, Netrake and CTI Squared acquisitions and (iii) an adjustment to expenses related to the Company’s Senior Convertible Notes due to implementation of FASB Staff Position APB 14-1. A reconciliation between net income on a GAAP basis and non-GAAP net income is provided in the tables that accompany the condensed consolidated financial statements contained in this press release.
Page 1 of 9
During the second quarter of 2009, AudioCodes generated $3.5 million from operating activities compared to $26,000 in the first quarter of 2009 and $4.0 million in the second quarter of 2008.
Cash and cash equivalents, short-term and long-term bank deposits and short-term marketable securities were $114.9 million as of June 30, 2009, compared to $113.5 million as of March 31, 2009 and $147.3 million as of June 30, 2008. The year-over-year decline was primarily attributable to the repurchase of some of the Company’s Senior Convertible Notes in the fourth quarter of 2008 and the repurchase of our ordinary shares, offset, in part, by cash provided by operating activities and additional borrowings. The Company is required to offer to repurchase the remaining $73.5 million in principal amount of the Senior Convertible Notes in November 2009.
“We are pleased to report improved financials and return to non-GAAP profitability in the second quarter 2009 after a single quarter of loss. In the second quarter of 2009, AudioCodes delivered growth in top line revenues and strong operating cash flow. The improved financial performance was backed by signs of stabilization, increased demand in our markets and strength in our networking business. In addition we achieved good control of quarterly non-GAAP operating expenses which were 27.5% lower than the comparable quarter in 2008. With robust VoIP and telecom market demand and our continued success in acquiring more customers and projects, we are confident in our ability to continue our growth in coming years,” stated Shabtai Adlersberg, Chairman of the Board, President and CEO of AudioCodes.
“Overall, we are pleased to see early signs of improved market conditions as well as new key product launches, such as our HD VoIP offering which is resonating well with our customers and partners. Our continued investment in next generation products and technologies throughout this economic cycle, combined with our streamlined operating structure, is expected to allow AudioCodes to exit the current economic downturn in a position of competitive strength,” concluded Mr. Adlersberg.
AudioCodes will conduct a conference call at 9:00 A.M., Eastern Daylight Time on Thursday, August 6, 2009 to discuss the company’s second quarter operational and financial results. The conference call will be simultaneously Web cast. Investors are invited to listen to the call live via Web cast at the AudioCodes corporate website at www.audiocodes.com
Page 2 of 9
AudioCodes Ltd. (NasdaqGS: AUDC) designs, develops and sells advanced Voice over IP (VoIP) and converged VoIP and Data networking products and applications to Service Providers and Enterprises. AudioCodes is a VoIP technology leader focused on VoIP communications, applications and networking elements, and its products are deployed globally in Broadband, Mobile, Cable, and Enterprise networks. The company provides a range of innovative, cost-effective products including Media Gateways, Multi-Service Business Gateways, Residential Gateways, IP Phones, Media Servers, Session Border Controllers (SBC), Security Gateways and Value Added Applications. AudioCodes underlying technology, VoIPerfectHD, relies primarily on AudioCodes leadership in DSP, voice coding and voice processing technologies. AudioCodes High Definition (HD) VoIP technologies and products provide enhanced intelligibility, and a better end user communication experience in emerging Voice networks. For more information on AudioCodes, visit http://www.audiocodes.com
Statements concerning AudioCodes’ business outlook or future economic performance; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters, are “forward-looking statements” as that term is defined under U.S. Federal securities laws. Forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results to differ materially from those stated in such statements. These risks, uncertainties and factors include, but are not limited to: the effect of global economic conditions in general and conditions in AudioCodes’ industry and target markets in particular; the bankruptcy filing in January 2009 of AudioCodes’ largest customer in 2008, shifts in supply and demand; market acceptance of new products and continuing products’ demand; the impact of competitive products and pricing on AudioCodes’ and its customers’ products and markets; timely product and technology development/upgrades and the ability to manage changes in market conditions as needed; possible disruptions from acquisitions; the integration of acquired companies’ products and operations into AudioCodes’ business; the obligation to offer to repurchase the outstanding senior convertible notes in November 2009 and other factors detailed in AudioCodes’ filings with the Securities and Exchange Commission. AudioCodes assumes no obligation to update the information in this release.
