XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Convertible Senior Notes The following table summarizes further details of the Notes:
Notes
Issuance Date
Maturity Date
Principal Amount (in thousands)
Coupon Interest Rate
Effective Interest Rate
2029 NotesAugust 18, 2023February 15, 2029$1,265,000 1.125 %1.388 %
2027 NotesAugust 16, 2019September 1, 2027$1,150,000 0.375 %0.539 %
2025 NotesMay 21, 2018May 1, 2025$1,150,000 0.125 %0.350 %
The conversion rights of the Notes are as follows:

NotesConversion Date
Conversion Rate (1)
Conversion Price per Share (1)
2029 NotesOctober 15, 20287.9170$126.31 
2027 NotesMay 1, 20278.6073$116.18 
2025 NotesJanuary 1, 202510.5150$95.10 

(1) The conversion rate for the Notes is established as a number of shares of the Company's commons stock per $1,000 principal amount of the Notes, that is equivalent to the conversion price per share, subject to adjustments in certain events. Upon the occurrence of certain corporate events the Company will increase the conversion rate for a holder that elects to convert its Notes.
The Notes consisted of the following components as of December 31, 2023 and 2022 (in thousands):

2029 Notes
2027 Notes
2025 Notes
Total
As of December 31, 2023
Principal$1,265,000 $1,150,000 $1,150,000 $3,565,000 
Less: issuance costs, net of amortization(16,478)(6,831)(3,462)(26,771)
Net carrying amount$1,248,522 $1,143,169 $1,146,538 $3,538,229 
Estimated fair value (1)
$1,376,915 $1,289,219 $1,467,274 $4,133,408 
As of December 31, 2022
Principal$— $1,150,000 $1,150,000 $2,300,000 
Less: issuance costs, net of amortization— (8,707)(6,035)(14,742)
Net carrying amount$— $1,141,293 $1,143,965 $2,285,258 
Estimated fair value (1)
$— $1,111,038 $1,209,076 $2,320,114 

(1) The fair values were determined based on the quoted prices of the Notes in an inactive market on the last trading day of the reporting period and have been classified as Level 2 within the fair value hierarchy.
The following table summarizes the main terms impacting the note hedges and warrants (in thousands, except per share data):
2029 Notes2027 Notes2025 Notes
Note hedge transaction costs
$236,555 $312,225 $261,740 
Shares covered by note hedge transactions
10,015 9,898 12,093 
Shares related to warrant transactions
10,015 9,898 12,093 
Strike price per share related to warrant transactions
$180.44 $178.74 $149.18 
Aggregate proceeds from sale of warrants$90,195 $185,150 $119,945 
Schedule of Interest Expense Interest expense, together with ongoing commitment fees under the terms of the Company's credit agreements, included in the consolidated statements of income for the years ended December 31, 2023, 2022 and 2021 was as follows (in thousands):
202320222021
Amortization of debt discount and issuance costs$5,803 $4,688 $69,697 
Coupon interest payable on 2029 Notes5,218 — — 
Coupon interest payable on 2027 Notes4,312 4,312 4,313 
Coupon interest payable on 2025 Notes1,436 1,437 1,437 
Interest payable and commitment fees under the credit agreements1,402 952 557 
Capitalization of interest expense(462)(293)(3,672)
Total interest expense$17,709 $11,096 $72,332 

Prior to the adoption of the new guidance for accounting for convertible instruments on January 1, 2022, the Company also amortized as interest expense the value of debt discounts of the 2027 Notes and the 2025 Notes.