XML 62 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Based Compensation Expense
Components of total stock-based compensation expense included in the Company’s consolidated statements of income for the years ended December 31, 2023, 2022 and 2021 were as follows (in thousands):
 
202320222021
Cost of revenue$43,802 $28,354 $27,143 
Research and development123,896 78,116 65,950 
Sales and marketing66,453 47,789 46,342 
General and administrative94,316 62,926 63,324 
Total stock-based compensation328,467 217,185 202,759 
Provision for income taxes(59,359)(46,829)(56,084)
Total stock-based compensation, net of taxes$269,108 $170,356 $146,675 
Schedule of Employee Stock Purchase Plan Activity
The following summarizes the activity under the 1999 ESPP (in thousands, except per share amounts):

202320222021
Shares issued797 688 649 
Weighted average purchase price of shares issued, per share
$78.29 $82.83 $92.05 
Issuance of common stock
$62,365 $56,570 $59,714 
Schedule of Assumptions Used
The grant-date fair values of awards granted under the 1999 ESPP during the years ended December 31, 2023, 2022 and 2021 were estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
 
202320222021
Expected term (in years)0.50.50.5
Risk-free interest rate5.2 %1.9 %0.1 %
Expected volatility29.1 %26.0 %32.2 %
Dividend yield— %— %— %
The grant-date fair values of the TSR-based RSUs granted during the years ended December 31, 2023, 2022 and 2021 were estimated using a Monte Carlo simulation model with the following assumptions:
 202320222021
Expected term (in years)3.03.03.0
Risk-free interest rate4.5 %1.7 %0.3 %
Akamai historical share price volatility28.8 %30.3 %32.7 %
Average volatility of peer-company share price33.6 %40.7 %39.6 %
Schedule of Restricted Stock Units by Type
The RSUs, restricted stock and DSUs granted by the Company during the year ended December 31, 2023 were as follows (in thousands):
 
December 31, 2023
Service-based (1)
5,767 
Market-based
199 
Performance-based
284 
Total6,250 

(1) Includes DSU grants of 30,953 shares
Schedule of Restricted Stock Units Activity
RSUs, restricted stock and DSUs award activity for the year ended December 31, 2023 was as follows:
 
Units
(in thousands)
Weighted Average Grant Date Fair Value
Outstanding at January 1, 20235,278 $121.92 
Granted6,250 74.89 
Vested (1)
(2,531)102.70 
Forfeited(920)99.07 
Outstanding at December 31, 20238,077 $83.12 
(1) Includes DSUs of 24,422 shares which have vested and been distributed. Excludes DSUs which have vested, but have not yet been distributed
Schedule of Total Fair Value of Stock Activity
The pre-tax intrinsic value and fair value of RSUs, restricted stock and DSUs were as follows (in thousands, except per share amounts):

202320222021
Pre-tax intrinsic value of awards vested
$254,686 $227,143 $226,414 
Fair value of awards vested
$259,919 $231,708 $233,027 
Weighted average fair value of awards granted, per share (1)
$74.89 $107.17 $99.09 

(1) The grant-date fair value is calculated based upon the Company’s closing stock price on the date of grant.