©2009 AudioCodes Ltd. All rights reserved. AudioCodes, AC, AudioCoded, Ardito, CTI2, CTI(2), CTI Squared, HD VoIP, InTouch, IPmedia, Mediant, MediaPack, NetCoder, Netrake, Nuera, Open Solutions Network, OSN, Stretto, TrunkPack, VoicePacketizer, VoIPerfect, VoIPerfectHD, What’s Inside Matters, Your Gateway To VoIP and 3GX are trademarks or registered trademarks of AudioCodes Limited. All other products or trademarks are property of their respective owners.
Summary financial data follows
Page 3 of 9
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
U.S. dollars in thousands |
June 30, 2009 |
December 31, 2008 | |||||||
---|---|---|---|---|---|---|---|---|
(Unaudited) |
(Unaudited) | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 24,914 | $ | 36,779 | ||||
Short-term bank deposits | 74,602 | 61,870 | ||||||
Short-term marketable securities and accrued interest | 15,427 | 16,481 | ||||||
Trade receivables, net | 20,990 | 29,564 | ||||||
Other receivables and prepaid expenses | 4,922 | 3,373 | ||||||
Deferred tax assets | 972 | 972 | ||||||
Inventories | 19,324 | 20,623 | ||||||
Total current assets | 161,151 | 169,662 | ||||||
LONG-TERM INVESTMENTS: | ||||||||
Investments in companies | 1,443 | 1,245 | ||||||
Deferred tax assets | 1,255 | 1,255 | ||||||
Severance pay funds | 10,926 | 10,297 | ||||||
Total long-term investments | 13,624 | 12,797 | ||||||
PROPERTY AND EQUIPMENT, NET | 6,001 | 6,844 | ||||||
GOODWILL, INTANGIBLE ASSETS, DEFERRED | ||||||||
CHARGES AND OTHER, NET (1) | 39,935 | 41,001 | ||||||
Total assets | $ | 220,711 | $ | 230,304 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current maturities of long-term bank loans | $ | 6,000 | $ | 6,000 | ||||
Trade payables | 10,826 | 11,661 | ||||||
Other payables and accrued expenses | 18,371 | 24,189 | ||||||
Deferred tax liability (1) | 315 | 735 | ||||||
Senior convertible notes (1) | 72,288 | 70,670 | ||||||
Total current liabilities | 107,800 | 113,255 | ||||||
ACCRUED SEVERANCE PAY | 12,388 | 12,174 | ||||||
LONG-TERM BANK LOANS | 18,750 | 21,750 | ||||||
Total equity (1) | 81,773 | 83,125 | ||||||
Total liabilities and equity | $ | 220,711 | $ | 230,304 | ||||
(1) December 31, 2008 amounts adjusted due to implementation of FSP APB 14-1.
