XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues    
Hosting, gateway and maintenance fees $ 6,321,231us-gaap_TechnologyServicesRevenue $ 1,378,131us-gaap_TechnologyServicesRevenue
Product sales 257,080us-gaap_SalesRevenueGoodsNet 285,969us-gaap_SalesRevenueGoodsNet
Revenues 6,578,311us-gaap_Revenues [1] 1,664,100us-gaap_Revenues [1]
Cost of sales 4,856,719us-gaap_CostOfRevenue 727,887us-gaap_CostOfRevenue
Gross profit 1,721,592us-gaap_GrossProfit 936,213us-gaap_GrossProfit
Selling expenses 206,651us-gaap_SellingExpense 169,352us-gaap_SellingExpense
Research and development 225,011us-gaap_ResearchAndDevelopmentExpense 236,263us-gaap_ResearchAndDevelopmentExpense
General and administrative 1,794,245us-gaap_GeneralAndAdministrativeExpense 1,249,604us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 5,064us-gaap_DepreciationAndAmortization 18,034us-gaap_DepreciationAndAmortization
Total operating expenses 2,230,971us-gaap_OperatingExpenses 1,673,253us-gaap_OperatingExpenses
Loss from operations (509,379)us-gaap_OperatingIncomeLoss (737,040)us-gaap_OperatingIncomeLoss
Other income (expense)    
Interest income (expense), net 10,561us-gaap_InterestIncomeExpenseNonoperatingNet 54,300us-gaap_InterestIncomeExpenseNonoperatingNet
Loss on equity method investments    (210,717)us-gaap_IncomeLossFromEquityMethodInvestments
Loss on available-for-sale securities    (82,531)us-gaap_MarketableSecuritiesRealizedGainLoss
Impairment of assets    (353,000)us-gaap_AssetImpairmentCharges
Gain on sale of assets    143,290us-gaap_GainLossOnDispositionOfAssets1
Total other income (expense) 10,561us-gaap_NonoperatingIncomeExpense (448,658)us-gaap_NonoperatingIncomeExpense
Loss before income taxes (498,818)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,185,698)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit    410,800us-gaap_CurrentIncomeTaxExpenseBenefit
Valuation allowance    (3,000,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Income tax expense    92,654us-gaap_IncomeTaxExpenseBenefit
Net loss $ (498,818)us-gaap_NetIncomeLoss $ (3,682,244)us-gaap_NetIncomeLoss
LOSS PER SHARE    
Basic $ (0.01)us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic
Diluted $ (0.01)us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted
Weighted-average common shares outsanding    
Basic 49,713,895us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,713,895us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Fully Diluted 49,713,895us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,713,895us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Amounts include all intercompany receivables, payables, revenues and expenses prior to elimination for consolidation.