|
Exhibit 1.
|
Press Release, dated May 3, 2011, announcing financial results for the first quarter of 2011.
|
AUDIOCODES LTD.
|
||
(Registrant)
|
||
By:
|
/s/ Guy Avidan
|
|
Guy Avidan
|
||
Chief Financial Officer
|
Exhibit No.
|
Description
|
|
1
|
|
Press Release, dated May 3, 2011, announcing financial results for the first quarter of 2011.
|
Company Contacts
|
IR Agency Contact
|
|||
Guy Avidan,
|
Shirley Nakar,
|
Erik Knettel,
|
||
VP Finance & CFO
|
Director, Investor Relations
|
Grayling
|
||
AudioCodes
|
AudioCodes
|
Tel: +1-646-284-9415
|
||
Tel: +972-3-976-4000
|
Tel: +972-3-976-4000
|
erik.knettel@grayling.com
|
||
guy.avidan@audiocodes.com
|
shirley@audiocodes.com
|
First Quarter 2011 Financial Results
|
Page 1 of 9
|
First Quarter 2011 Financial Results
|
Page 2 of 9
|
First Quarter 2011 Financial Results
|
Page 3 of 9
|
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 24,703 | $ | 50,311 | ||||
Short-term deposits
|
12,802 | 13,825 | ||||||
Short-term marketable securities and accrued interest
|
342 | - | ||||||
Trade receivables, net
|
27,688 | 25,881 | ||||||
Other receivables and prepaid expenses
|
6,794 | 3,646 | ||||||
Deferred tax assets
|
2,287 | 2,287 | ||||||
Inventories
|
17,688 | 18,043 | ||||||
Total current assets
|
92,304 | 113,993 | ||||||
LONG-TERM INVESTMENTS:
|
||||||||
Long-term marketable securities
|
24,151 | |||||||
Investments in companies
|
1,060 | 1,317 | ||||||
Deferred tax assets
|
2,261 | 2,261 | ||||||
Severance pay funds
|
15,672 | 15,039 | ||||||
Total long-term investments
|
43,144 | 18,617 | ||||||
PROPERTY AND EQUIPMENT, NET
|
3,691 | 3,703 | ||||||
GOODWILL, INTANGIBLE ASSETS, DEFERRED CHARGES AND OTHER, NET
|
37,020 | 37,405 | ||||||
Total assets
|
$ | 176,159 | $ | 173,718 | ||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term bank loans
|
$ | 6,000 | $ | 6,000 | ||||
Trade payables
|
13,069 | 13,519 | ||||||
Other payables and accrued expenses
|
20,030 | 24,168 | ||||||
Deferred revenues
|
7,085 | 3,769 | ||||||
Total current liabilities
|
46,184 | 47,456 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
16,553 | 15,821 | ||||||
Long-term bank loans
|
8,250 | 9,750 | ||||||
Senior convertible notes
|
353 | 353 | ||||||
Deferred revenues and other liabilities
|
920 | 1,158 | ||||||
Total long-term liabilities
|
26,076 | 27,082 | ||||||
Total equity
|
103,899 | 99,180 | ||||||
Total liabilities and equity
|
$ | 176,159 | $ | 173,718 |
First Quarter 2011 Financial Results
|
Page 4 of 9
|
Three months ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
Unaudited
|
||||||||
Revenues
|
$ | 41,044 | $ | 34,804 | ||||
Cost of revenues
|
17,022 | 15,571 | ||||||
Gross profit
|
24,022 | 19,233 | ||||||
Operating expenses:
|
||||||||
Research and development, net
|
8,534 | 7,356 | ||||||
Selling and marketing
|
10,221 | 8,064 | ||||||
General and administrative
|
2,132 | 1,968 | ||||||
Total operating expenses
|
20,887 | 17,388 | ||||||
Operating income
|
3,135 | 1,845 | ||||||
Financial income (expenses), net
|
216 | (79 | ) | |||||
Income before taxes on income
|
3,351 | 1,766 | ||||||
Taxes on income, net
|
(65 | ) | (66 | ) | ||||
Equity in profit (losses) of affiliated companies
|
(257 | ) | 4 | |||||
Net income
|
$ | 3,029 | $ | 1,704 | ||||
Net loss attributable to the non-controlling interest
|
- | 91 | ||||||
Net income attributable to AudioCodes
|
$ | 3,029 | $ | 1,795 | ||||
Basic net earnings per share
|
$ | 0.07 | $ | 0.04 | ||||
Diluted net earnings per share
|
$ | 0.07 | $ | 0.04 | ||||
Weighted average number of shares used in computing basic net earnings per share
|
41,331 | 40,301 | ||||||
Weighted average number of shares used in computing diluted net earnings per share
|
42,284 | 40,731 |
First Quarter 2011 Financial Results
|
Page 5 of 9
|
Three months ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
Unaudited
|
||||||||
Revenues
|
$ | 41,044 | $ | 34,804 | ||||
Cost of revenues (1) (2)
|
16,686 | 15,243 | ||||||
Gross profit
|
24,358 | 19,561 | ||||||
Operating expenses:
|
||||||||
Research and development, net (1)
|
8,407 | 7,252 | ||||||
Selling and marketing (1) (2)
|
9,783 | 7,836 | ||||||
General and administrative (1)
|
1,918 | 1,865 | ||||||
Total operating expenses
|
20,108 | 16,953 | ||||||
Operating income
|
4,250 | 2,608 | ||||||
Financial income (expenses), net
|
216 | (79 | ) | |||||
Income before taxes on income
|
4,466 | 2,529 | ||||||
Taxes on income, net
|
(65 | ) | (66 | ) | ||||
Equity in profit (losses) of affiliated companies
|
(257 | ) | 4 | |||||
Non-GAAP net income
|
$ | 4,144 | $ | 2,467 | ||||
Net loss attributable to the non-controlling interest
|
- | 91 | ||||||
Net income attributable to AudioCodes
|
$ | 4,144 | $ | 2,558 | ||||
Non-GAAP diluted net earnings per share
|
$ | 0.10 | $ | 0.06 | ||||
Weighted average number of shares used in computing non-GAAP diluted net earnings per share (in thousands)
|
42,612 | 40,979 |
(1)
|
Excluding stock-based compensation expenses related to options and restricted stock units granted to employees and others.