Page 4 of 9
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
In thousands, except per share data |
Six months ended June 30, |
Three months ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 |
2008 |
2009 |
2008 | |||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||
Revenues | $ | 59,654 | $ | 89,390 | $ | 30,357 | $ | 45,651 | ||||||
Cost of revenues | 26,565 | 39,120 | 13,657 | 19,996 | ||||||||||
Gross profit | 33,089 | 50,270 | 16,700 | 25,655 | ||||||||||
Operating expenses: | ||||||||||||||
Research and development, net | 15,452 | 19,980 | 7,241 | 9,744 | ||||||||||
Selling and marketing | 16,340 | 23,343 | 7,726 | 11,783 | ||||||||||
General and administrative | 3,926 | 4,821 | 1,873 | 2,321 | ||||||||||
Total operating expenses | 35,718 | 48,144 | 16,840 | 23,848 | ||||||||||
Operating income (loss) | (2,629 | ) | 2,126 | (140 | ) | 1,807 | ||||||||
Financial expenses, net (1) | 1,598 | 1,642 | 884 | 943 | ||||||||||
Income (loss) before taxes on income | (4,227 | ) | 484 | (1,024 | ) | 864 | ||||||||
Tax benefit, net (1) | (291 | ) | (415 | ) | (144 | ) | (209 | ) | ||||||
Equity in losses of affiliated companies | 51 | 633 | 11 | 353 | ||||||||||
Net income (loss) | $ | (3,987 | ) | $ | 266 | $ | (891 | ) | $ | 720 | ||||
Basic net earnings (loss) per share | $ | (0.09 | ) | $ | 0.01 | $ | (0.02 | ) | $ | 0.02 | ||||
Diluted net earnings (loss) per share | $ | (0.09 | ) | $ | 0.01 | $ | (0.02 | ) | $ | 0.02 | ||||
Weighted average number of shares used in | ||||||||||||||
computing basic net earnings per share (in | ||||||||||||||
thousands) | 40,182 | 42,210 | 40,182 | 41,410 | ||||||||||
Weighted average number of shares used in | ||||||||||||||
computing diluted net earnings per share (in | ||||||||||||||
thousands) | 40,182 | 42,694 | 40,182 | 41,873 | ||||||||||
(1) Amounts for three and six months ended June 30, 2008 adjusted due to implementation of FSP APB 14-1.
Page 5 of 9
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
NON-GAAP PROFORMA STATEMENTS OF OPERATIONS |
In thousands, except per share data |
Six months ended June 30, |
Three months ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 |
2008 |
2009 |
2008 | |||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||
Revenues | $ | 59,654 | $ | 89,390 | $ | 30,357 | $ | 45,651 | ||||||
Cost of revenues (1) (2) | 25,869 | 37,823 | 13,311 | 19,374 | ||||||||||
Gross profit | 33,785 | 51,567 | 17,046 | 26,277 | ||||||||||
Operating expenses: | ||||||||||||||
Research and development, net (1) | 15,119 | 18,883 | 7,081 | 9,364 | ||||||||||
Selling and marketing (1) (2) | 15,665 | 21,531 | 7,399 | 10,959 | ||||||||||
General and administrative (1) | 3,804 | 4,423 | 1,817 | 2,166 | ||||||||||
Total operating expenses | 34,588 | 44,837 | 16,297 | 22,489 | ||||||||||
Operating income (loss) | (803 | ) | 6,730 | 749 | 3,788 | |||||||||
Financial expenses (income), net (3) | 11 | (895 | ) | 46 | (337 | ) | ||||||||
Income (loss) before taxes on income | (814 | ) | 7,625 | 703 | 4,125 | |||||||||
Income taxes, net (3) | 130 | 284 | 78 | 144 | ||||||||||
Equity in losses of affiliated companies | 51 | 633 | 11 | 353 | ||||||||||
Non-GAAP net income (loss) | $ | (995 | ) | $ | 6,708 | $ | 614 | $ | 3,628 | |||||
Non-GAAP diluted net earnings (loss) per | ||||||||||||||
share | $ | (0.02 | ) | $ | 0.16 | $ | 0.02 | $ | 0.09 | |||||
Weighted average number of shares used in | ||||||||||||||
computing non-GAAP diluted net earnings per | ||||||||||||||
share (in thousands) | 40,182 | 42,694 | 40,206 | 41,887 | ||||||||||
(1) Excluding stock-based compensation expenses related to options granted to employees and others.
(2) Excluding amortization of intangible assets related to the acquisitions of Nuera, Netrake and CTI Squared.
