XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Allocation
The allocation of the purchase price for Linode was as follows (in thousands):

Total purchase consideration$898,516 
Allocation of the purchase consideration:
Cash$26,678 
Accounts receivable7,171 
Prepaid expenses and other current assets4,478 
Property and equipment56,268 
Operating lease right-of-use assets17,000 
Identifiable intangible assets 196,020 
Deferred income tax assets2,528 
Other assets292 
Total assets acquired310,435 
Accounts payable(5,767)
Accrued expenses(1,958)
Operating lease liabilities(17,235)
Other liabilities(4,251)
Total liabilities assumed(29,211)
Net assets acquired281,224 
Goodwill$617,292 
The allocation of the purchase price for Guardicore was as follows (in thousands):

Total purchase consideration$610,693 
Allocation of the purchase consideration:
Cash$27,252 
Accounts receivable10,179 
Prepaid expenses and other current assets1,307 
Property and equipment1,211 
Operating lease right-of-use assets2,657 
Identifiable intangible assets 123,600 
Deferred income tax assets9,686 
Other assets890 
Total assets acquired176,782 
Accounts payable(1,523)
Accrued liabilities(7,742)
Deferred revenue(35,658)
Operating lease liabilities(1,000)
Total liabilities assumed(45,923)
Net assets acquired$130,859 
Goodwill479,834 
Schedule of Acquired Intangible Assets
Acquired intangible assets that are subject to amortization consisted of the following as of December 31, 2023 and 2022 (in thousands):
 
 December 31, 2023December 31, 2022
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Completed technologies$354,539 $(196,572)$157,967 $327,848 $(162,323)$165,525 
Customer-related intangible assets616,267 (273,758)342,509 480,817 (244,158)236,659 
Non-compete agreements— — — 244 (183)61 
Trademarks and trade names14,659 (9,117)5,542 14,642 (7,585)7,057 
Acquired license rights34,810 (4,685)30,125 34,810 (2,396)32,414 
Total$1,020,275 $(484,132)$536,143 $858,361 $(416,645)$441,716 
Identified intangible assets acquired and their respective weighted average useful lives were as follows (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Customer-related intangible assets$84,200 16.8
Completed technologies70,900 5.8
Acquired license rights34,320 15.0
Trademarks and trade name6,600 8.8
Total$196,020 
Identified intangible assets acquired and their respective weighted average useful lives were as follows (in thousands, except years):

Gross Carrying AmountWeighted Average Useful Life (in years)
Completed technologies$79,000 15.0
Customer-related intangible assets44,200 14.0
Trademarks400 1.9
Total$123,600