|
(2)
|
Excluding amortization of intangible assets related to the acquisitions of Nuera, Netrake and CTI Squared.
|
First Quarter 2011 Financial Results
|
Page 6 of 9
|
Three months ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
Unaudited
|
||||||||
GAAP Net income
|
$ | 3,029 | $ | 1,704 | ||||
GAAP Diluted earnings per share
|
$ | 0.07 | $ | 0.04 | ||||
Cost of revenues:
|
||||||||
Stock-based compensation (1)
|
27 | 20 | ||||||
Amortization expenses (2)
|
309 | 308 | ||||||
336 | 328 | |||||||
Research and development, net:
|
||||||||
Stock-based compensation (1)
|
127 | 104 | ||||||
Selling and marketing:
|
||||||||
Stock-based compensation (1)
|
362 | 153 | ||||||
Amortization expenses (2)
|
76 | 75 | ||||||
438 | 228 | |||||||
General and administrative:
|
||||||||
Stock-based compensation (1)
|
214 | 103 | ||||||
Non-GAAP Net income
|
$ | 4,144 | $ | 2,467 | ||||
Non-GAAP Diluted earnings per share
|
$ | 0.10 | $ | 0.06 |
(1)
|
Stock-based compensation expenses related to options and restricted stock units granted to employees and others.
|
(2)
|
Amortization of intangible assets related to the acquisitions of Nuera, Netrake and CTI Squared.
|
First Quarter 2011 Financial Results
|
Page 7 of 9
|
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Unaudited
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 3,029 | $ | 1,704 | ||||
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
922 | 1,033 | ||||||
Amortization of marketable securities premiums and accretion of discounts, net
|
87 | - | ||||||
Equity in losses (profits) of affiliated companies
|
257 | (13 | ) | |||||
Decrease in accrued severance pay, net
|
99 | 257 | ||||||
Stock-based compensation expenses
|
1,140 | 380 | ||||||
Increase in accrued interest on loans, marketable securities, bank deposits and structured notes
|
(178 | ) | - | |||||
Increase in trade receivables, net
|
(1,807 | ) | (2,664 | ) | ||||
Increase in other receivables and prepaid expenses
|
(3,043 | ) | (1,591 | ) | ||||
Decrease (increase) in inventories
|
355 | (971 | ) | |||||
Increase (decrease) in trade payables
|
(450 | ) | 4,845 | |||||
Increase in deferred revenues
|
3,382 | 1,233 | ||||||
Decrease in other payables and accrued Expenses and other liabilities
|
(4,164 | ) | (955 | ) | ||||
Net cash provided by (used in) operating activities
|
(371 | ) | 3,258 | |||||
Cash flows from investing activities:
|
||||||||
Purchase of marketable securities
|
(24,402 | ) | ||||||
Short-term bank deposits, net
|
1,023 | (2,322 | ) | |||||
Purchase of property and equipment
|
(525 | ) | (329 | ) | ||||
Net cash used in investing activities
|
(23,904 | ) | (2,651 | ) |
First Quarter 2011 Financial Results
|
Page 8 of 9
|
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Unaudited
|
||||||||
Cash flows from financing activities:
|
||||||||
Repayment of loan from bank
|
(1,500 | ) | (1,500 | ) | ||||
Payment for acquisition of NSC non controlling interest
|
(278 | ) | - | |||||
Proceeds from issuance of shares upon exercise of options and employee stock purchase plan
|
445 | 385 | ||||||
Net cash used in financing activities
|
(1,333 | ) | (1,115 | ) | ||||
Decrease in cash and cash equivalents
|
(25,608 | ) | (508 | ) | ||||
Cash and cash equivalents at the beginning of the period
|
50,311 | 38,969 | ||||||
Cash and cash equivalents at the end of the period
|
$ | 24,703 | $ | 38,461 |
First Quarter 2011 Financial Results
|
Page 9 of 9
|
RJYFSK)V*%SZ%2][A+B%HF;-%Y4PR!U
MB+L+`\A:Y.W-*]6L8'$6"Q9P2K`49\.?3TSLI\$L:.E8YH=B"00ODHI+)8GJ
MV-S2YN8!!(\TKE_LNN8I(XQ#93/H5&Y?-CCD\,BK_*F)GDDN/3[LJ"8PQ.*]
M,YOYR?&<<84A1N0_GMUD,SVE[&/=&W,@$@>9&7K0Z6)C@QSFA[L@2`3Y#C2+
M7#J[I>C+JT[T)8#YVJR*ZK-`@=;(GL+KYKNW&=13TEU\
M47+THDT)_432HS3/U_3E1TOZ#HU/<^D[?RA=9U_)Z/D;OCZGJ/D