(3) Excluding adjustments to interest expense with respect to Senior Convertible Notes, and related income tax expense, due to implementation of FSP APB 14-1.
Note: Non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. The Company believes that non-GAAP information is useful because it can enhance the understanding of its ongoing economic performance and therefore uses internally this non-GAAP information to evaluate and manage its operations. The Company has chosen to provide this information to investors to enable them to perform comparisons of operating results in a manner similar to how the Company analyzes its operating results and because many comparable companies report this type of information as well.
Page 6 of 9
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
RECONCILIATION BETWEEN GAAP NET INCOME AND NON-GAAP NET INCOME |
In thousands, except per share data |
Six months ended June 30, |
Three months ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 |
2008 |
2009 |
2008 | |||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||
GAAP Net income (loss) | $ | (3,987 | ) | $ | 266 | $ | (891 | ) | $ | 720 | ||||
GAAP Diluted earnings (loss) per share | $ | (0.09 | ) | $ | 0.01 | $ | (0.02 | ) | $ | 0.02 | ||||
Cost of revenues: | ||||||||||||||
Stock-based compensation (1) | 70 | 228 | 34 | 88 | ||||||||||
Amortization expenses(2) | 626 | 1,069 | 312 | 534 | ||||||||||
696 | 1,297 | 346 | 622 | |||||||||||
Research and development, net: | ||||||||||||||
Stock-based compensation (1) | 333 | 1,097 | 160 | 380 | ||||||||||
Selling and marketing: | ||||||||||||||
Stock-based compensation (1) | 499 | 1,290 | 239 | 563 | ||||||||||
Amortization expenses(2) | 176 | 522 | 88 | 261 | ||||||||||
675 | 1,812 | 327 | 824 | |||||||||||
General and administrative: | ||||||||||||||
Stock-based compensation (1) | 122 | 398 | 56 | 155 | ||||||||||
Financial expenses: | ||||||||||||||
FSP APB 14-1 adjustment (3) | 1,587 | 2,537 | 838 | 1,280 | ||||||||||
Income Taxes: | ||||||||||||||
FSP APB 14-1 adjustment (3) | (421 | ) | (699 | ) | (222 | ) | (353 | ) | ||||||
Non- GAAP net income (loss) | $ | (995 | ) | $ | 6,708 | $ | 614 | $ | 3,628 | |||||
Non-GAAP Diluted earnings (loss) per share | $ | (0.02 | ) | $ | 0.16 | $ | 0.02 | $ | 0.09 | |||||
(1) Stock-based compensation expenses related to options granted to employees and others.
(2) Amortization of intangible assets related to the acquisitions of Nuera, Netrake and CTI Squared.
(3) Adjustments to interest expense with respect to Senior Convertible Notes, and related income tax expense, due to implementation of FSP APB 14-1.
Note: Non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. The Company believes that non-GAAP information is useful because it can enhance the understanding of its ongoing economic performance and therefore uses internally this non-GAAP information to evaluate and manage its operations. The Company has chosen to provide this information to investors to enable them to perform comparisons of operating results in a manner similar to how the Company analyzes its operating results and because many comparable companies report this type of information as well.
Page 7 of 9
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
U.S. dollars in thousands |
Six months ended June 30, |
Three months ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 |
2008 |
2009 |
2008 | |||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income (loss) (1) | $ | (3,987 | ) | $ | 266 | $ | (891 | ) | $ | 720 | ||||
Adjustments required to reconcile net income to | ||||||||||||||
net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 2,647 | 3,855 | 1,286 | 1,939 | ||||||||||
Net loss from sale of marketable securities | - | - | - | - | ||||||||||
Amortization of marketable securities premiums | ||||||||||||||
and accretion of discounts, net | 84 | (16 | ) | 89 | (7 | ) | ||||||||
Equity in losses of affiliated companies | 51 | 633 | 11 | 353 | ||||||||||
Decrease in accrued severance pay, net | (415 | ) | (119 | ) | (277 | ) | (268 | ) | ||||||
Stock-based compensation expenses | 1,024 | 3,013 | 489 | 1,186 | ||||||||||
Amortization of senior convertible notes | ||||||||||||||
discount and deferred charges | 1,648 | 2,639 | 868 | 1,331 | ||||||||||
Decrease (increase) in accrued interest on | ||||||||||||||
marketable securities, bank deposits and | ||||||||||||||
structured notes | (449 | ) | (99 | ) | (214 | ) | 163 | |||||||
Decrease (increase) in trade receivables, net | 8,574 | (4,104 | ) | 334 | (5,495 | ) | ||||||||
Decrease (increase) in other receivables and | ||||||||||||||
prepaid expenses | (166 | ) | (206 | ) | 1,497 | 442 | ||||||||
Decrease (increase) in inventories | 1,299 | (1,259 | ) | 2,788 | 915 | |||||||||
Increase (decrease) in trade payables | (835 | ) | 3,280 | (1,436 | ) | 2,596 | ||||||||
Increase (decrease) in other payables and | ||||||||||||||
accrued expenses | (5,590 | ) | 625 | (884 | ) | 449 | ||||||||
Decrease in deferred tax liabilities (1) | (419 | ) | (699 | ) | (220 | ) | (353 | ) | ||||||
Net cash provided by operating activities | 3,466 | 7,809 | 3,440 | 3,971 | ||||||||||
Cash flows from investing activities: | ||||||||||||||
Proceeds from sale and maturity of marketable | ||||||||||||||
securities | 1,000 | 13,000 | 1,000 | 2,000 | ||||||||||
Proceeds from sale of bank deposits | 21,705 | 18,094 | 10,206 | 10,029 | ||||||||||
Investments in companies | (249 | ) | (1,316 | ) | (149 | ) | (731 | ) | ||||||
Payment for acquisition of CTI Squared*) | - | (5,000 | ) | - | - | |||||||||
Purchase of property and equipment | (769 | ) | (2,167 | ) | (429 | ) | (1,251 | ) | ||||||
Investment in short-term deposit | (34,018 | ) | (70,104 | ) | (18,205 | ) | (70,075 | ) | ||||||
Investment in long-term deposit | - | (255 | ) | - | (255 | ) | ||||||||
Net cash provided used in investing activities | (12,331 | ) | (47,748 | ) | (7,577 | ) | (60,283 | ) | ||||||
Page 8 of 9
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Cont.) |
U.S. dollars in thousands |
Six months ended June 30, |
Three months ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2009 |
2008 |
2009 |
2008 | |||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||
Cash flows from financing activities: | ||||||||||||||
Repurchase of shares | - | (11,408 | ) | - | (7,186 | ) | ||||||||
Increase in current maturities of long-term bank | ||||||||||||||
loans | - | 3,000 | - | 3,000 | ||||||||||
Long-term bank loans received | - | 12,000 | - | 12,000 | ||||||||||
Repayment of loan from bank | (3,000 | ) | (1,500 | ) | ||||||||||
Proceeds from issuance of shares upon exercise of | ||||||||||||||
options and employee stock purchase plan | - | 1,300 | - | 81 | ||||||||||
Net cash provided by financing activities | (3,000 | ) | 4,892 | (1,500 | ) | 7,895 | ||||||||
Decrease in cash and cash equivalents | (11,865 | ) | (35,047 | ) | (5,637 | ) | (48,417 | ) | ||||||
Cash and cash equivalents at the beginning of the | ||||||||||||||
period | 36,779 | 75,063 | 30,551 | 88,433 | ||||||||||
Cash and cash equivalents at the end of the period | $ | 24,914 | $ | 40,016 | $ | 24,914 | $ | 40,016 | ||||||
(1) Amounts for six and three months ended June 30, 2008 adjusted due to implementation of FSP APB 14-1.
Page 9 of 9